Company Registration No. 12764164 (England and Wales)
FC 2020 LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FC 2020 LIMITED
COMPANY INFORMATION
Directors
L D Jones
D Birch
T A Zhao
Company number
12764164
Registered office
Unit 14 Graphite Way
Rossington Park
Hadfield
Derbyshire
SK13 1QH
Senior statutory auditor
Tracey Connor BSc FCA
Auditor
Chadwick & Company (Manchester) Limited
Chartered Accountants
Statutory Auditors
Capital House
272 Manchester Road
Droylsden
Manchester
M43 6PW
Business address
Unit 14 Graphite Way
Rossington Park
Hadfield
Derbyshire
SK13 1QH
FC 2020 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 27
FC 2020 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The results for the year and the financial position at the end of the year were considered satisfactory by the directors.

 

Group overall sales in the year have risen despite the continuing impact of Brexit and increased inflationary pressures impacting both the UK and worldwide economies. The increase in sales in the main trading company, Fluorochem Limited has been compounded by increased sales in the group's fellow trading subsidiary undertaking, Fluorochem EU Limited (Ireland).

Principal risks and uncertainties

The directors have identified the key risks faced by the group and have put systems in place to mitigate these risks.

 

The group is engaged in the sale of chemicals to a wide variety of markets and is therefore exposed to the risk of reduction in economic growth in these markets.

 

The group's performance will be affected by movements in exchange rates, given that purchasing activity takes place in both the US Dollar and the Euro.

 

The group and company are subject to a number of laws and regulations including environmental and health and safety, which could result in additional costs related to compliance.

 

The directors consider that the group and company's exposure to credit, cash flow and liquidity is minimal given the nature of the business and balance sheet position.

Development and performance

The market in which the company operates remains competitive. The directors however expect the company's turnover and profitability to improve in the foreseeable future.

 

The continuing investment in research and development and improving the stock information system will assist in the expansion of the company.

Key performance indicators

The key performance indicators of the group for the year ended 31 December 2024 were as follows:-

Year ended     Period ended

31 December 2024 31 December 2023    

£'000's          £'000's    

 

Sales                     11,426         7,357

Gross Profit             2,859          2,258

 

Stock                     4,259          3,386

On behalf of the board

L D Jones
Director
11 July 2025
FC 2020 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of a holding company for a group that buys and sells chemicals.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L D Jones
D Birch
T A Zhao
Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Auditor

In accordance with the company's articles, a resolution proposing that Chadwick & Company (Manchester) Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup and company have chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group and company's strategic report information required by Medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, principal risks and uncertainties, development and performance and key performance indicators.

FC 2020 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
L D Jones
Director
11 July 2025
FC 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FC 2020 LIMITED
- 4 -
Opinion

We have audited the financial statements of FC 2020 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FC 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FC 2020 LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We considered and updated our knowledge of the company's specific industry and its regulatory environment, and reviewed the company's documentation surrounding the policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities. Based on this understanding, we identified and assessed the risks of material misstatement in the financial statements and designed and performed audit procedures in response to those risks.

We identified the key laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, the most significant of these is the UK Companies Act 2006. We also gained knowledge of the legal and regulatory frameworks which do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty including the following - Control of Substances Hazardous to Health Regulations (COSSH), and The Hazardous Waste (England & Wales) Regulations 2005.

Audit response to risks identified

The audit engagement team were made aware of the potential opportunities and incentives that may exist within the company for fraudulent activity and how and where fraud might occur or be concealed within the financial statements.

