Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseThe principal activity of the Company during the year was that of property rental.00truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07882902 2024-01-01 2024-12-31 07882902 2023-01-01 2023-12-31 07882902 2024-12-31 07882902 2023-12-31 07882902 2023-01-01 07882902 c:Director1 2024-01-01 2024-12-31 07882902 d:FreeholdInvestmentProperty 2024-12-31 07882902 d:FreeholdInvestmentProperty 2023-12-31 07882902 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 07882902 d:CurrentFinancialInstruments 2024-12-31 07882902 d:CurrentFinancialInstruments 2023-12-31 07882902 d:Non-currentFinancialInstruments 2024-12-31 07882902 d:Non-currentFinancialInstruments 2023-12-31 07882902 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07882902 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07882902 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07882902 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07882902 d:ShareCapital 2024-12-31 07882902 d:ShareCapital 2023-12-31 07882902 d:ShareCapital 2023-01-01 07882902 d:RevaluationReserve 2024-01-01 2024-12-31 07882902 d:RevaluationReserve 2024-12-31 07882902 d:RevaluationReserve 2023-01-01 2023-12-31 07882902 d:RevaluationReserve 2023-12-31 07882902 d:RevaluationReserve 2023-01-01 07882902 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07882902 d:RetainedEarningsAccumulatedLosses 2024-12-31 07882902 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07882902 d:RetainedEarningsAccumulatedLosses 2023-12-31 07882902 d:RetainedEarningsAccumulatedLosses 2023-01-01 07882902 d:RetirementBenefitObligationsDeferredTax 2024-12-31 07882902 d:RetirementBenefitObligationsDeferredTax 2023-12-31 07882902 d:OtherDeferredTax 2024-12-31 07882902 d:OtherDeferredTax 2023-12-31 07882902 c:OrdinaryShareClass1 2024-01-01 2024-12-31 07882902 c:OrdinaryShareClass1 2024-12-31 07882902 c:OrdinaryShareClass1 2023-12-31 07882902 c:FRS102 2024-01-01 2024-12-31 07882902 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07882902 c:FullAccounts 2024-01-01 2024-12-31 07882902 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07882902 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07882902









SARAH ROSE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SARAH ROSE LIMITED
REGISTERED NUMBER: 07882902

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Investment property
 4 
475,000
365,000

  
475,000
365,000

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
2,967
2,442

Cash at bank and in hand
  
3,488
13,255

  
6,455
15,697

Creditors: amounts falling due within one year
 6 
(194,812)
(218,726)

NET CURRENT LIABILITIES
  
 
 
(188,357)
 
 
(203,029)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
286,643
161,971

Creditors: amounts falling due after more than one year
 7 
(128,337)
(128,536)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(39,601)
-

NET ASSETS
  
118,705
33,435


CAPITAL AND RESERVES
  

Called up share capital 
 9 
1
1

Revaluation reserve
  
164,691
54,691

Profit and loss account
  
(45,987)
(21,257)

  
118,705
33,435


Page 1

 
SARAH ROSE LIMITED
REGISTERED NUMBER: 07882902
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S R E Macnamee
Director

Date: 12 September 2025

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
SARAH ROSE LIMITED
REGISTERED NUMBER: 07882902

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


AT 1 JANUARY 2023
1
9,691
(18,975)
(9,283)



Profit for the year
-
-
42,718
42,718

Transfer to/from profit and loss account
-
45,000
(45,000)
-



AT 1 JANUARY 2024
1
54,691
(21,257)
33,435



Profit for the year
-
-
85,270
85,270

Transfer to/from profit and loss account
-
110,000
(110,000)
-


AT 31 DECEMBER 2024
1
164,691
(45,987)
118,705


The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
SARAH ROSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Sarah Rose Limited is a private company, limited by shares and incorporated in England and Wales. Its registered office is 18 Belvedere, Homerton Street, Cambridge, CB2 0NT.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

GOING CONCERN

The Company incurred a loss for the year and as at the year end the company had net assets amounting to £158,773 (2023 - £33,435 net assets).
The Company will receive on going support from the director to enable the company to meet its liabilities as they fall due for a period of not less than 12 months from the date of signing of these financial statements. As such the company will be able to remain in operational existence for a period of not less than 12 months and, accordingly, the accounts continue to be prepared on the going concern basis.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the Company in respect of rental revenue and other services supplied during the year.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
SARAH ROSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.11

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £Nil).

Page 5

 
SARAH ROSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 January 2024
365,000


Revaluation
110,000



AT 31 DECEMBER 2024
475,000

The 2024 valuations were made by the director, based on  professional advice recieved, on an open market value for existing use basis.





5.


DEBTORS

2024
2023
£
£


Trade debtors
1,000
475

Other debtors
1,967
1,967

2,967
2,442



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Other loans
4,235
4,235

Trade creditors
-
1,260

Other creditors
186,778
210,711

Accruals
3,799
2,520

194,812
218,726


Page 6

 
SARAH ROSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Other loans
128,337
128,536


The other loans balance is made up of mortgage loans on the investment properties. The loans have an interest rate of 2.79% - 3.19% and are repayable in instalments. The remaining terms on the loans at the year end were between 22 years and 22 years 4 months. The loans are secured on the properties.


8.


DEFERRED TAXATION




2024


£






Charged to profit or loss
(39,601)



AT END OF YEAR
(39,601)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Capital gains
(41,173)
-

Tax losses carried forward
1,572
-

(39,601)
-


9.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2023 - 1) Ordinary share of £1.00
1
1


 
Page 7