McCullagh Farm Machinery Limited

Registered number

NI042197

Filleted Accounts

31 December 2024

McCullagh Farm Machinery Limited
Registered number:		NI042197
Balance Sheet
as at 31 December 2024

Notes			2024			2023
£				£
Fixed assets
Tangible assets	3		715,489			719,222

Current assets
Stocks		1,421,350			1,457,002
Debtors	4	459,604			211,208
Cash at bank and in hand		305,339			48,718
		2,186,293			1,716,928

Creditors: amounts falling due within one year	5	(727,476)			(564,891)

Net current assets			1,458,817			1,152,037

Total assets less current liabilities			2,174,306			1,871,259

Creditors: amounts falling due after more than one year	6		(67,378)			(80,892)

Provisions for liabilities			(14,330)			(21,178)


Net assets			2,092,598			1,769,189

Capital and reserves
Called up share capital			2			2
Profit and loss account			2,092,596			1,769,187

Shareholders' funds			2,092,598			1,769,189

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Lloyd McCullagh
Director
Approved by the board on 9 September 2025

McCullagh Farm Machinery Limited
Notes to the Accounts
for the year ended 31 December 2024


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Motor Vehicles			25% reducing balance
	Plant and machinery			15% reducing balance
	Fixtures, fittings, tools and equipment			10% straight line
	Fixtures, fittings, tools and equipment			over 5 years

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.

2	Employees					2024		2023
Number							Number

	Average number of persons employed by the company					22		24


3	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 January 2024	544,250		324,594		319,957		1,188,801
	Additions	12,666		-		107,714		120,380
	Disposals	-		(22,383)		(84,437)		(106,820)
	At 31 December 2024	556,916		302,211		343,234		1,202,361

	Depreciation
	At 1 January 2024	-		269,535		200,044		469,579
	Charge for the year	-		5,783		41,074		46,857
	On disposals	-		(8,455)		(21,109)		(29,564)
	At 31 December 2024	-		266,863		220,009		486,872

	Net book value
	At 31 December 2024	556,916		35,348		123,225		715,489
	At 31 December 2023	544,250		55,059		119,913		719,222


4	Debtors					2024		2023
£							£

	Trade debtors					314,586		211,208
	Other debtors					145,018		-
						459,604		211,208


5	Creditors: amounts falling due within one year					2024		2023
£							£

	Bank loans and overdrafts					27,660		150,109
	Obligations under finance lease and hire purchase contracts					9,787		12,275
	Trade creditors					444,951		146,089
	Taxation and social security costs					59,786		76,547
	Other creditors					185,292		179,871
						727,476		564,891


6	Creditors: amounts falling due after one year					2024		2023
£							£

	Bank loans					4,810		14,951
	Obligations under finance lease and hire purchase contracts					62,568		65,941
						67,378		80,892


7	Other information

	McCullagh Farm Machinery Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
	Derrylin Road
	Bellanaleck
	Enniskillen
	Fermanagh
	BT92 2BA