FC 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FC 2020 LIMITED
- 6 -

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override of controls. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other manual adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tracey Connor BSc FCA (Senior Statutory Auditor)
For and on behalf of Chadwick & Company (Manchester) Limited
Chartered Accountants
Statutory Auditor
Capital House
272 Manchester Road
Droylsden
Manchester
M43 6PW
14 July 2025
FC 2020 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
11,425,803
7,357,477
Cost of sales
(8,566,884)
(5,099,472)
Gross profit
2,858,919
2,258,005
Administrative expenses
(3,814,813)
(3,468,388)
Other operating income
44,049
-
Operating loss
4
(911,845)
(1,210,383)
Interest receivable and similar income
7
83,157
63,906
Interest payable and similar expenses
8
(220,552)
(174,353)
Loss before taxation
(1,049,240)
(1,320,830)
Tax on loss
9
213,785
(45,189)
Loss for the financial year
22
(835,455)
(1,366,019)
Other comprehensive income
Currency translation loss taken to retained earnings
(51,117)
(10,917)
Total comprehensive income for the year
(886,572)
(1,376,936)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
FC 2020 LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
3,871,430
3,957,810
Tangible assets
11
373,260
401,984
4,244,690
4,359,794
Current assets
Stocks
14
4,259,080
3,386,232
Debtors
15
1,581,826
2,207,854
Cash at bank and in hand
2,895,520
4,255,695
8,736,426
9,849,781
Creditors: amounts falling due within one year
16
(4,521,645)
(4,617,864)
Net current assets
4,214,781
5,231,917
Total assets less current liabilities
8,459,471
9,591,711
Creditors: amounts falling due after more than one year
17
(691,832)
(937,500)
Net assets
7,767,639
8,654,211
Capital and reserves
Called up share capital
21
85,624
85,624
Share premium account
22
9,636,024
9,636,024
Profit and loss reserves
22
(1,954,009)
(1,067,437)
Total equity
7,767,639
8,654,211

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 11 July 2025 and are signed on its behalf by:
11 July 2025
L D Jones
Director
Company registration number 12764164 (England and Wales)
FC 2020 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
16,016,817
16,016,923
Current assets
Debtors
15
184,368
-
0
Cash at bank and in hand
4,338
41,764
188,706
41,764
Creditors: amounts falling due within one year
16
(5,578,919)
(5,381,845)
Net current liabilities
(5,390,213)
(5,340,081)
Total assets less current liabilities
10,626,604
10,676,842
Creditors: amounts falling due after more than one year
17
(691,832)
(937,500)
Net assets
9,934,772
9,739,342
Capital and reserves
Called up share capital
21
85,624
85,624
Share premium account
22
9,636,024
9,636,024
Profit and loss reserves
22
213,124
17,694
Total equity
9,934,772
9,739,342

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £195,430 (2023 - £5,857 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 11 July 2025 and are signed on its behalf by:
11 July 2025
L D Jones
Director
Company registration number 12764164 (England and Wales)
FC 2020 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
85,624
9,636,024
309,499
10,031,147
Period ended 31 December 2023:
Loss for the period
-
-
(1,366,019)
(1,366,019)
Other comprehensive income:
Currency translation differences
-
-
(10,917)
(10,917)
Total comprehensive income
-
-
(1,376,936)
(1,376,936)
Balance at 31 December 2023
85,624
9,636,024
(1,067,437)
8,654,211
Year ended 31 December 2024:
Loss for the year
-
-
(835,455)
(835,455)
Other comprehensive income:
Currency translation differences
-
-
(51,117)
(51,117)
Total comprehensive income
-
-
(886,572)
(886,572)
Balance at 31 December 2024
85,624
9,636,024
(1,954,009)
7,767,639
FC 2020 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
85,624
9,636,024
11,837
9,733,485
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
5,857
5,857
Balance at 31 December 2023
85,624
9,636,024
17,694
9,739,342
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
195,430
195,430
Balance at 31 December 2024
85,624
9,636,024
213,124
9,934,772
FC 2020 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
27
(506,300)
(335,614)
Interest paid
(220,552)
(174,353)
Income taxes refunded/(paid)
425,901
(105,297)
Net cash outflow from operating activities
(300,951)
(615,264)
Investing activities
Purchase of intangible assets
-
(338)
Purchase of tangible fixed assets
(61,498)
(51,150)
Interest received
83,157
63,906
Net cash generated from investing activities
21,659
12,418
Financing activities
Repayment of borrowings
(600,000)
-
Repayment of bank loans
(480,883)
(562,500)
Net cash used in financing activities
(1,080,883)
(562,500)
Net decrease in cash and cash equivalents
(1,360,175)
(1,165,346)
Cash and cash equivalents at beginning of year
4,255,695
5,421,041
Cash and cash equivalents at end of year
2,895,520
4,255,695
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

FC 2020 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 14 Graphite Way, Rossington Park, Hadfield, Derbyshire, SK13 1QH.

 

The group consists of FC 2020 Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company FC 2020 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

The turnover shown in the profit and loss account represents the value of all goods sold during the period, less returns received, at selling price exclusive of Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Positive goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% per annum reducing balance
Fixtures and fittings
20% per annum reducing balance
Motor vehicles
20% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions denominated in foreign currencies are recorded at the rates of exchange ruling at the dates of the transactions, or at an average rate for the period if the rates do not fluctuate significantly.

