Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31trueNo description of principal activity112024-01-01false14truefalse 12270703 2024-01-01 2024-12-31 12270703 2023-01-01 2023-12-31 12270703 2024-12-31 12270703 2023-12-31 12270703 c:Director1 2024-01-01 2024-12-31 12270703 d:ComputerEquipment 2024-01-01 2024-12-31 12270703 d:CurrentFinancialInstruments 2024-12-31 12270703 d:CurrentFinancialInstruments 2023-12-31 12270703 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12270703 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12270703 d:ShareCapital 2024-12-31 12270703 d:ShareCapital 2023-12-31 12270703 d:RetainedEarningsAccumulatedLosses 2024-12-31 12270703 d:RetainedEarningsAccumulatedLosses 2023-12-31 12270703 d:RetainedEarningsAccumulatedLosses 2023-01-01 12270703 c:FRS102 2024-01-01 2024-12-31 12270703 c:Audited 2024-01-01 2024-12-31 12270703 c:FullAccounts 2024-01-01 2024-12-31 12270703 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12270703 d:Subsidiary1 2024-01-01 2024-12-31 12270703 d:Subsidiary1 1 2024-01-01 2024-12-31 12270703 d:Subsidiary2 2024-01-01 2024-12-31 12270703 d:Subsidiary2 1 2024-01-01 2024-12-31 12270703 d:Subsidiary3 2024-01-01 2024-12-31 12270703 d:Subsidiary3 1 2024-01-01 2024-12-31 12270703 d:Subsidiary4 2024-01-01 2024-12-31 12270703 d:Subsidiary4 1 2024-01-01 2024-12-31 12270703 d:Subsidiary5 2024-01-01 2024-12-31 12270703 d:Subsidiary5 1 2024-01-01 2024-12-31 12270703 d:Subsidiary6 2024-01-01 2024-12-31 12270703 d:Subsidiary6 1 2024-01-01 2024-12-31 12270703 d:Subsidiary7 2024-01-01 2024-12-31 12270703 d:Subsidiary7 1 2024-01-01 2024-12-31 12270703 d:Subsidiary8 2024-01-01 2024-12-31 12270703 d:Subsidiary8 1 2024-01-01 2024-12-31 12270703 d:Subsidiary10 2024-01-01 2024-12-31 12270703 d:Subsidiary10 1 2024-01-01 2024-12-31 12270703 d:Subsidiary11 2024-01-01 2024-12-31 12270703 d:Subsidiary11 1 2024-01-01 2024-12-31 12270703 d:Subsidiary12 2024-01-01 2024-12-31 12270703 d:Subsidiary12 1 2024-01-01 2024-12-31 12270703 d:Subsidiary13 2024-01-01 2024-12-31 12270703 d:Subsidiary13 1 2024-01-01 2024-12-31 12270703 d:Subsidiary14 2024-01-01 2024-12-31 12270703 d:Subsidiary14 1 2024-01-01 2024-12-31 12270703 d:Subsidiary15 2024-01-01 2024-12-31 12270703 d:Subsidiary15 1 2024-01-01 2024-12-31 12270703 d:Subsidiary16 2024-01-01 2024-12-31 12270703 d:Subsidiary16 1 2024-01-01 2024-12-31 12270703 d:Subsidiary17 2024-01-01 2024-12-31 12270703 d:Subsidiary17 1 2024-01-01 2024-12-31 12270703 d:Subsidiary18 2024-01-01 2024-12-31 12270703 d:Subsidiary18 1 2024-01-01 2024-12-31 12270703 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12270703 c:Consolidated 2024-12-31 12270703 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 12270703 6 2024-01-01 2024-12-31 12270703 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 12270703









VENTURELAND LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
VENTURELAND LIMITED
REGISTERED NUMBER: 12270703

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,308
6,332

Investments
 5 
218,285
213,285

  
227,593
219,617

Current assets
  

Stocks
 6 
-
1,749,419

Debtors: amounts falling due within one year
 7 
2,995,994
2,921,275

Cash at bank and in hand
 8 
5,975,926
3,314,550

  
8,971,920
7,985,244

Creditors: amounts falling due within one year
 9 
(6,527,988)
(6,334,666)

Net current assets
  
 
 
2,443,932
 
 
1,650,578

Net assets
  
2,671,525
1,870,195


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
2,671,524
1,870,194

  
2,671,525
1,870,195


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the consolidated statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Battsek
Director

