Acorah Software Products - Accounts Production 16.4.680 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 08286759 Mr Salamaan Rasul iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08286759 2023-12-31 08286759 2024-12-31 08286759 2024-01-01 2024-12-31 08286759 frs-core:CurrentFinancialInstruments 2024-12-31 08286759 frs-core:Non-currentFinancialInstruments 2024-12-31 08286759 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 08286759 frs-core:FurnitureFittings 2024-12-31 08286759 frs-core:FurnitureFittings 2024-01-01 2024-12-31 08286759 frs-core:FurnitureFittings 2023-12-31 08286759 frs-core:NetGoodwill 2024-12-31 08286759 frs-core:NetGoodwill 2024-01-01 2024-12-31 08286759 frs-core:NetGoodwill 2023-12-31 08286759 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 08286759 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08286759 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 08286759 frs-core:MotorVehicles 2024-12-31 08286759 frs-core:MotorVehicles 2024-01-01 2024-12-31 08286759 frs-core:MotorVehicles 2023-12-31 08286759 frs-core:OtherResidualIntangibleAssets 2024-12-31 08286759 frs-core:OtherResidualIntangibleAssets 2023-12-31 08286759 frs-core:ShareCapital 2024-12-31 08286759 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08286759 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08286759 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 08286759 frs-bus:SmallEntities 2024-01-01 2024-12-31 08286759 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08286759 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08286759 frs-bus:Director1 2024-01-01 2024-12-31 08286759 frs-core:CurrentFinancialInstruments 1 2024-12-31 08286759 frs-countries:EnglandWales 2024-01-01 2024-12-31 08286759 2022-12-31 08286759 2023-12-31 08286759 2023-01-01 2023-12-31 08286759 frs-core:CurrentFinancialInstruments 2023-12-31 08286759 frs-core:Non-currentFinancialInstruments 2023-12-31 08286759 frs-core:ShareCapital 2023-12-31 08286759 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 08286759 frs-core:CurrentFinancialInstruments 1 2023-12-31
Registered number: 08286759
S&j Enterprises(Wales) Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Agnitio Accountants Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08286759
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 92,498 92,498
Tangible Assets 5 88,733 195,342
181,231 287,840
CURRENT ASSETS
Stocks 6 32,145 46,680
Debtors 7 4,443 3,442
Cash at bank and in hand 280,614 200,763
317,202 250,885
Creditors: Amounts Falling Due Within One Year 8 (427,968 ) (442,233 )
NET CURRENT ASSETS (LIABILITIES) (110,766 ) (191,348 )
TOTAL ASSETS LESS CURRENT LIABILITIES 70,465 96,492
Creditors: Amounts Falling Due After More Than One Year 9 (15,078 ) (25,099 )
NET ASSETS 55,387 71,393
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 55,386 71,392
SHAREHOLDERS' FUNDS 55,387 71,393
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Salamaan Rasul
Director
08/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
S&j Enterprises(Wales) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08286759 . The registered office is Pizzahut Port Talbot, 2 Station Road, Port Talbot, SA13 1JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are the benefit of the Transfer Deed.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Improvements 5% Straight Line
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 91 (2023: 76)
91 76
Page 3
Page 4
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2024 77,498 15,000 92,498
As at 31 December 2024 77,498 15,000 92,498
Net Book Value
As at 31 December 2024 77,498 15,000 92,498
As at 1 January 2024 77,498 15,000 92,498
5. Tangible Assets
Land & Property
Improvements Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 January 2024 87,384 23,530 627,024 737,938
Additions - - 3,571 3,571
As at 31 December 2024 87,384 23,530 630,595 741,509
Depreciation
As at 1 January 2024 32,941 5,883 503,772 542,596
Provided during the period 4,370 5,882 99,928 110,180
As at 31 December 2024 37,311 11,765 603,700 652,776
Net Book Value
As at 31 December 2024 50,073 11,765 26,895 88,733
As at 1 January 2024 54,443 17,647 123,252 195,342
6. Stocks
2024 2023
£ £
Finished goods 32,145 46,680
7. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 4,443 3,442
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 150,440 88,466
Other taxes and social security 10,339 12,665
VAT 118,219 91,937
Pension creditor 150 (845 )
Attachment of earning creditor 403 403
Accruals and deferred income 14,839 10,114
Director's loan account 133,578 239,493
427,968 442,233
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bounceback loan 15,078 25,099
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5