Caseware UK (AP4) 2024.0.164 2024.0.164 truetruetruetruetrue2024-01-01falseNo description of principal activity22truefalse 12713088 2024-01-01 2024-12-31 12713088 2023-01-01 2023-12-31 12713088 2024-12-31 12713088 2023-12-31 12713088 2023-01-01 12713088 c:Director1 2024-01-01 2024-12-31 12713088 c:Director3 2024-01-01 2024-12-31 12713088 c:RegisteredOffice 2024-01-01 2024-12-31 12713088 d:Buildings 2024-01-01 2024-12-31 12713088 d:Buildings 2024-12-31 12713088 d:Buildings 2023-12-31 12713088 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12713088 d:CurrentFinancialInstruments 2024-12-31 12713088 d:CurrentFinancialInstruments 2023-12-31 12713088 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12713088 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12713088 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 12713088 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 12713088 d:UKTax 2024-01-01 2024-12-31 12713088 d:UKTax 2023-01-01 2023-12-31 12713088 d:ShareCapital 2024-01-01 2024-12-31 12713088 d:ShareCapital 2024-12-31 12713088 d:ShareCapital 2023-01-01 2023-12-31 12713088 d:ShareCapital 2023-12-31 12713088 d:ShareCapital 2023-01-01 12713088 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12713088 d:RetainedEarningsAccumulatedLosses 2024-12-31 12713088 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12713088 d:RetainedEarningsAccumulatedLosses 2023-12-31 12713088 d:RetainedEarningsAccumulatedLosses 2023-01-01 12713088 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12713088 c:OrdinaryShareClass1 2024-12-31 12713088 c:OrdinaryShareClass1 2023-12-31 12713088 c:FRS101 2024-01-01 2024-12-31 12713088 c:Audited 2024-01-01 2024-12-31 12713088 c:FullAccounts 2024-01-01 2024-12-31 12713088 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12713088 d:WithinOneYear 2024-12-31 12713088 d:WithinOneYear 2023-12-31 12713088 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12713088









MCL Residential 1 Limited









Directors' Report and Financial Statements

For the Year Ended 31 December 2024

 
MCL Residential 1 Limited
 
 
Company Information


Directors
I Armstrong 
J Moulding 




Registered number
12713088



Registered office
3rd Floor 1 Ashley Road

Altrincham

Cheshire

WA14 2DT




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

SK1 3GG





 
MCL Residential 1 Limited
 

Contents



Page
Directors' Report
 
1 - 2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Statement of Financial Position
 
8
Statement of Changes in Equity
 
9
Notes to the Financial Statements
 
10 - 18


 
MCL Residential 1 Limited
 
 
 
Directors' Report
For the Year Ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

I Armstrong 
J Moulding 

Going concern

The financial statements have been prepared on a going concern basis. The directors have entered into discussions regarding the potential appointment of liquidators to place the company into voluntary liquidation. No formal resolution has yet been passed, and no liquidators have been appointed. The directors therefore consider that it remains appropriate to prepare the financial statements on a going concern basis.
However, these circumstances represent a material uncertainty that may cast significant doubt on the company’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company were unable to continue as a going concern.

Page 1

 
MCL Residential 1 Limited
 
 
 
Directors' Report (continued)
For the Year Ended 31 December 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 



I Armstrong
Director

Date: 11 September 2025

Page 2

 
MCL Residential 1 Limited
 
 
 
Independent Auditors' Report to the Members of MCL Residential 1 Limited
 

Opinion


We have audited the financial statements of MCL Residential 1 Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Material uncertainty related to going concern


We draw attention to note 2.3 in the financial statements, which indicates that the directors have entered into discussions regarding the potential appointment of liquidators to place the company into voluntary liquidation. As stated in note 2.3, these events or conditions, along with the other matters as set forth in note 2.3, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the Company's ability to continue to adopt the going concern basis of accounting included reviewing the Company's cashflow forecasts and performing sensitivity analysis on these forecast.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
MCL Residential 1 Limited
 
 
 
Independent Auditors' Report to the Members of MCL Residential 1 Limited (continued)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
MCL Residential 1 Limited
 
 
 
Independent Auditors' Report to the Members of MCL Residential 1 Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:
 
The nature of the industry and sector in which the company operates; the control environment and business performance including the key drivers for directors' remuneration, bonus levels and performance targets. 
The outcome of enquiries of local management and parent company management, including whether management was
aware of any instances of non-compliance with laws and regulations, and whether management had knowledge of any
actual, suspected, or alleged fraud.
Supporting documentation relating to the Company's policies and procedures for:
        - Identifying, evaluating, and complying with laws and regulations 
        - Detecting and responding to the risks of fraud
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the financial statement and any potential indicators of fraud.
The legal and regulatory framework in which the Company operates, particularly those laws and regulations which have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or which had a fundamental effect on the operations of the Company, including General Data Protection requirements and Anti-bribery and Corruption.
 