Date: 10 September 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 1

 
VENTURELAND LIMITED
REGISTERED NUMBER: 12270703

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,308
6,332

Investments
 5 
219,691
214,391

  
228,999
220,723

Current assets
  

Debtors: amounts falling due within one year
 7 
3,001,222
2,050,692

Cash at bank and in hand
 8 
1,055,192
768,520

  
4,056,414
2,819,212

Creditors: amounts falling due within one year
 9 
(1,613,888)
(1,173,370)

Net current assets
  
 
 
2,442,526
 
 
1,645,842

Net assets
  
2,671,525
1,866,565


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account brought forward
  
1,866,564
1,621,009

Profit for the year

  

804,960
245,555

Profit and loss account carried forward
  
2,671,524
1,866,564

  
2,671,525
1,866,565


The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the consolidated statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

J Battsek
Director

Date: 10 September 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Ventureland Limited is a private company limited by shares incorporated in the United Kingdom and registered in England and Wales. The address of its registered office is 4th Floor, 25 Store Street, London, WC1E 7BL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of income and retained earnings in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates. These, and the results and financial position reported in the Consolidated Financial Statements, are presented in Sterling (£).

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are recognised in the Consolidated Statement of Comprehensive Income in the period in which they arise.

Page 3

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completetion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and third party costs, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

  
2.5

Cost of sales

Production costs incurred in producing a film or television programme are recognised in the Consolidated Statement of Comprehensive Income as cost of sales in the period in which they are incurred.

 
2.6

Operating leases: the group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Taxation

The tax expense for the year comprises current tax and is recognised in profit or loss. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company and the group operate and generate income.

The group is eligible to claim a tax credit on film or television programme production costs. The tax credit comprises relief based on total net costs and an additional deduction for enhanceable expenditure. The group claims a payment based on the amount of enhanced expenditure and carries losses arising from total net costs forward against future profits.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted group shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Consolidated statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Stocks

Stocks take the form of work in progress. Work in progress relates to direct production costs, net of tax credits, incurred on film and television productions not yet delivered. Production costs are recognised in the income statement as soon as the production is delivered and the related sale is recognised

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.13

Creditors

Short-term creditors are measured at the transaction price. 

Page 5

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Financial instruments

The group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's Statement of financial position when the group becomes party to the contractual provisions of the instrument.

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans to/from related parties and investments in ordinary shares.
Investments in non-derivative instruments that are equity to the issuer are measured:
- at fair value with changes recognised in the Consolidated Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
- at cost less impairment for all other investments.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Administration and production
17
14
14
11

Page 6

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets

Group and Company






Computer equipment

£



Cost


At 1 January 2024
24,188


Additions
3,800


Disposals
(2,366)



At 31 December 2024

25,622



Depreciation


At 1 January 2024
17,856


Charge for the year on owned assets
5,265


Disposals
(6,807)



At 31 December 2024

16,314



Net book value



At 31 December 2024
9,308



At 31 December 2023
6,332

Page 7

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments

Group





Trade investments

£





Prior Year Adjustment

213,285


At 1 January 2024 (as restated)
213,285


Additions
5,000



At 31 December 2024
218,285




Company





Investments in subsidiary companies
Trade investments
Total

£
£
£



Cost


At 1 January 2024 (as previously stated)
1,106
-
1,106


Prior Year Adjustment

-
213,285
213,285


At 1 January 2024 (as restated)
1,106
213,285
214,391


Additions
400
5,000
5,400


Disposals
(100)
-
(100)



At 31 December 2024
1,406
218,285
219,691




Page 8

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

Exodus Films Ltd
Note 1
Ordinary
100%
SAR Films Limited
Note 1
Ordinary
100%
TBH Productions Limited
Note 1
Ordinary
100%
AR90 Ltd
Note 1
Ordinary
100%
Shaken Not Stirred Ltd
Note 1
Ordinary
100%
Slinky Films Ltd
Note 1
Ordinary
100%
G&R Films Ltd
Note 1
Ordinary
100%
Lions Production Ltd
Note 1
Ordinary
100%
Lights Out Ltd
Note 1
Ordinary
100%
16 Voices Ltd
Note 1
Ordinary
100%
OTR Productions Limited
Note 1
Ordinary
100%
ALI Film Ltd
Note 1
Ordinary
100%
Mountain Movie Ltd
Note 1
Ordinary
100%
Fever Films Limited
Note 1
Ordinary
100%
ASO Films Ltd
Note 1
Ordinary
100%
Les Trois Films Ltd
Note 1
Ordinary
100%
Immortal Film Ltd
Note 1
Ordinary
100%

Note 1
The registered office is 23 Snowbell Road Kingsnorth, Ashford, Kent, England, TN23 3NF.

