Caseware UK (AP4) 2024.0.164 2024.0.164 true2024-01-01falseThe principal activity of the company is commerical property investment.00trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14506761 2024-01-01 2024-12-31 14506761 2023-01-01 2023-12-31 14506761 2024-12-31 14506761 2023-12-31 14506761 2024-01-01 14506761 c:Director1 2024-01-01 2024-12-31 14506761 d:FreeholdInvestmentProperty 2024-12-31 14506761 d:FreeholdInvestmentProperty 2023-12-31 14506761 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 14506761 d:CurrentFinancialInstruments 2024-12-31 14506761 d:CurrentFinancialInstruments 2023-12-31 14506761 d:Non-currentFinancialInstruments 2024-12-31 14506761 d:Non-currentFinancialInstruments 2023-12-31 14506761 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14506761 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14506761 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14506761 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14506761 d:ShareCapital 2024-12-31 14506761 d:ShareCapital 2023-01-01 2023-12-31 14506761 d:ShareCapital 2023-12-31 14506761 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14506761 d:RetainedEarningsAccumulatedLosses 2024-12-31 14506761 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 14506761 d:RetainedEarningsAccumulatedLosses 2023-12-31 14506761 c:FRS102 2024-01-01 2024-12-31 14506761 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14506761 c:FullAccounts 2024-01-01 2024-12-31 14506761 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14506761 6 2024-01-01 2024-12-31 14506761 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 14506761










PCP V Brentwood Limited









Financial statements

Information for filing with the registrar

For the year ended 31 December 2024

 
PCP V Brentwood Limited
Registered number: 14506761

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
67
67

Investment property
 5 
7,412,000
7,311,391

  
7,412,067
7,311,458

Current assets
  

Debtors: amounts falling due within one year
 6 
311,853
450,826

Cash at bank and in hand
  
229,888
187,959

  
541,741
638,785

Creditors: amounts falling due within one year
 7 
(4,983,072)
(4,404,224)

Net current liabilities
  
(4,441,331)
(3,765,439)

Total assets less current liabilities
  
2,970,736
3,546,019

Creditors: amounts falling due after more than one year
 8 
(3,530,755)
(3,585,561)

  

Net liabilities
  
(560,019)
(39,542)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(560,020)
(39,543)

  
(560,019)
(39,542)


Page 1

 
PCP V Brentwood Limited
Registered number: 14506761

Balance sheet (continued)
As at 31 December 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2025.




................................................
M J Garner
Director

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
PCP V Brentwood Limited
 

Statement of changes in equity
For the period ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£



Loss for the year
-
(39,543)
(39,543)

Shares issued during the year
1
-
1



At 31 December 2023
1
(39,543)
(39,542)



Loss for the year
-
(520,477)
(520,477)


At 31 December 2024
1
(560,020)
(560,019)


The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
PCP V Brentwood Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

PCP V Brentwood Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 14506761 and the registered office address is 9th Floor, Ship Canal House, 98 King Street, Manchester, M2 4WU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

  
2.3

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Determining the fair value of investment property is a key judgement.

 
2.4

Revenue

Rental income is recognised on a straight line basis over the term of the lease. Lease incentives are recognised over the term of the lease.

 
2.5

Investment property

Investment property is shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in the income statement.

Page 4

 
PCP V Brentwood Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

  
2.6

Financial Instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. 
Financial assets that are measured at cost and amortised cost are assesed at the end of each reporting period for objective evidence of impairment.If objective evidence of impairment is found, an  impairment loss is recognised in the income statement.
Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled. 

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.


3.


Employees

The average monthly number of employees during the year was 0 (2023 - 0).

Page 5

 
PCP V Brentwood Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
67



At 31 December 2024
67





5.


Investment property


Investment property

£



Valuation


At 1 January 2024
7,311,391


Gain on revaluation
100,609



At 31 December 2024
7,412,000

The fair value as at 31 December 2024 has been determined by the directors.

The historic cost of the investment property was £7,543,724 (2023: £7,213,271).





6.


Debtors

2024
2023
£
£


Trade debtors
198,202
123,437

Other debtors
95,820
327,389

Prepayments and accrued income
17,831
-

311,853
450,826


Page 6

 
PCP V Brentwood Limited
 

 
Notes to the financial statements
For the year ended 31 December 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Commercial property loan
73,536
73,536

Trade creditors
33,735
15,158

Related company loans
4,417,328
3,993,667

Other taxation and social security
115,765
69,405

Other creditors
70,491
252,458

Accruals and deferred income
272,217
-

4,983,072
4,404,224


The commerical property loan is secured over the assets of the company by way of a fixed and floating charge.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Commercial property loan
3,530,755
3,585,561

3,530,755
3,585,561


The commerical property loan is secured over the assets of the company by way of a fixed and floating charge.


9.


Contingent liabilities

A charge is held over investment property (and other properties owned by other entities) in relation to a loan facility taken out by this company and by other entities The loan balance as at 31 December 2024 was £38,054,518 (2023: 38,883,276).


Page 7