 

Monetary assets and liabilities are translated at year end exchange rates or, where appropriate, at rates of exchange fixed under the terms of the relevant transaction. The resulting exchange rate differences are charged to the profit and loss account.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There have been no material judgements, estimates or assumptions concerning the carrying amount of assets and liabilities in the period.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales generated by the group's principal activity
11,425,803
7,357,477
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
5,647,116
3,521,451
Overseas
5,778,687
3,836,026
11,425,803
7,357,477
2024
2023
£
£
Other revenue
Interest income
83,157
63,906
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging:
Exchange losses
782
49,222
Fees payable to the group's auditor for the audit of the group's financial statements
12,000
2,750
Depreciation of owned tangible fixed assets
90,222
68,476
Amortisation of intangible assets
86,381
565,739
Operating lease charges
75,493
51,981
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administrative and sales staff
64
65
3
3

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,157,938
1,574,209
-
0
-
0
Social security costs
207,027
154,022
-
-
Pension costs
44,727
31,949
-
0
-
0
2,409,692
1,760,180
-
0
-
0
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
285,176
214,575
Company pension contributions to defined contribution schemes
7,939
6,041
293,115
220,616
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (year ended 31 December 2023 - 1).
Remuneration for qualifying services includes benefits in kind.
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
186,123
141,968
Company pension contributions to defined contribution schemes
-
-
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
49,558
63,789
Other interest income
33,599
117
Total income
83,157
63,906
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
116,344
121,616
Interest on convertible loan notes
104,208
52,387
Other interest
-
350
Total finance costs
220,552
174,353
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(231,240)
-
0
Foreign current tax on profits for the current period
17,455
45,189
Total current tax
(213,785)
45,189

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(1,049,241)
(1,320,830)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(262,310)
(330,207)
Tax effect of income not taxable in determining taxable profit
(1)
-
0
Unutilised tax losses carried forward
274,217
275,390
Permanent capital allowances in excess of depreciation
4,449
1,519
Depreciation on assets not qualifying for tax allowances
1,818
2,048
Amortisation on assets not qualifying for tax allowances
21,595
141,435
Effect of overseas tax rates
(22,313)
(44,996)
Under/(over) provided in prior years
(231,240)
-
0
Taxation (credit)/charge
(213,785)
45,189

Factors that may affect future tax charges

Group

The group has UK corporation tax trading losses amounting to £2,125,992 (31 December 2023 - £1,761,527) to carry forward and relieve against any future years' trading profits it may earn.

Company

The company has UK corporation tax trading losses amounting to £624,154 (31 December 2023 - £385,787) to carry forward and relieve against any future years' trading profits it may earn.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
5,654,353
Amortisation and impairment
At 1 January 2024
1,696,543
Amortisation charged for the year
86,381
At 31 December 2024
1,782,923
Carrying amount
At 31 December 2024
3,871,430
At 31 December 2023
3,957,810
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
11
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
437,873
1,048,349
16,797
1,503,019
Additions
-
0
61,498
-
0
61,498
At 31 December 2024
437,873
1,109,847
16,797
1,564,517
Depreciation and impairment
At 1 January 2024
388,382
700,732
11,921
1,101,035
Depreciation charged in the year
7,424
81,823
975
90,222
At 31 December 2024
395,806
782,555
12,896
1,191,257
Carrying amount
At 31 December 2024
42,067
327,292
3,901
373,260
At 31 December 2023
49,491
347,617
4,876
401,984
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
16,016,817
16,016,923
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
16,016,923
Disposals
(106)
At 31 December 2024
16,016,817
Carrying amount
At 31 December 2024
16,016,817
At 31 December 2023
16,016,923
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
FL Holdings (Newco 2) Limited
England & Wales
Intermediate holding company
Ordinary
100.00
-
Fluorochem Limited
England & Wales
Buying and selling of chemicals
Ordinary
0
100.00
Fluorochem EU Limited
Republic of Ireland
Buying and selling of chemicals
Ordinary
100.00
-
Fluorochem GmbH
Germany
Buying and selling of chemicals
Ordinary
100.00
-
Ocean Chemicals Limited
England & Wales
Dormant company
Ordinary
0
100.00

The registered office address of FL Holdings (Newco 2) Limited, Fluorochem Limited and Ocean Chemicals Limited is Unit 14 Graphite Way, Rossington Park, Hadfield, Derbyshire, SK13 1QH.

