FUNKY FITNESS AND FUN CIC

Company limited by guarantee

Company Registration Number:
08332080 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

FUNKY FITNESS AND FUN CIC

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

FUNKY FITNESS AND FUN CIC

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The principal activity of the company in the year under review was that of supporting adults with additional needs.



Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

Robert Burns-Dyson
Catherine Daly-Greenham
Carita Gaynor Smith


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
12 September 2025

And signed on behalf of the board by:
Name: Carita Gaynor Smith
Status: Director

FUNKY FITNESS AND FUN CIC

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 227,392 201,837
Cost of sales: ( 134,453 ) ( 116,187 )
Gross profit(or loss): 92,939 85,650
Distribution costs: ( 19,612 ) ( 9,429 )
Administrative expenses: ( 62,370 ) ( 61,687 )
Other operating income: 122 0
Operating profit(or loss): 11,079 14,534
Interest receivable and similar income: 337 61
Interest payable and similar charges: ( 1,249 ) ( 1,028 )
Profit(or loss) before tax: 10,167 13,567
Tax: ( 4,969 ) 1,641
Profit(or loss) for the financial year: 5,198 15,208

FUNKY FITNESS AND FUN CIC

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 33,506 13,950
Total fixed assets: 33,506 13,950
Current assets
Cash at bank and in hand: 24,808 22,387
Total current assets: 24,808 22,387
Creditors: amounts falling due within one year: 4 ( 9,297 ) ( 7,032 )
Net current assets (liabilities): 15,511 15,355
Total assets less current liabilities: 49,017 29,305
Creditors: amounts falling due after more than one year: 5 ( 14,597 ) ( 5,051 )
Provision for liabilities: ( 7,126 ) ( 2,157 )
Total net assets (liabilities): 27,294 22,097
Members' funds
Profit and loss account: 27,294 22,097
Total members' funds: 27,294 22,097

The notes form part of these financial statements

FUNKY FITNESS AND FUN CIC

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 12 September 2025
and signed on behalf of the board by:

Name: Carita Gaynor Smith
Status: Director

The notes form part of these financial statements

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

    Other accounting policies

    Statutory information The company is a private company limited by guarantee and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. Statement of compliance The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard. Basis of preparation These financial statements have been prepared in accordance with the provisions of section 1 A (Small Entities) of Financial Reporting Standard 102. Revenue from sale of goods Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Employee benefits The company operates a defined contribution pension scheme. Contributions payable to the company & pension scheme are charged to profit or loss in the period to which they relate. Deferred tax Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Finance leases and hire purchase contracts Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 9 6

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 308 25,950 26,258
Additions 25,980 25,980
Disposals
Revaluations
Transfers
At 31 December 2024 308 51,930 52,238
Depreciation
At 1 January 2024 308 12,000 12,308
Charge for year 0 6,424 6,424
On disposals
Other adjustments
At 31 December 2024 308 18,424 18,732
Net book value
At 31 December 2024 0 33,506 33,506
At 31 December 2023 0 13,950 13,950

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Creditors: amounts falling due within one year note

2024 2023
£ £
Amounts due under finance leases and hire purchase contracts 7,685 3,190
Trade creditors 1,612 656
Taxation and social security 0 3,186
Total 9,297 7,032

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Other creditors 14,597 5,051
Total 14,597 5,051

FUNKY FITNESS AND FUN CIC

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Financial Commitments

Obligations under finance leases Finance lease and HP contracts 2024 - £22,282 2023 - £8,241

COMMUNITY INTEREST ANNUAL REPORT

FUNKY FITNESS AND FUN CIC

Company Number: 08332080 (England and Wales)

Year Ending: 31 December 2024

Company activities and impact

Funky Fitness and Fun CIC has existed since 2008. Operating 4 days per week, with currently 31 members whose attendance ranges from 1 day per week to 4. Working with adults with additional needs our aim is to promote independence, health and well-being, mindfulness and awareness of others. We work in collaboration with social services, health-care professionals and other care providers. Funky Fitness set up IMPACT group (Inspiring More Parents and Carers to Act Together) encouraging families to share experiences and generally support each other. We spend a lot of time acting as advocates for our clients and their families, we spend considerable amounts of time in meetings with social workers and health-care professionals to ensure our families are receiving the most appropriate levels of support. We do not raise a fee for our advocacy work. We regularly sit in on appointments with reviewing officers regarding level of support council are offering to individuals; we regularly interact with social workers on behalf of our families. We work closely with social services. We have a holistic way of working with our members and families; where there are any practical/safeguarding/mental health issues affecting the families we work with other agencies to seek appropriate support. This is taking an increasing amount of time. Numbers of members attending is currently stable. Whilst we have fewer members each is attending more sessions. Our income remains stable.. We work with both freelance and payroll staff and are easily able to adjust staffing ratios according to need. We are based largely indoors at the Satellite Centre, Greenfield. We offer a range of activities including drama, fitness, dance, music. A continued focus is on health and nutrition, our staff have lots of experience in this area and a willingness to share. We take care to ensure that all staff/freelance workers keep up to date with essential training and also ensure that DBS certification is checked periodically. We completed an exercise in repeating all DBS checks. All staff repeated First Aid and Safeguarding training.

Consultation with stakeholders

Funky Fitness and Fun stakeholders are: Client members/families; staff; member of the wider community; local social services professionals. At Funky Fitness we like to engage with and support the whole family, where there is need. Impact meetings are arranged by our client families; these meetings serve as support events as well as great social opportunities. Our members have enjoyed several opportunities to develop dramas and produce shows which are attended by family and the local community. We have collaborated with local “community brew” groups inviting them to attend our shows. With other groups we continue to raise funds and collect for local food bank and homeless charities. We continue to involve our client members in regular discussions/planning meetings to decide next projects.

Directors' remuneration

The total amount receivable by directors in respect of qualifying services was £29,354. There were no other transactions or arrangements in connection with the remuneration of directors, or compensation for director's loss of office, which require to be disclosed.

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
12 September 2025

And signed on behalf of the board by:
Name: Carita Smith
Status: Director