Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-3032024-05-01false3The principal activity of the company continued to be that of dairy farming.falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10523770 2024-05-01 2025-04-30 10523770 2023-05-01 2024-04-30 10523770 2025-04-30 10523770 2024-04-30 10523770 c:Director1 2024-05-01 2025-04-30 10523770 d:Buildings d:LongLeaseholdAssets 2024-05-01 2025-04-30 10523770 d:Buildings d:LongLeaseholdAssets 2025-04-30 10523770 d:Buildings d:LongLeaseholdAssets 2024-04-30 10523770 d:PlantMachinery 2024-05-01 2025-04-30 10523770 d:PlantMachinery 2025-04-30 10523770 d:PlantMachinery 2024-04-30 10523770 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10523770 d:MotorVehicles 2024-05-01 2025-04-30 10523770 d:MotorVehicles 2025-04-30 10523770 d:MotorVehicles 2024-04-30 10523770 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10523770 d:FurnitureFittings 2024-05-01 2025-04-30 10523770 d:FurnitureFittings 2025-04-30 10523770 d:FurnitureFittings 2024-04-30 10523770 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10523770 d:ComputerEquipment 2024-05-01 2025-04-30 10523770 d:ComputerEquipment 2025-04-30 10523770 d:ComputerEquipment 2024-04-30 10523770 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10523770 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 10523770 d:CurrentFinancialInstruments 2025-04-30 10523770 d:CurrentFinancialInstruments 2024-04-30 10523770 d:Non-currentFinancialInstruments 2025-04-30 10523770 d:Non-currentFinancialInstruments 2024-04-30 10523770 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 10523770 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 10523770 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 10523770 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 10523770 d:ShareCapital 2025-04-30 10523770 d:ShareCapital 2024-04-30 10523770 d:RetainedEarningsAccumulatedLosses 2025-04-30 10523770 d:RetainedEarningsAccumulatedLosses 2024-04-30 10523770 c:FRS102 2024-05-01 2025-04-30 10523770 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 10523770 c:FullAccounts 2024-05-01 2025-04-30 10523770 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 10523770 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 10523770









WINWARD DAIRY FARMING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

 
WINWARD DAIRY FARMING LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 9


 
WINWARD DAIRY FARMING LIMITED
REGISTERED NUMBER: 10523770

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 3 
256,353
210,192

Biological assets
  
199,580
189,601

  
455,933
399,793

Current assets
  

Stocks
  
35,539
33,560

Debtors: amounts falling due within one year
 4 
77,009
64,426

Cash at bank and in hand
  
7,086
12,340

  
119,634
110,326

Creditors: amounts falling due within one year
 5 
(312,371)
(234,233)

Net current liabilities
  
 
 
(192,737)
 
 
(123,907)

Total assets less current liabilities
  
263,196
275,886

Creditors: amounts falling due after more than one year
 6 
(146,548)
(180,138)

Provisions for liabilities
  

Deferred tax
  
(48,524)
(35,255)

  
 
 
(48,524)
 
 
(35,255)

Net assets
  
68,124
60,493


Capital and reserves
  

Called up share capital 
  
20
20

Profit and loss account
  
68,104
60,473

  
68,124
60,493


Page 1

 
WINWARD DAIRY FARMING LIMITED
REGISTERED NUMBER: 10523770
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr P Winward
Director


Date: 5 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and 
services provided in the normal course of business, and is shown net of VAT and other sales related 
taxes. The fair value of consideration takes into account trade discounts, settlement discounts and 
volume rebates.                                                                       
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.  Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Page 3

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.Accounting policies (continued)

 
1.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
1.4

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Capital buildings and sheds
-
10%
reducing balance
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment and tractors
-
25%
reducing balance
Computers
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.Accounting policies (continued)

  
1.5

 Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:
· the entity has control over the asset as a result of past events;
· it is probable that future economic benefits associated with the asset will flow to the entity; and
· the fair value or cost of the asset can be measured reliably.

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

Where the company opts to measure agricultural produce harvested from the biological asset it is measured at fair value less costs to sell at the point of harvest. This measurement becomes the cost at the date the company applies Section 13 Inventories to the agricultural produce.

  
1.6

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 
1.7

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 
1.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.Accounting policies (continued)

 
1.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


2.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 6

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

3.


Tangible fixed assets





Capital buildings and sheds
Plant and machinery
Motor vehicles
Office equipment and tractors

£
£
£
£



Cost or valuation


At 1 May 2024
138,721
227,018
16,125
52,543


Additions
-
-
-
101,225


Disposals
-
-
-
(8,622)



At 30 April 2025

138,721
227,018
16,125
145,146



Depreciation


At 1 May 2024
69,547
102,876
11,629
41,712


Charge for the year on owned assets
6,917
18,622
1,124
28,014


Disposals
-
-
-
(8,622)



At 30 April 2025

76,464
121,498
12,753
61,104



Net book value



At 30 April 2025
62,257
105,520
3,372
84,042



At 30 April 2024
69,173
124,143
4,496
10,831
Page 7

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

           3.Tangible fixed assets (continued)


Computers
Total

£
£



Cost or valuation


At 1 May 2024
5,704
440,111


Additions
-
101,225


Disposals
-
(8,622)



At 30 April 2025

5,704
532,714



Depreciation


At 1 May 2024
4,155
229,919


Charge for the year on owned assets
387
55,064


Disposals
-
(8,622)



At 30 April 2025

4,542
276,361



Net book value



At 30 April 2025
1,162
256,353



At 30 April 2024
1,549
210,192


4.


Debtors

2025
2024
£
£


Trade debtors
65,021
57,977

Other debtors
10,022
4,534

Prepayments and accrued income
1,966
1,915

77,009
64,426


Page 8

 
WINWARD DAIRY FARMING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
57,107
64,343

Bank loans
40,042
36,590

Trade creditors
109,236
54,996

Corporation tax
9,339
18,058

Obligations under finance lease and hire purchase contracts
33,970
15,938

Other creditors
58,527
40,758

Accruals and deferred income
4,150
3,550

312,371
234,233


HSBC bank has a fixed and floating charge over all assets.
The hire purchase liability is secured against the assets purchased on hire purchase.


6.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
114,498
157,992

Net obligations under finance leases and hire purchase contracts
32,050
22,146

146,548
180,138


Page 9