IRIS Accounts Production v25.2.0.378 13100152 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 13100152 2023-12-31 13100152 2024-12-31 13100152 2024-01-01 2024-12-31 13100152 2022-12-31 13100152 2023-01-01 2023-12-31 13100152 2023-12-31 13100152 ns15:EnglandWales 2024-01-01 2024-12-31 13100152 ns14:PoundSterling 2024-01-01 2024-12-31 13100152 ns10:Director1 2024-01-01 2024-12-31 13100152 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13100152 ns10:SmallEntities 2024-01-01 2024-12-31 13100152 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13100152 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 13100152 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13100152 ns10:FullAccounts 2024-01-01 2024-12-31 13100152 ns10:OrdinaryShareClass1 2024-01-01 2024-12-31 13100152 ns10:OrdinaryShareClass2 2024-01-01 2024-12-31 13100152 ns10:Director3 2024-01-01 2024-12-31 13100152 ns10:RegisteredOffice 2024-01-01 2024-12-31 13100152 ns5:CurrentFinancialInstruments 2024-12-31 13100152 ns5:CurrentFinancialInstruments 2023-12-31 13100152 ns5:Non-currentFinancialInstruments 2024-12-31 13100152 ns5:Non-currentFinancialInstruments 2023-12-31 13100152 ns5:ShareCapital 2024-12-31 13100152 ns5:ShareCapital 2023-12-31 13100152 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 13100152 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 13100152 ns5:LandBuildings 2024-01-01 2024-12-31 13100152 ns5:PlantMachinery 2024-01-01 2024-12-31 13100152 ns5:LandBuildings 2023-12-31 13100152 ns5:PlantMachinery 2023-12-31 13100152 ns5:LandBuildings 2024-12-31 13100152 ns5:PlantMachinery 2024-12-31 13100152 ns5:LandBuildings 2023-12-31 13100152 ns5:PlantMachinery 2023-12-31 13100152 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 13100152 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 13100152 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-12-31 13100152 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2023-12-31 13100152 ns5:Secured 2024-12-31 13100152 ns5:Secured 2023-12-31 13100152 ns5:AcceleratedTaxDepreciationDeferredTax 2024-12-31 13100152 ns5:AcceleratedTaxDepreciationDeferredTax 2023-12-31 13100152 ns5:DeferredTaxation 2024-01-01 2024-12-31 13100152 ns5:DeferredTaxation 2024-12-31 13100152 ns10:OrdinaryShareClass1 2024-12-31 13100152 ns10:OrdinaryShareClass2 2024-12-31

REGISTERED NUMBER: 13100152 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Redmayne House Bristol Ltd

Redmayne House Bristol Ltd (Registered number: 13100152)

Contents of the Financial Statements

for the Year Ended 31 December 2024

Page |

Company Information | 1 |

Statement of Financial Position | 2 |

Notes to the Financial Statements | 4 |

Redmayne House Bristol Ltd

Company Information

for the Year Ended 31 December 2024

| DIRECTORS: | J Brecknell

| W E B Marshall

| REGISTERED OFFICE: | 5 Park Street Avenue

| Bristol

| United Kingdom

| BS1 5LQ

| REGISTERED NUMBER: | 13100152 (England and Wales)

| ACCOUNTANTS: | Silbury Accountants Limited

| Chartered Accountants

| Oak Apple House

| North Street

| Milborne Port

| Sherborne

| DT9 5EW

Redmayne House Bristol Ltd (Registered number: 13100152)

Statement of Financial Position

31 December 2024

| 31.12.24 | 31.12.23 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Property, plant and equipment | 4 | 1,826,253 |  | 1,994,343 |  |

CURRENT ASSETS

Debtors | 5 | 51,745 |  | 8,852 |  |

Cash at bank | 11,925 |  | 14,623 |  |

63,670 |  | 23,475 |  |

CREDITORS

Amounts falling due within one year | 6 | 1,413,524 |  | 1,475,715 |  |

NET CURRENT LIABILITIES | (1,349,854 | ) | (1,452,240 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 476,399 |  | 542,103 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (820,000 | ) | (820,000 | ) |

PROVISIONS FOR LIABILITIES | 9 | (41,561 | ) | - |  |

NET LIABILITIES | (385,162 | ) | (277,897 | ) |

CAPITAL AND RESERVES

Called up share capital | 10 | 110 |  | 110 |  |

Retained earnings | (385,272 | ) | (278,007 | ) |

SHAREHOLDERS' FUNDS | (385,162 | ) | (277,897 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Redmayne House Bristol Ltd (Registered number: 13100152)