Audit response to risks identified
Our procedures to respond to the risks identified included the following:
 
Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
Evaluation of the operating effectiveness of management’s controls designed to prevent and detect irregularities.
Enquiring of management about any actual and potential litigation and claims.
Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of material misstatement due to fraud.
 
Page 5

 
MCL Residential 1 Limited
 
 
 
Independent Auditors' Report to the Members of MCL Residential 1 Limited (continued)


We have also considered the risk of fraud through management override of controls by:
 
Testing the appropriateness of journal entries and other adjustments. We have used data analytics software to identify accounting transactions which pose a heightened risk of material misstatement, whether due to fraud or error.
Challenging assumptions made by management in their significant accounting estimates, and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
 
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
 
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Helen Besant-Roberts (Senior Statutory Auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors
3 Stockport Exchange
Stockport
SK1 3GG

11 September 2025
Page 6

 
MCL Residential 1 Limited
 
 
Statement of Comprehensive Income
For the Year Ended 31 December 2024

2024
2023
Note
£
£

Turnover
 4 
185,313
212,641

Gross profit
  
185,313
212,641

Administrative expenses
  
(212,901)
(280,450)

Operating loss
 5 
(27,588)
(67,809)

Tax on loss
 8 
-
16,875

Loss for the financial year
  
(27,588)
(50,934)

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 10 to 18 form part of these financial statements.

Page 7

 
MCL Residential 1 Limited
Registered number: 12713088

Statement of Financial Position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 9 
6,243,034
6,377,692

Current assets
  

Debtors: amounts falling due within one year
 10 
782
59,741

Cash at bank and in hand
  
4,197
-

Creditors: amounts falling due within one year
 12 
(6,415,455)
(6,577,287)

Net current liabilities
  
 
 
(6,410,476)
 
 
(6,517,546)

Net liabilities
  
(167,442)
(139,854)


Capital and reserves
  

Called up share capital 
 14 
1
1

Profit and loss account
 15 
(167,443)
(139,855)

  
(167,442)
(139,854)


The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


I Armstrong
Director

Date: 11 September 2025

The notes on pages 10 to 18 form part of these financial statements.

Page 8

 
MCL Residential 1 Limited
 

Statement of Changes in Equity
For the Year Ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1
(139,855)
(139,854)


Comprehensive income for the year

Loss for the year
-
(27,588)
(27,588)
Total comprehensive income for the year
-
(27,588)
(27,588)


At 31 December 2024
1
(167,443)
(167,442)



Statement of Changes in Equity
For the Year Ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1
(88,921)
(88,920)


Comprehensive income for the year

Loss for the year
-
(50,934)
(50,934)
Total comprehensive income for the year
-
(50,934)
(50,934)


At 31 December 2023
1
(139,855)
(139,854)


The notes on pages 10 to 18 form part of these financial statements.

Page 9

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

1.


General information

MCL Residential 1 Limited is a private company limited by shares incorporated in England and Wales, company number 12713088. The address of the registered office is 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT. 
The principal activity of the company is that of a property investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

This information is included in the consolidated financial statements of Starfish & Coffee Group Limited as at 31 December 2024 and these financial statements may be obtained from 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The directors have entered into discussions regarding the potential appointment of liquidators to place the company into voluntary liquidation. No formal resolution has yet been passed, and no liquidators have been appointed. The directors therefore consider that it remains appropriate to prepare the financial statements on a going concern basis.
However, these circumstances represent a material uncertainty that may cast significant doubt on the company’s ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company were unable to continue as a going concern.

