17 16 Darlington Eyecare Limited 09799248 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of an optician Digita Accounts Production Advanced 6.30.9574.0 true 09799248 2024-01-01 2024-12-31 09799248 2024-12-31 09799248 core:RetainedEarningsAccumulatedLosses 2024-12-31 09799248 core:ShareCapital 2024-12-31 09799248 core:CurrentFinancialInstruments 2024-12-31 09799248 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09799248 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09799248 core:Goodwill 2024-12-31 09799248 core:FurnitureFittingsToolsEquipment 2024-12-31 09799248 core:LandBuildings 2024-12-31 09799248 core:MotorVehicles 2024-12-31 09799248 core:OtherPropertyPlantEquipment 2024-12-31 09799248 bus:SmallEntities 2024-01-01 2024-12-31 09799248 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09799248 bus:FilletedAccounts 2024-01-01 2024-12-31 09799248 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09799248 bus:RegisteredOffice 2024-01-01 2024-12-31 09799248 bus:Director2 2024-01-01 2024-12-31 09799248 bus:Director3 2024-01-01 2024-12-31 09799248 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09799248 core:Goodwill 2024-01-01 2024-12-31 09799248 core:FurnitureFittings 2024-01-01 2024-12-31 09799248 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09799248 core:LandBuildings 2024-01-01 2024-12-31 09799248 core:MotorVehicles 2024-01-01 2024-12-31 09799248 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09799248 core:PlantMachinery 2024-01-01 2024-12-31 09799248 countries:EnglandWales 2024-01-01 2024-12-31 09799248 2023-12-31 09799248 core:Goodwill 2023-12-31 09799248 core:FurnitureFittingsToolsEquipment 2023-12-31 09799248 core:LandBuildings 2023-12-31 09799248 core:MotorVehicles 2023-12-31 09799248 core:OtherPropertyPlantEquipment 2023-12-31 09799248 2023-01-01 2023-12-31 09799248 2023-12-31 09799248 core:RetainedEarningsAccumulatedLosses 2023-12-31 09799248 core:ShareCapital 2023-12-31 09799248 core:CurrentFinancialInstruments 2023-12-31 09799248 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09799248 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-12-31 09799248 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09799248 core:FurnitureFittingsToolsEquipment 2023-12-31 09799248 core:LandBuildings 2023-12-31 09799248 core:MotorVehicles 2023-12-31 09799248 core:OtherPropertyPlantEquipment 2023-12-31 09799248 core:PreviouslyStatedAmount 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 09799248

Darlington Eyecare Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Darlington Eyecare Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Darlington Eyecare Limited

(Registration number: 09799248)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

101,706

82,941

Current assets

 

Stocks

6

30,486

24,740

Debtors

7

198,363

160,056

Cash at bank and in hand

 

62,662

89,409

 

291,511

274,205

Creditors: Amounts falling due within one year

8

(140,862)

(136,727)

Net current assets

 

150,649

137,478

Total assets less current liabilities

 

252,355

220,419

Creditors: Amounts falling due after more than one year

8

(12,389)

(22,331)

Provisions for liabilities

(25,426)

(16,678)

Net assets

 

214,540

181,410

Capital and reserves

 

Called up share capital

50

50

Retained earnings

214,490

181,360

Shareholders' funds

 

214,540

181,410

 

Darlington Eyecare Limited

(Registration number: 09799248)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 May 2025 and signed on its behalf by:
 

.........................................
Mr R Bowers
Director

.........................................
Mr B McCotter
Director

 
     
 

Darlington Eyecare Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Boots Opticians Darlington
24 High Row
Darlington
County Durham
DL3 7QW

These financial statements were authorised for issue by the Board on 21 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Darlington Eyecare Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Straight line

Fixtures and fittings

20% Straight line

Land and buildings

No depreciation

Store refit

20% Straight line

Intangible assets

Intangible assets are initially recorded at cost. They are assessed at each year end for evidence of impairment with any changes in fair value being recognised in profit and loss.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise Fee

Straight line over 5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Darlington Eyecare Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2023 - 16).

4

Intangible assets

Franchise Fee
£

Total
£

Cost or valuation

At 1 January 2024

162,000

162,000

At 31 December 2024

162,000

162,000

Amortisation

At 1 January 2024

162,000

162,000

At 31 December 2024

162,000

162,000

Carrying amount

At 31 December 2024

-

-

 

Darlington Eyecare Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Store refit
 £

Plant and machinery tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

16,228

62,135

43,695

109,329

231,387

Additions

-

-

49,270

1,138

50,408

At 31 December 2024

16,228

62,135

92,965

110,467

281,795

Depreciation

At 1 January 2024

-

45,064

8,739

94,643

148,446

Charge for the year

-

4,331

18,593

8,719

31,643

At 31 December 2024

-

49,395

27,332

103,362

180,089

Carrying amount

At 31 December 2024

16,228

12,740

65,633

7,105

101,706

At 31 December 2023

16,228

17,071

34,956

14,686

82,941

 

Darlington Eyecare Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

30,486

24,740

7

Debtors

Current

2024
£

2023
£

Trade debtors

18,963

20,073

Prepayments

9,463

10,516

Other debtors

169,937

129,467

 

198,363

160,056

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

10,000

10,000

Trade creditors

 

49,112

37,769

Taxation and social security

 

9,539

11,305

Accruals and deferred income

 

11,190

28,158

Other creditors

 

61,021

49,495

 

140,862

136,727

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

12,389

22,331