9 01/01/2024 31/12/2024 2024-12-31 false false false false true false false false false false true false false true false false false false false false false 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC634752 2024-01-01 2024-12-31 SC634752 2024-12-31 SC634752 2023-12-31 SC634752 2023-01-01 2023-12-31 SC634752 2023-12-31 SC634752 2022-12-31 SC634752 core:NetGoodwill 2024-01-01 2024-12-31 SC634752 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 SC634752 bus:RegisteredOffice 2024-01-01 2024-12-31 SC634752 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 SC634752 bus:Director1 2024-01-01 2024-12-31 SC634752 bus:Director2 2024-01-01 2024-12-31 SC634752 bus:Director3 2024-01-01 2024-12-31 SC634752 core:NetGoodwill 2023-12-31 SC634752 core:NetGoodwill 2024-12-31 SC634752 core:FurnitureFittingsToolsEquipment 2023-12-31 SC634752 core:FurnitureFittingsToolsEquipment 2024-12-31 SC634752 core:WithinOneYear 2024-12-31 SC634752 core:WithinOneYear 2023-12-31 SC634752 core:AfterOneYear 2024-12-31 SC634752 core:AfterOneYear 2023-12-31 SC634752 core:ShareCapital 2024-12-31 SC634752 core:ShareCapital 2023-12-31 SC634752 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC634752 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC634752 core:NetGoodwill 2023-12-31 SC634752 core:FurnitureFittingsToolsEquipment 2023-12-31 SC634752 bus:SmallEntities 2024-01-01 2024-12-31 SC634752 bus:Audited 2024-01-01 2024-12-31 SC634752 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC634752 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC634752 bus:FullAccounts 2024-01-01 2024-12-31 SC634752 core:Associate1 2024-01-01 2024-12-31 SC634752 core:AllAssociates 2024-01-01 2024-12-31
Company registration number: SC634752
Milecross Financial (Scotland) Ltd
Filleted financial statements
31 December 2024
Milecross Financial (Scotland) Ltd
Contents
Directors and other information
Directors responsibilities statement
Statement of financial position
Notes to the financial statements
Milecross Financial (Scotland) Ltd
Directors and other information
Directors Paul Dalzell
Elizabeth Dalzell
Chris Thorndycraft
Company number SC634752
Registered office Unit 36 Coatbridge Business Park
204 Main Street
Coatbridge
ML5 3RB
Auditor Hill Vellacott
22 Great Victoria Street
Belfast
BT2 7BA
Bankers Santander
Bootle
Merseyside
L30 4GB
Milecross Financial (Scotland) Ltd
Directors responsibilities statement
Year ended 31 December 2024
The directors are responsible for preparing the directors report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Milecross Financial (Scotland) Ltd
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 1,702,599 1,966,834
Tangible assets 6 30,316 12,681
_______ _______
1,732,915 1,979,515
Current assets
Debtors 7 194,956 142,420
Cash at bank and in hand 242,105 83,252
_______ _______
437,061 225,672
Creditors: amounts falling due
within one year 8 ( 774,094) ( 647,875)
_______ _______
Net current liabilities ( 337,033) ( 422,203)
_______ _______
Total assets less current liabilities 1,395,882 1,557,312
Creditors: amounts falling due
after more than one year 9 ( 338,000) ( 449,000)
_______ _______
Net assets 1,057,882 1,108,312
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,057,881 1,108,311
_______ _______
Shareholders funds 1,057,882 1,108,312
_______ _______
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 30 April 2025 , and are signed on behalf of the board by:
Paul Dalzell
Director
Company registration number: SC634752
Milecross Financial (Scotland) Ltd
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Unit 36 Coatbridge Business Park, 204 Main Street, Coatbridge, ML5 3RB. Principle activity: activities of financial advisors and brokers
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates .
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2023: 7 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 January 2024 2,985,000 2,985,000
Additions 376,280 376,280
_______ _______
At 31 December 2024 3,361,280 3,361,280
_______ _______
Amortisation
At 1 January 2024 1,018,166 1,018,166
Charge for the year 640,515 640,515
_______ _______
At 31 December 2024 1,658,681 1,658,681
_______ _______
Carrying amount
At 31 December 2024 1,702,599 1,702,599
_______ _______
At 31 December 2023 1,966,834 1,966,834
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2024 17,248 17,248
Additions 23,855 23,855
_______ _______
At 31 December 2024 41,103 41,103
_______ _______
Depreciation
At 1 January 2024 4,567 4,567
Charge for the year 6,220 6,220
_______ _______
At 31 December 2024 10,787 10,787
_______ _______
Carrying amount
At 31 December 2024 30,316 30,316
_______ _______
At 31 December 2023 12,681 12,681
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 91,991 82,808
Other debtors 102,965 59,612
_______ _______
194,956 142,420
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts - 45,095
Trade creditors 67,173 6,243
Amounts owed to group undertakings and undertakings in which the company has a participating interest 137,843 33,573
Corporation tax 191,366 129,305
Social security and other taxes 5,372 7,089
Other creditors 372,340 426,570
_______ _______
774,094 647,875
_______ _______
Bank overdrafts and loans are secured on the following: Bond & Floating charge where floating charge covers all the property or undertaking of the company
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 338,000 449,000
_______ _______
10. Limitation of auditors liability
The company has entered into a liability limitation agreement with the company's auditor which was approved on 23 January 2025. The principal terms of the agreement are that the auditor's liability is limited to a multiple of the audit fee issued and paid for the year, but the multiple cannot be less than such amount as is fair and reasonable.
11. Summary audit opinion
The auditor's report dated 30 April 2025 was unqualified.
The senior statutory auditor was Eoin McMullan, ACA for and on behalf of Hill Vellacott
12. Related party transactions
Milecross Financial Solutions Limited owns 100% of the shares in Milecross Financial (Scotland) Ltd . At the balance sheet date the company owed £137,843 (2023: £33,573) to Milecross Financial Solutions Limited.
13. Controlling party
The ultimate controlling party is Milecross Financial Solutions Limited.