2024-02-012025-01-312025-01-31falseSC685626MAISELLA IT LTD2025-08-19falseiso4217:GBPxbrli:pureSC6856262024-01-31SC6856262025-01-31SC6856262024-02-012025-01-31SC6856262023-01-31SC6856262024-01-31SC6856262023-02-012024-01-31SC685626bus:SmallEntities2024-02-012025-01-31SC685626bus:AuditExempt-NoAccountantsReport2024-02-012025-01-31SC685626bus:FullAccounts2024-02-012025-01-31SC685626bus:PrivateLimitedCompanyLtd2024-02-012025-01-31SC685626core:WithinOneYear2025-01-31SC685626core:AfterOneYear2025-01-31SC685626core:WithinOneYear2024-01-31SC685626core:AfterOneYear2024-01-31SC685626core:ShareCapital2025-01-31SC685626core:SharePremium2025-01-31SC685626core:RevaluationReserve2025-01-31SC685626core:OtherReservesSubtotal2025-01-31SC685626core:RetainedEarningsAccumulatedLosses2025-01-31SC685626core:ShareCapital2024-01-31SC685626core:SharePremium2024-01-31SC685626core:RevaluationReserve2024-01-31SC685626core:OtherReservesSubtotal2024-01-31SC685626core:RetainedEarningsAccumulatedLosses2024-01-31SC685626core:LandBuildings2025-01-31SC685626core:PlantMachinery2025-01-31SC685626core:Vehicles2025-01-31SC685626core:FurnitureFittings2025-01-31SC685626core:OfficeEquipment2025-01-31SC685626core:NetGoodwill2025-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2025-01-31SC685626core:ListedExchangeTraded2025-01-31SC685626core:UnlistedNon-exchangeTraded2025-01-31SC685626core:LandBuildings2024-01-31SC685626core:PlantMachinery2024-01-31SC685626core:Vehicles2024-01-31SC685626core:FurnitureFittings2024-01-31SC685626core:OfficeEquipment2024-01-31SC685626core:NetGoodwill2024-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2024-01-31SC685626core:ListedExchangeTraded2024-01-31SC685626core:UnlistedNon-exchangeTraded2024-01-31SC685626core:LandBuildings2024-02-012025-01-31SC685626core:PlantMachinery2024-02-012025-01-31SC685626core:Vehicles2024-02-012025-01-31SC685626core:FurnitureFittings2024-02-012025-01-31SC685626core:OfficeEquipment2024-02-012025-01-31SC685626core:NetGoodwill2024-02-012025-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-31SC685626core:ListedExchangeTraded2024-02-012025-01-31SC685626core:UnlistedNon-exchangeTraded2024-02-012025-01-31SC685626core:MoreThanFiveYears2024-02-012025-01-31SC685626core:Non-currentFinancialInstruments2025-01-31SC685626core:Non-currentFinancialInstruments2024-01-31SC685626dpl:CostSales2024-02-012025-01-31SC685626dpl:DistributionCosts2024-02-012025-01-31SC685626core:LandBuildings2024-02-012025-01-31SC685626core:PlantMachinery2024-02-012025-01-31SC685626core:Vehicles2024-02-012025-01-31SC685626core:FurnitureFittings2024-02-012025-01-31SC685626core:OfficeEquipment2024-02-012025-01-31SC685626dpl:AdministrativeExpenses2024-02-012025-01-31SC685626core:NetGoodwill2024-02-012025-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-31SC685626dpl:GroupUndertakings2024-02-012025-01-31SC685626dpl:ParticipatingInterests2024-02-012025-01-31SC685626dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-31SC685626core:ListedExchangeTraded2024-02-012025-01-31SC685626dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-31SC685626core:UnlistedNon-exchangeTraded2024-02-012025-01-31SC685626dpl:CostSales2023-02-012024-01-31SC685626dpl:DistributionCosts2023-02-012024-01-31SC685626core:LandBuildings2023-02-012024-01-31SC685626core:PlantMachinery2023-02-012024-01-31SC685626core:Vehicles2023-02-012024-01-31SC685626core:FurnitureFittings2023-02-012024-01-31SC685626core:OfficeEquipment2023-02-012024-01-31SC685626dpl:AdministrativeExpenses2023-02-012024-01-31SC685626core:NetGoodwill2023-02-012024-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-31SC685626dpl:GroupUndertakings2023-02-012024-01-31SC685626dpl:ParticipatingInterests2023-02-012024-01-31SC685626dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-31SC685626core:ListedExchangeTraded2023-02-012024-01-31SC685626dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-31SC685626core:UnlistedNon-exchangeTraded2023-02-012024-01-31SC685626core:NetGoodwill2025-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2025-01-31SC685626core:LandBuildings2025-01-31SC685626core:PlantMachinery2025-01-31SC685626core:Vehicles2025-01-31SC685626core:FurnitureFittings2025-01-31SC685626core:OfficeEquipment2025-01-31SC685626core:AfterOneYear2025-01-31SC685626core:WithinOneYear2025-01-31SC685626core:ListedExchangeTraded2025-01-31SC685626core:UnlistedNon-exchangeTraded2025-01-31SC685626core:ShareCapital2025-01-31SC685626core:SharePremium2025-01-31SC685626core:RevaluationReserve2025-01-31SC685626core:OtherReservesSubtotal2025-01-31SC685626core:RetainedEarningsAccumulatedLosses2025-01-31SC685626core:NetGoodwill2024-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2024-01-31SC685626core:LandBuildings2024-01-31SC685626core:PlantMachinery2024-01-31SC685626core:Vehicles2024-01-31SC685626core:FurnitureFittings2024-01-31SC685626core:OfficeEquipment2024-01-31SC685626core:AfterOneYear2024-01-31SC685626core:WithinOneYear2024-01-31SC685626core:ListedExchangeTraded2024-01-31SC685626core:UnlistedNon-exchangeTraded2024-01-31SC685626core:ShareCapital2024-01-31SC685626core:SharePremium2024-01-31SC685626core:RevaluationReserve2024-01-31SC685626core:OtherReservesSubtotal2024-01-31SC685626core:RetainedEarningsAccumulatedLosses2024-01-31SC685626core:NetGoodwill2023-01-31SC685626core:IntangibleAssetsOtherThanGoodwill2023-01-31SC685626core:LandBuildings2023-01-31SC685626core:PlantMachinery2023-01-31SC685626core:Vehicles2023-01-31SC685626core:FurnitureFittings2023-01-31SC685626core:OfficeEquipment2023-01-31SC685626core:AfterOneYear2023-01-31SC685626core:WithinOneYear2023-01-31SC685626core:ListedExchangeTraded2023-01-31SC685626core:UnlistedNon-exchangeTraded2023-01-31SC685626core:ShareCapital2023-01-31SC685626core:SharePremium2023-01-31SC685626core:RevaluationReserve2023-01-31SC685626core:OtherReservesSubtotal2023-01-31SC685626core:RetainedEarningsAccumulatedLosses2023-01-31SC685626core:AfterOneYear2024-02-012025-01-31SC685626core:WithinOneYear2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-31SC685626core:Non-currentFinancialInstrumentscore:CostValuation2025-01-31SC685626core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-31SC685626core:Non-currentFinancialInstrumentscore:CostValuation2024-01-31SC685626core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-31SC685626core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-31SC685626bus:Director12024-02-012025-01-31SC685626bus:Director22024-02-012025-01-31SC6856261bus:Director12024-01-31SC6856261bus:Director12024-02-012025-01-31SC6856261bus:Director12025-01-31SC6856262bus:Director22024-01-31SC6856262bus:Director22024-02-012025-01-31SC6856262bus:Director22025-01-31SC6856262024-01-31SC6856262024-02-012025-01-31SC6856262025-01-31