 

The company address for Fluorochem EU Limited is First Floor, Penrose 2, Penrose Dock, Cork, T23 YY09, Republic of Ireland.

 

The company address for Fluorochem GmbH is An der Welle 4, 60322 Frankfurt am Main, Germany.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
4,259,080
3,386,232
-
0
-
0
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,171,169
1,394,076
-
0
-
0
Corporation tax recoverable
42,111
299,577
-
0
-
0
Amounts owed by group undertakings
-
-
180,000
-
Other debtors
95,675
40,604
4,368
-
0
Prepayments and accrued income
272,871
473,597
-
0
-
0
1,581,826
2,207,854
184,368
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
514,785
750,000
514,785
750,000
Other borrowings
18
2,181,013
2,781,013
2,181,013
2,781,013
Trade creditors
1,094,685
823,633
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
2,869,481
1,850,727
Corporation tax payable
-
0
45,350
-
0
-
0
Other taxation and social security
131,333
93,336
-
-
Other creditors
11,006
105
-
0
105
Accruals and deferred income
588,823
124,427
13,640
-
0
4,521,645
4,617,864
5,578,919
5,381,845
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
691,832
937,500
691,832
937,500
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,206,617
1,687,500
1,206,617
1,687,500
Other loans
2,181,013
2,781,013
2,181,013
2,781,013
3,387,630
4,468,513
3,387,630
4,468,513
Payable within one year
2,695,798
3,531,013
2,695,798
3,531,013
Payable after one year
691,832
937,500
691,832
937,500

The bank loan is secured by:-

 

The loan notes are Fixed Rate Unsecured Loan Notes 2023 that are unsecured and are repayable on the third anniversary of the respective loan notes' issue date i.e. 2 March 2024. The loan notes shall accrue interest at 2.5% per annum until such time the notes are redeemed or purchased.

19
Deferred taxation
Group and company
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so.

Group

 

The group has a deferred tax asset amounting to £453,453 (31 December 2023 - £360,988) that has not been included in these financial statements. The deferred tax asset consists of the net balance of a deferred tax liability from accelerated capital allowances of £74,433 (31 December 2023 - £79,394) and a deferred tax asset arising from trading losses carried forward of £527,886 (31 December 2023 - £440,382).

 

The directors are of the opinion that the corporation tax losses (as stated in note 9) will not be fully utilised in the next accounting period.

 

Company

 

The company has a deferred tax asset amounting to £156,505 (31 December 2023 - £96,447) that has not been included in these financial statements.

 

The directors are of the opinion that the corporation tax losses (as stated in note 9) will not be fully utilised in the next accounting period.

FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
44,727
31,949

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
8,562,443
8,562,443
85,624
85,624
22
Reserves
Share premium

The share premium account relates to the premium on shares issued to acquire the company's subsidiary undertakings.

Own shares

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss reserves

Profit and loss reserves includes all current period retained profit and losses.

23
Financial commitments, guarantees and contingent liabilities

There is an unlimited multilateral guarantee dated 26 February 2021 given by Fluorochem Limited, FC 2020 Limited and FL Holdings (Newco 2) Limited. The bank borrowings of these companies at 31 December 2024 were £1,206,617 (year ended 31 December 2023 - £1,687,500).

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
57,500
58,413
-
-
Between two and five years
138,958
196,458
-
-
196,458
254,871
-
-
FC 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
25
Related party transactions

The company has taken advantage of the exemption under the Financial Reporting Standard 102 Section 33.1A from disclosing any transactions and balances with group entities of which the group owns 100% of the share capital.

 

Key management personnel are those persons having authority and responsibility for planning, controlling and directing the activities of the group. In the opinion of the board, the key management are the directors. The compensation of the directors is disclosed in note 7.

26
Controlling party

FC 2020 Limited is controlled by Mr L D Jones by virtue of his shareholding and influence over the group and company.