Page 10

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue represents income from property rental and is recognised in the period it relates to.
Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis representative of the time patter over which the lessor's benefit from the leased asset is diminshed.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Investment property

Investment Property, which is property held to earn rentals for capital appreciation is recognised on the statement of financial position using the cost model and is stated at cost less accumulated depreciation and any accumulated impairment losses. Investment property includes the interior fixtures and fittings.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method. 
Depreciation is provided on the following basis:
Freehold property  2%  Straight line
Fixtures and fittings  20%  Straight line

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 11

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:
Financial assets
All recognised financial assets are measured at amortised cost.
All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.
Impairment of financial assets
The Company always recognises lifetime expected credit losses ("ECL") for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.
Financial liabilities
At amortised cost
Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability




Page 12

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

  
2.11

Share capital

Financial instruments issued by the company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset.
The company’s ordinary shares are classified as equity instruments.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amount reported for assets and liabilities as at the balance sheet date. The nature of estimation means that the actual outcomes could differ from those estimates. The most significant effect on the amount recognised in the financial statements. 
Investment Property
Management exercises judgement in estimating the useful life of investment property and its interior fixtures and fittings. Management estimates the useful life of investment property to be 50 years and for interior fixtures and fittings to be 5 years. Depreciation is recognised on a straight line basis and the charge recognised in the profit or loss account for the period is £133k (2023: £133k).


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Rental income
185,313
212,641


All turnover arose within the United Kingdom.


5.


Operating loss

The operating loss is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
133,085
133,108

Page 13

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
3,465
3,465


7.


Employees




The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
2
2

Directors are not remunerated by MCL Residential 1 Limited.


8.


Taxation


2024
2023
£
£

Corporation tax


Adjustments in respect of previous periods
-
(16,585)


Total current tax
-
(16,585)

Deferred tax


Origination and reversal of timing differences
-
(290)

Total deferred tax
-
(290)


Tax on loss
-
(16,875)
Page 14

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024
 
8.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(27,588)
(67,809)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
(6,897)
(15,949)

Effects of:


Expenses not deductible for tax purposes
-
2,477

Capital allowances for year in excess of depreciation
33,271
31,308

Adjustments to tax charge in respect of prior periods
-
(16,585)

Adjustments to tax charge in respect of prior periods - deferred tax
-
(450)

Remeasurement of deferred tax for changes in tax rates
-
9

Group relief
(26,374)
(17,685)

Total tax charge for the year
-
(16,875)

Page 15

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

9.


Investment Property





Freehold property

£



Cost


At 1 January 2024
6,655,917


Transfers intra group
(1,650)



At 31 December 2024

6,654,267



Depreciation


At 1 January 2024
278,225


Charge for the year on owned assets
133,085


Transfers intra group
(77)



At 31 December 2024

411,233



Net book value



At 31 December 2024
6,243,034



At 31 December 2023
6,377,692

The investment properties were valued at 31 December 2024 at their open market value by the directors at a total value of £6,516k.
During the period £185k (
2023: £213k) was recognised in the statement of comprehensive income in relation to rental income from the investment properties (note 4). Direct operating expenses, including repairs and maintenance, arising from investment property that generated rental income amounted to £22k (2023: £53k). Direct operating expenses, including repairs and maintenance, arising from investment property that did not generate rental income during the year amounted to £Nil (2023: £Nil).
See note 13 for the undiscounted rent receivables for investment properties under operating leases.

Page 16

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

10.


Debtors

2024
2023
£
£


Trade debtors
-
27,609

Prepayments and accrued income
782
32,132

782
59,741


All amounts shown under debtors fall due for payment within one year.


11.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
4,197
-

4,197
-



12.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,018
27,517

Amounts owed to group undertakings
6,414,059
6,510,262

Accruals and deferred income
378
39,508

6,415,455
6,577,287


Amounts owed to Group undertakings are secured, non-interst bearing and repayable on demand. 


13.

Leases

Company as a lessor

The Company has entered lease agreements as a lessor that are considered to be operating leases.

Operating leases

The following table summarises the undiscounted lease payments receivable after the reporting date.

2024
2023
£
£

Not later than one year
52,950
88,950

Page 17

 
MCL Residential 1 Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

14.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1
1
1



15.


Reserves

Profit and loss account

Comprises the retained profits and losses for the period.


16.


Related party transactions

The Company has taken advantage of the exemption under paragraph 8(k) of FRS 101 not to disclose transactions with fellow wholly owned subsidiaries.
The Company has taken advantage of the exemption under paragraph 8(j) of FRS 101 not to disclose transactions with key management personnel.


17.


Controlling party

The company's ultimate parent is Starfish & Coffee Group Limited, a company registered in Guernsey, registered number 1-67166.
The company's immediate parent company is MCL Residential HoldCo Limited, a company registered in  England and Wales, company number 12710075.
The ultimate controlling party is Mr M Moulding, who holds a controlling interest in Starfish & Coffee Group
Limited.
The consolidated financial statements of Starfish & Coffee Group Limited as at 31 December 2024 are available on
request from 3rd Floor 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT.

 
Page 18