The following subsidiaries were exempt from audit by virtue of S479A of the Companies Act 2006:
Exodus Films Ltd - registered number: 09552294
SAR Films Limited - registered number: 11677725
TBH Productions Limited - registered number: 12844110
AR90 Ltd - registered number: 13047891
Shaken Not Stirred Ltd - registered number: 13048823
Slinky Films Ltd - registered number: 13047860
G&R Films Ltd - registered number: 13286972
Lions Production Ltd - registered number: 13486012
Lights Out Ltd - registered number: 14399873
16 Voices Ltd - registered number: 14539579
OTR Productions Limited - registered number: 14561477
ALI Film Limited - registered number: 14992434
Mountain Movie Limited - registered number: 15215384
Fever Films Ltd - registered number: 15411468
ASO Films Ltd - registered number: 15411451
Les Trois Films Ltd - registered number: 15496422
Immortal Films Ltd - registered number: 16145117
Burger Productions Limited, which was 100% owned by Ventureland Limited, was dissolved in May 2024.

Page 9

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Stocks

Group
Group
2024
2023
£
£

Production costs
-
1,749,419

-
1,749,419



7.


Debtors

Group

Group
As restated
Company

Company
As restated
2024
2023
2024
2023
£
£
£
£


Trade debtors
38,527
417,182
38,167
103,312

Amounts owed by group undertakings
1,756,676
1,750,331
2,611,508
1,795,593

Other debtors
388,768
397,477
163,914
147,620

Prepayments and accrued income
25,099
81,738
11,880
4,167

Tax recoverable
786,924
274,547
175,753
-

2,995,994
2,921,275
3,001,222
2,050,692



8.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
5,975,926
3,314,550
1,055,192
768,520

5,975,926
3,314,550
1,055,192
768,520


Page 10

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
132,337
219,313
75,084
69,022

Amounts owed to group undertakings
6,524
8,563
1,406
1,106

Corporation tax
-
99,868
-
98,585

Other taxation and social security
369,049
246,143
311,486
162,012

Other creditors
1,872,427
835,130
1,014,918
809,145

Accruals and deferred income
4,147,651
4,925,649
210,994
33,500

6,527,988
6,334,666
1,613,888
1,173,370



10.


Prior year reclassification

During the current financial year, management identified that a loan previously disclosed within other debtors in the prior year’s balance sheet of £213,285 more appropriately meets the definition of a trade investment under FRS 102.
As a result, the comparative figures for the year ended 31 December 2023 have been restated to reflect this reclassification. This adjustment has no impact on the profit and loss account or net assets for the prior period.


11.


Transactions with directors

The company has provided the directors with loans which are unsecured and repayable on demand. It charged interest at 2.25% during the year and at the reporting date the directors owed £133,714 (2023: £120,520) to the company.


12.


Related party transactions

The company has taken advantage of the exemption contained in FRS102 section 33 "Related Party Disclosures" from disclosing transactions with companies that are a wholly owned member of the group. 
Included within Other creditors is an amount of £800,876 (2023: £801,502) owed by Ventureland Limited and an amount of £724 owed by OTR Productions Limited to Prettybird LLC, a company of which John Battsek and Kerstin Emhoff are directors.
Included within Other creditors is an amount of £9,894 (2023: £nil) owed by Ventureland Limited to Prettybird Limited, a company of which Kerstin Emhoff is a director.


13.


Controlling party

Ventureland Limited is the head of the largest and smallest group which prepares consolidated financial statements. Its registered office address is 4th Floor, 25 Store Street, London, WC1E 7BL. Ventureland Limited's parent company is Ventureland LLC. There is no ultimate controlling party.

Page 11

 
VENTURELAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 12 September 2025 by Anthony Pins (Senior statutory auditor) on behalf of Nyman Libson Paul LLP.

 
Page 12