Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Nicholas Lawrence Moffat 19/01/2021 12 September 2025 The principal activity of the Company during the financial year was that of refurbishment contractors. 13142872 2024-12-31 13142872 bus:Director1 2024-12-31 13142872 2023-12-31 13142872 core:CurrentFinancialInstruments 2024-12-31 13142872 core:CurrentFinancialInstruments 2023-12-31 13142872 core:Non-currentFinancialInstruments 2024-12-31 13142872 core:Non-currentFinancialInstruments 2023-12-31 13142872 core:ShareCapital 2024-12-31 13142872 core:ShareCapital 2023-12-31 13142872 core:RetainedEarningsAccumulatedLosses 2024-12-31 13142872 core:RetainedEarningsAccumulatedLosses 2023-12-31 13142872 core:PlantMachinery 2023-12-31 13142872 core:FurnitureFittings 2023-12-31 13142872 core:ComputerEquipment 2023-12-31 13142872 core:PlantMachinery 2024-12-31 13142872 core:FurnitureFittings 2024-12-31 13142872 core:ComputerEquipment 2024-12-31 13142872 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 13142872 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 13142872 core:CurrentFinancialInstruments 10 2024-12-31 13142872 core:CurrentFinancialInstruments 10 2023-12-31 13142872 core:CurrentFinancialInstruments 1 2024-12-31 13142872 core:CurrentFinancialInstruments 1 2023-12-31 13142872 core:OtherProvisionsContingentLiabilities 2023-12-31 13142872 core:OtherProvisionsContingentLiabilities 2024-12-31 13142872 2022-12-31 13142872 bus:OrdinaryShareClass1 2024-12-31 13142872 core:WithinOneYear 2024-12-31 13142872 core:WithinOneYear 2023-12-31 13142872 core:BetweenOneFiveYears 2024-12-31 13142872 core:BetweenOneFiveYears 2023-12-31 13142872 2024-01-01 2024-12-31 13142872 bus:FilletedAccounts 2024-01-01 2024-12-31 13142872 bus:SmallEntities 2024-01-01 2024-12-31 13142872 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13142872 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13142872 bus:Director1 2024-01-01 2024-12-31 13142872 core:PlantMachinery 2024-01-01 2024-12-31 13142872 core:FurnitureFittings 2024-01-01 2024-12-31 13142872 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 13142872 2023-01-01 2023-12-31 13142872 core:ComputerEquipment 2024-01-01 2024-12-31 13142872 core:OtherProvisionsContingentLiabilities 2024-01-01 2024-12-31 13142872 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13142872 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13142872 (England and Wales)

LEAN PROJECTS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

LEAN PROJECTS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

LEAN PROJECTS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
LEAN PROJECTS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 61,509 56,651
61,509 56,651
Current assets
Stocks 5 602,443 469,090
Debtors
- due within one year 6 2,408,367 1,700,805
- due after more than one year 6 0 10,981
Cash at bank and in hand 504,784 787,802
3,515,594 2,968,678
Creditors: amounts falling due within one year 7 ( 2,401,356) ( 2,463,308)
Net current assets 1,114,238 505,370
Total assets less current liabilities 1,175,747 562,021
Provision for liabilities 8, 9 ( 68,901) ( 60,331)
Net assets 1,106,846 501,690
Capital and reserves
Called-up share capital 10 1 1
Profit and loss account 1,106,845 501,689
Total shareholders' funds 1,106,846 501,690

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Lean Projects Limited (registered number: 13142872) were approved and authorised for issue by the Director on 12 September 2025. They were signed on its behalf by:

Nicholas Lawrence Moffat
Director
LEAN PROJECTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
LEAN PROJECTS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lean Projects Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Brook House Manor Drive, Clyst St. Mary, Exeter, EX5 1GD, United Kingdom. The principal place of business is Winslade House, Manor Drive, Clyst St Mary, Exeter, EX5 1FY.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line/reducing balance] basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the director is required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the director has made in the process of applying the Company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 14 13

4. Tangible assets

Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 January 2024 29,935 45,402 25,964 101,301
Additions 0 3,535 21,283 24,818
Disposals 0 0 ( 948) ( 948)
At 31 December 2024 29,935 48,937 46,299 125,171
Accumulated depreciation
At 01 January 2024 12,645 18,980 13,025 44,650
Charge for the financial year 4,322 6,764 8,874 19,960
Disposals 0 0 ( 948) ( 948)
At 31 December 2024 16,967 25,744 20,951 63,662
Net book value
At 31 December 2024 12,968 23,193 25,348 61,509
At 31 December 2023 17,290 26,422 12,939 56,651

5. Stocks

2024 2023
£ £
Work in progress 602,443 469,090

6. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 1,141,476 1,062,296
Amounts owed by Parent undertakings 215,108 0
Amounts owed by director 0 56,718
Amounts recoverable on contracts 690,856 371,074
Prepayments and accrued income 49,090 160,614
Other taxation and social security 0 22,132
Other debtors 311,837 27,971
2,408,367 1,700,805
Debtors: amounts falling due after more than one year
Deferred tax asset 0 10,981

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 412,663 739,466
Accruals and deferred income 520,106 1,040,840
Deferred tax liability 5,181 0
Taxation and social security 919,018 377,715
Other creditors 544,388 305,287
2,401,356 2,463,308

8. Provision for liabilities

Other Total
£ £
At 01 January 2024 60,331 60,331
Charged to the Statement of Income and Retained Earnings 8,570 8,570
At 31 December 2024 68,901 68,901

9. Deferred tax

2024 2023
£ £
At the beginning of financial year 10,981 57,589
Charged to the Statement of Income and Retained Earnings ( 16,162) ( 46,608)
At the end of financial year ( 5,181) 10,981

10. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 0.01 each 1 1

11. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 27,696 68,058
between one and five years 0 27,696
27,696 95,754

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 5,532 5,247

12. Related party transactions

Transactions with the entity's director

2024 2023
£ £
Amounts owed by a director 0 56,718

Interest is charged at HMRC official rates when overdrawn.

During the year, dividends totalling £168,000 (2023: £43,373 ) were paid to the director.

Other related party transactions

During the year the Company paid £205,000 (2023: £137,772 ) in respect of management charges to Lean Estates Limited, the parent company (2023: company under common control).