27
Cash absorbed by group operations
2024
2023
£
£
Loss for the year after tax
(835,456)
(1,366,020)
Adjustments for:
Taxation (credited)/charged
(213,785)
45,189
Finance costs
220,552
174,353
Investment income
(83,157)
(63,906)
Amortisation and impairment of intangible assets
86,381
565,739
Depreciation and impairment of tangible fixed assets
90,222
68,476
Foreign exchange gains on cash equivalents
(51,117)
(10,917)
Movements in working capital:
Increase in stocks
(872,848)
(9,917)
Decrease in debtors
368,562
607,541
Increase/(decrease) in creditors
784,346
(346,153)
Cash absorbed by operations
(506,300)
(335,615)
28
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,255,695
(1,360,175)
2,895,520
Borrowings excluding overdrafts
(4,468,513)
1,080,883
(3,387,630)
(212,818)
(279,292)
(492,110)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100L D JonesD BirchT A Zhaofalse127641642024-01-012024-12-3112764164bus:Director12024-01-012024-12-3112764164bus:Director22024-01-012024-12-3112764164bus:Director32024-01-012024-12-3112764164bus:RegisteredOffice2024-01-012024-12-31127641642024-12-3112764164bus:Consolidated2024-01-012024-12-3112764164bus:Consolidated2023-04-012023-12-31127641642023-04-012023-12-3112764164core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3112764164core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012023-12-3112764164bus:Consolidated2024-12-3112764164core:Goodwillbus:Consolidated2024-12-3112764164core:Goodwillbus:Consolidated2023-12-3112764164bus:Consolidated2023-12-3112764164core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3112764164core:PlantMachinerybus:Consolidated2024-12-3112764164core:MotorVehiclesbus:Consolidated2024-12-3112764164core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112764164core:PlantMachinerybus:Consolidated2023-12-3112764164core:MotorVehiclesbus:Consolidated2023-12-31127641642023-12-3112764164core:ShareCapitalbus:Consolidated2024-12-3112764164core:ShareCapitalbus:Consolidated2023-12-3112764164core:SharePremiumbus:Consolidated2024-12-3112764164core:SharePremiumbus:Consolidated2023-12-3112764164core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112764164core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112764164core:ShareCapital2024-12-3112764164core:ShareCapital2023-12-3112764164core:SharePremium2024-12-3112764164core:SharePremium2023-12-3112764164core:RetainedEarningsAccumulatedLosses2024-12-3112764164core:RetainedEarningsAccumulatedLosses2023-12-3112764164core:ShareCapitalbus:Consolidated2023-03-3112764164core:SharePremiumbus:Consolidated2023-03-3112764164core:ShareCapital2023-03-3112764164core:SharePremium2023-03-3112764164core:RetainedEarningsAccumulatedLosses2023-03-3112764164bus:Consolidated2023-03-3112764164core:Goodwill2024-01-012024-12-3112764164core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3112764164core:PlantMachinery2024-01-012024-12-3112764164core:MotorVehicles2024-01-012024-12-3112764164core:UKTaxbus:Consolidated2024-01-012024-12-3112764164core:UKTaxbus:Consolidated2023-04-012023-12-3112764164core:ForeignTaxbus:Consolidated2024-01-012024-12-3112764164core:ForeignTaxbus:Consolidated2023-04-012023-12-3112764164bus:Consolidated12024-01-012024-12-3112764164bus:Consolidated12023-04-012023-12-3112764164bus:Consolidated22024-01-012024-12-3112764164bus:Consolidated22023-04-012023-12-3112764164core:Goodwillbus:Consolidated2023-12-3112764164core:Goodwillbus:Consolidated2024-01-012024-12-3112764164core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112764164core:PlantMachinerybus:Consolidated2023-12-3112764164core:MotorVehiclesbus:Consolidated2023-12-3112764164bus:Consolidated2023-12-3112764164core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3112764164core:PlantMachinerybus:Consolidated2024-01-012024-12-3112764164core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112764164core:Subsidiary12024-01-012024-12-3112764164core:Subsidiary22024-01-012024-12-3112764164core:Subsidiary32024-01-012024-12-3112764164core:Subsidiary42024-01-012024-12-3112764164core:Subsidiary52024-01-012024-12-3112764164core:Subsidiary112024-01-012024-12-3112764164core:Subsidiary222024-01-012024-12-3112764164core:Subsidiary332024-01-012024-12-3112764164core:Subsidiary442024-01-012024-12-3112764164core:Subsidiary552024-01-012024-12-3112764164core:CurrentFinancialInstruments2024-12-3112764164core:CurrentFinancialInstruments2023-12-3112764164core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112764164core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112764164core:WithinOneYearbus:Consolidated2024-12-3112764164core:WithinOneYearbus:Consolidated2023-12-3112764164core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112764164core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112764164core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112764164core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112764164core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112764164core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112764164core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112764164core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112764164bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112764164bus:FRS1022024-01-012024-12-3112764164bus:Audited2024-01-012024-12-3112764164bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112764164bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP