Company registration number 09427490 (England and Wales)
BROSYM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BROSYM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BROSYM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
179,728
247,458
Current assets
Stocks
22,390
29,177
Debtors
5
684,736
718,774
Cash at bank and in hand
150,188
208,049
857,314
956,000
Creditors: amounts falling due within one year
6
(214,477)
(381,761)
Net current assets
642,837
574,239
Total assets less current liabilities
822,565
821,697
Creditors: amounts falling due after more than one year
7
(12,500)
(22,500)
Provisions for liabilities
(37,072)
(50,785)
Net assets
772,993
748,412
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
772,891
748,310
Total equity
772,993
748,412
BROSYM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 July 2025 and are signed on its behalf by:
Mr H J Brown
Director
Company registration number 09427490 (England and Wales)
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Brosym Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Value House, Clovelly Road, Bideford, Devon, EX39 3HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

 

Restaurant income is recognised at the point of despatch of food and beverage items.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Patents & licences
20% on cost per annum.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings
Straight line over the lease term
Plant and equipment
10% on cost per annum
Fixtures and fittings
10% on cost per annum
Computers
10% on cost per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
55
59
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
23,140
Amortisation and impairment
At 1 January 2024 and 31 December 2024
23,140
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
28,477
687,802
716,279
Additions
25,000
25,266
50,266
Disposals
-
0
(121,358)
(121,358)
At 31 December 2024
53,477
591,710
645,187
Depreciation and impairment
At 1 January 2024
14,349
454,472
468,821
Depreciation charged in the year
3,415
66,354
69,769
Eliminated in respect of disposals
-
0
(73,131)
(73,131)
At 31 December 2024
17,764
447,695
465,459
Carrying amount
At 31 December 2024
35,713
144,015
179,728
At 31 December 2023
14,128
233,330
247,458
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
395
-
0
Amounts owed by group undertakings
-
0
24,000
Other debtors
684,341
694,774
684,736
718,774
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
84,971
145,595
Amounts owed to group undertakings
5,862
73,607
Taxation and social security
43,936
37,530
Other creditors
69,708
115,029
214,477
381,761
BROSYM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,500
22,500
8
Financial commitments, guarantees and contingent liabilities

Amounts not provided for in the balance sheet

Connected company debt of £566k (2023: £736k) is secured on the assets of this company.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
113,350
152,113
Between two and five years
73,700
187,050
187,050
339,163
10
Parent company

Brosym Limited is a wholly owned subsidiary of ultimate parent company Symbro Group Limited, whose registered office is 2nd Floor Value House, Clovelly Road, Bideford, Devon, EX39 3HN.

2024-12-312024-01-01falsefalsefalse16 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M J W SymonsMr H J Brown094274902024-01-012024-12-31094274902024-12-31094274902023-12-3109427490core:LandBuildings2024-12-3109427490core:OtherPropertyPlantEquipment2024-12-3109427490core:LandBuildings2023-12-3109427490core:OtherPropertyPlantEquipment2023-12-3109427490core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109427490core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109427490core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109427490core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109427490core:CurrentFinancialInstruments2024-12-3109427490core:CurrentFinancialInstruments2023-12-3109427490core:ShareCapital2024-12-3109427490core:ShareCapital2023-12-3109427490core:RetainedEarningsAccumulatedLosses2024-12-3109427490core:RetainedEarningsAccumulatedLosses2023-12-3109427490bus:Director22024-01-012024-12-3109427490core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109427490core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3109427490core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109427490core:PlantMachinery2024-01-012024-12-3109427490core:FurnitureFittings2024-01-012024-12-3109427490core:ComputerEquipment2024-01-012024-12-31094274902023-01-012023-12-3109427490core:IntangibleAssetsOtherThanGoodwill2023-12-3109427490core:IntangibleAssetsOtherThanGoodwill2024-12-3109427490core:IntangibleAssetsOtherThanGoodwill2023-12-3109427490core:LandBuildings2023-12-3109427490core:OtherPropertyPlantEquipment2023-12-31094274902023-12-3109427490core:LandBuildings2024-01-012024-12-3109427490core:OtherPropertyPlantEquipment2024-01-012024-12-3109427490core:WithinOneYear2024-12-3109427490core:WithinOneYear2023-12-3109427490core:Non-currentFinancialInstruments2024-12-3109427490core:Non-currentFinancialInstruments2023-12-3109427490core:BetweenTwoFiveYears2024-12-3109427490bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109427490bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109427490bus:FRS1022024-01-012024-12-3109427490bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109427490bus:Director12024-01-012024-12-3109427490bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP