Drayton Beaumont HQ Limited 11353625 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a property holding company. Digita Accounts Production Advanced 6.30.9574.0 true 11353625 2024-04-01 2025-03-31 11353625 2025-03-31 11353625 core:RetainedEarningsAccumulatedLosses 2025-03-31 11353625 core:RevaluationReserve 2025-03-31 11353625 core:ShareCapital 2025-03-31 11353625 core:CurrentFinancialInstruments 2025-03-31 11353625 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11353625 core:Non-currentFinancialInstruments 2025-03-31 11353625 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 11353625 core:LandBuildings 2025-03-31 11353625 bus:SmallEntities 2024-04-01 2025-03-31 11353625 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11353625 bus:FilletedAccounts 2024-04-01 2025-03-31 11353625 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11353625 bus:RegisteredOffice 2024-04-01 2025-03-31 11353625 bus:Director1 2024-04-01 2025-03-31 11353625 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11353625 core:LandBuildings 2024-04-01 2025-03-31 11353625 countries:EnglandWales 2024-04-01 2025-03-31 11353625 2024-03-31 11353625 core:LandBuildings 2024-03-31 11353625 2023-04-01 2024-03-31 11353625 2024-03-31 11353625 core:RetainedEarningsAccumulatedLosses 2024-03-31 11353625 core:RevaluationReserve 2024-03-31 11353625 core:ShareCapital 2024-03-31 11353625 core:CurrentFinancialInstruments 2024-03-31 11353625 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11353625 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 11353625 core:Non-currentFinancialInstruments 2024-03-31 11353625 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11353625 core:LandBuildings 2024-03-31 11353625 core:PreviouslyStatedAmount 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 11353625

Drayton Beaumont HQ Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Drayton Beaumont HQ Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 5

 

Drayton Beaumont HQ Limited

(Registration number: 11353625)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,918,246

1,918,246

Current assets

 

Debtors

5

1,091,774

1,199,678

Cash at bank and in hand

 

5,120

47,842

 

1,096,894

1,247,520

Creditors: Amounts falling due within one year

6

(697,600)

(818,511)

Net current assets

 

399,294

429,009

Total assets less current liabilities

 

2,317,540

2,347,255

Creditors: Amounts falling due after more than one year

6

(933,501)

(968,746)

Provisions for liabilities

(343,153)

(343,153)

Net assets

 

1,040,886

1,035,356

Capital and reserves

 

Called up share capital

95

95

Revaluation reserve

1,029,459

1,029,459

Retained earnings

11,332

5,802

Shareholders' funds

 

1,040,886

1,035,356

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 September 2025
 

.........................................
Mr SP Beaumont
Director

 

Drayton Beaumont HQ Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Drayton Beaumont Building
Merrial Street
Newcastle-Under-Lyme
Staffordshire
ST5 2AE
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rental of the property in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Drayton Beaumont HQ Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Not depreciated

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

Drayton Beaumont HQ Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Freehold property
£

Total
£

Cost or valuation

At 1 April 2024

1,918,246

1,918,246

At 31 March 2025

1,918,246

1,918,246

Depreciation

Carrying amount

At 31 March 2025

1,918,246

1,918,246

At 31 March 2024

1,918,246

1,918,246

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

27,405

37,306

Amounts owed by related parties

1,052,826

1,152,826

Prepayments

 

11,543

9,546

   

1,091,774

1,199,678

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

263,830

514,978

Trade creditors

 

21,483

10,930

Amounts owed to related parties

396,393

270,393

Taxation and social security

 

4,550

9,296

Accruals and deferred income

 

11,344

12,914

 

697,600

818,511

 

Drayton Beaumont HQ Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

933,501

968,746

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

933,501

968,746

Current loans and borrowings

2025
£

2024
£

Bank borrowings

121,549

120,697

Other borrowings

142,281

394,281

263,830

514,978