MAISELLA IT LTD

Registered Number
SC685626
(Scotland)

Unaudited Financial Statements for the Year ended
31 January 2025

MAISELLA IT LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

OWEN, Lynn Marr
OWEN, Stuart John

Registered Address

4d Auchingramont Road
Hamilton
ML3 6JT

Place of Business

17 Troon Gardens

Westerwood

Cumbernauld

G68 0JW


Registered Number

SC685626 (Scotland)
MAISELLA IT LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets317,50020,000
17,50020,000
Current assets
Debtors448,69416,452
Cash at bank and on hand13,56134,476
62,25550,928
Creditors amounts falling due within one year5(30,971)(34,605)
Net current assets (liabilities)31,28416,323
Total assets less current liabilities48,78436,323
Net assets48,78436,323
Capital and reserves
Called up share capital22
Profit and loss account48,78236,321
Shareholders' funds48,78436,323
The financial statements were approved and authorised for issue by the Board of Directors on 19 August 2025, and are signed on its behalf by:
OWEN, Lynn Marr
Director
OWEN, Stuart John
Director

Registered Company No. SC685626
MAISELLA IT LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the service as at the balance sheet date.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20252024
Average number of employees during the year11
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 February 2425,00025,000
At 31 January 2525,00025,000
Amortisation and impairment
At 01 February 245,0005,000
Charge for year2,5002,500
At 31 January 257,5007,500
Net book value
At 31 January 2517,50017,500
At 31 January 2420,00020,000
4.Debtors: amounts due within one year

2025

2024

££
Amounts owed by associates and joint ventures / participating interests48,69414,863
Other debtors-1,589
Total48,69416,452
5.Creditors: amounts due within one year

2025

2024

££
Taxation and social security29,61133,315
Accrued liabilities and deferred income1,3601,290
Total30,97134,605
6.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
OWEN, Lynn Marr7,43116,916024,347
OWEN, Stuart John7,43116,916024,347
14,86233,832048,694