Statement of Financial Position - continued

31 December 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 September 2025 and were signed on its behalf by:

J Brecknell - Director

Redmayne House Bristol Ltd (Registered number: 13100152)

Notes to the Financial Statements

for the Year Ended 31 December 2024

1. | STATUTORY INFORMATION

| Redmayne House Bristol Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Land and buildings | - | 2% on cost

| Plant and machinery etc | - | 25% on reducing balance

| Financial instruments

| The company classifies its financial instruments as basic financial instruments in accordance with Section 11 of FRS 102. Basic financial assets, including trade and other receivables and cash and bank balances, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method, less any impairment. Basic financial liabilities, including trade and other payables and loans, are initially recognised at transaction price and subsequently measured at amortised cost using the effective interest method. Financial assets are derecognised when the contractual rights to the cash flows from the asset expire or are settled. Financial liabilities are derecognised when the obligation is discharged, cancelled, or expires.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2023 - 2 ) .

Redmayne House Bristol Ltd (Registered number: 13100152)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

4. | PROPERTY, PLANT AND EQUIPMENT

| Plant and |

| Land and |  | machinery |

| buildings |  | etc |  | Totals

£ | £ | £ |

| COST

| At 1 January 2024 | 1,484,742 |  | 829,944 |  | 2,314,686 |  |

| Additions | 9,061 |  | - |  | 9,061 |  |

| At 31 December 2024 | 1,493,803 |  | 829,944 |  | 2,323,747 |  |

| DEPRECIATION

| At 1 January 2024 | 79,508 |  | 240,835 |  | 320,343 |  |

| Charge for year | 29,876 |  | 147,275 |  | 177,151 |  |

| At 31 December 2024 | 109,384 |  | 388,110 |  | 497,494 |  |

| NET BOOK VALUE

| At 31 December 2024 | 1,384,419 |  | 441,834 |  | 1,826,253 |  |

| At 31 December 2023 | 1,405,234 |  | 589,109 |  | 1,994,343 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Amounts owed by group undertakings | 45,000 |  | - |  |

| Other debtors | 6,745 |  | 8,852 |  |

51,745 |  | 8,852 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade creditors | 10,114 |  | 16,643 |  |

| Taxation and social security | 4,992 |  | 1,354 |  |

| Other creditors | 1,398,418 |  | 1,457,718 |  |

1,413,524 |  | 1,475,715 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 820,000 |  | 820,000 |  |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Bank loans more 5 yrs non-inst | 820,000 |  | 820,000 |  |

Redmayne House Bristol Ltd (Registered number: 13100152)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

8. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 820,000 |  | 820,000 |  |

| Fixed and floating charges are in place on the freehold property and other company assets.

9. | PROVISIONS FOR LIABILITIES

| 31.12.24 |  | 31.12.23

£ | £ |

| Deferred tax

| Accelerated capital allowances | 41,561 |  | - |  |

| Deferred |

| tax |

£ |

| Provided during year | 41,561 |  |

| Balance at 31 December 2024 | 41,561 |  |

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.12.24 |  | 31.12.23

| value: | £ | £ |

| 100 | Ordinary A | £1 | 100 |  | 100 |  |

| 10 | Ordinary B | £1 | 10 |  | 10 |  |

110 |  | 110 |  |

11. | RELATED PARTY DISCLOSURES

| During the period, the company paid management fees of £40,090 (2023 £42,309) to Urban Creation Limited, of which J Brecknell, director, is a director and shareholder.

| The company has a loan from a director amounting to £1,352,828 (2023 £1,428,827). This loan is unsecured, interest-free, and repayable on demand. As the loan is repayable on demand and interest-free, it is measured at the amount repayable and classified as a current liability in the balance sheet.

12. | ULTIMATE CONTROLLING PARTY

| The controlling party is Toppy Mctopco Ltd.

| The registered office of Toppy Mctopco Ltd is 5 Park Street Avenue, Bristol BS1 5LQ.

13. | GOING CONCERN

| The directors will continue to support the company and believe that the business is a going concern. In making this assessment, the directors have considered the likely trading conditions for a period of 12 months from the date of approval of these accounts.