Registered number
10967338
Eden Luxe (One) Ltd
Filleted Accounts
30 September 2024
Hagans Accounting & Finance Limited
Chartered Certified Accountants
4 Fir Tree Grove
Carshalton Beeches
Surrey
SM5 4NG
Eden Luxe (One) Ltd
Registered number: 10967338
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Current assets
Work in progress 6,329,000 4,295,116
Debtors 3 548,649 375,692
Cash at bank and in hand 4,468 3,261
6,882,117 4,674,069
Creditors: amounts falling due within one year 4 (6,440,397) (4,182,069)
Net current assets 441,720 492,000
Net assets 441,720 492,000
Capital and reserves
Called up share capital 4,000 4,000
Share premium 549,029 549,029
Profit and loss account (111,309) (61,029)
Shareholders' funds 441,720 492,000
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dylan Collins
Director
Approved by the board on 12 September 2025
Eden Luxe (One) Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Work in progress
The company carries forward as work in progress all costs including interest charges where applicable (at the lower of cost and net realisable value), which are directly related to income that it will receive in the future, from property development sites upon their completion. No attributable profit is taken until the site / individual dwellings are sold, due to the uncertain timing and values of sales.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 0
3 Debtors 2024 2023
£ £
Trade debtors 11,662 32,674
Amounts owed by group undertakings and undertakings in which the company has a participating interest 494,965 298,701
Taxation and social security refund due 18,413
Other debtors 23,609 44,317
548,649 375,692
4 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans 3,871,389 3,192,316
Credit cards 28,562
Trade creditors 193,768 219,866
Amounts owed to group undertakings and undertakings in which the company has a participating interest 224,361 226,601
Taxation and social security costs - 29,560
Other creditors 2,122,317 513,726
6,440,397 4,182,069
5 Loans 2024 2023
£ £
Creditors include:
Secured bank loans (3,846,078) (3,111,412)
Loans are secured via a first legal charge over the site, a debenture held over the company and personal gurantee given by the Director and majority shareholder.
6 Other information
Eden Luxe (One) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
82 1st Floor 82 1st Floor, Portsmouth Road
Surbiton
Surrey
KT6 5PT
Eden Luxe (One) Ltd 10967338 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts April 2025 Dylan Collins No description of principal activity 10967338 2022-10-01 2023-09-30 10967338 core:WithinOneYear 2023-09-30 10967338 core:ShareCapital 2023-09-30 10967338 core:SharePremium 2023-09-30 10967338 core:RetainedEarningsAccumulatedLosses 2023-09-30 10967338 2023-10-01 2024-09-30 10967338 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10967338 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10967338 bus:Director40 2023-10-01 2024-09-30 10967338 1 2023-10-01 2024-09-30 10967338 2 2023-10-01 2024-09-30 10967338 countries:England 2023-10-01 2024-09-30 10967338 bus:FRS102 2023-10-01 2024-09-30 10967338 bus:FilletedAccounts 2023-10-01 2024-09-30 10967338 2024-09-30 10967338 core:WithinOneYear 2024-09-30 10967338 core:ShareCapital 2024-09-30 10967338 core:SharePremium 2024-09-30 10967338 core:RetainedEarningsAccumulatedLosses 2024-09-30 10967338 2023-09-30 iso4217:GBP xbrli:pure