IRIS Accounts Production v25.2.0.378 08820355 director 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08820355 2023-12-31 08820355 2024-12-31 08820355 2024-01-01 2024-12-31 08820355 2022-12-31 08820355 2023-01-01 2023-12-31 08820355 2023-12-31 08820355 ns15:EnglandWales 2024-01-01 2024-12-31 08820355 ns14:PoundSterling 2024-01-01 2024-12-31 08820355 ns10:Director1 2024-01-01 2024-12-31 08820355 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08820355 ns10:SmallEntities 2024-01-01 2024-12-31 08820355 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08820355 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 08820355 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08820355 ns10:FullAccounts 2024-01-01 2024-12-31 08820355 ns10:OrdinaryShareClass1 2024-01-01 2024-12-31 08820355 ns10:RegisteredOffice 2024-01-01 2024-12-31 08820355 ns5:CurrentFinancialInstruments 2024-12-31 08820355 ns5:CurrentFinancialInstruments 2023-12-31 08820355 ns5:Non-currentFinancialInstruments 2024-12-31 08820355 ns5:Non-currentFinancialInstruments 2023-12-31 08820355 ns5:ShareCapital 2024-12-31 08820355 ns5:ShareCapital 2023-12-31 08820355 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-12-31 08820355 ns5:FurtherSpecificReserve3ComponentTotalEquity 2023-12-31 08820355 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 08820355 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 08820355 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08820355 ns5:LeaseholdImprovements 2024-01-01 2024-12-31 08820355 ns5:PlantMachinery 2024-01-01 2024-12-31 08820355 ns5:MotorVehicles 2024-01-01 2024-12-31 08820355 ns5:LandBuildings 2023-12-31 08820355 ns5:LeaseholdImprovements 2023-12-31 08820355 ns5:PlantMachinery 2023-12-31 08820355 ns5:MotorVehicles 2023-12-31 08820355 ns5:LandBuildings 2024-01-01 2024-12-31 08820355 ns5:LandBuildings 2024-12-31 08820355 ns5:LeaseholdImprovements 2024-12-31 08820355 ns5:PlantMachinery 2024-12-31 08820355 ns5:MotorVehicles 2024-12-31 08820355 ns5:LandBuildings 2023-12-31 08820355 ns5:LeaseholdImprovements 2023-12-31 08820355 ns5:PlantMachinery 2023-12-31 08820355 ns5:MotorVehicles 2023-12-31 08820355 ns5:CostValuation 2023-12-31 08820355 ns5:AdditionsToInvestments 2024-12-31 08820355 ns5:DisposalsRepaymentsInvestments 2024-12-31 08820355 ns5:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 08820355 ns5:CostValuation 2024-12-31 08820355 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 08820355 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 08820355 ns5:Secured 2024-12-31 08820355 ns5:Secured 2023-12-31 08820355 ns10:OrdinaryShareClass1 2024-12-31 08820355 1 ns10:Director1 2023-12-31 08820355 1 ns10:Director1 2022-12-31 08820355 1 ns10:Director1 2024-01-01 2024-12-31 08820355 1 ns10:Director1 2023-01-01 2023-12-31 08820355 1 ns10:Director1 2024-12-31 08820355 1 ns10:Director1 2023-12-31

REGISTERED NUMBER: 08820355 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

HOXTON MACS LTD

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| HOXTON MACS LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2024

| DIRECTOR: | B J Higgs

| REGISTERED OFFICE: | Clarence Street Chambers

| 32 Clarence Street

| Southend-on-Sea

| Essex

| SS1 1BD

| BUSINESS ADDRESS: | Units 19/20, Roach View Business Park

| Millhead Way

| Purdeys Industrial Estate

| Rochford

| Essex

| SS4 1LB

| REGISTERED NUMBER: | 08820355 (England and Wales)

| ACCOUNTANTS: | A.R. Lee & Co.

| Chartered Accountants

| Clarence Street Chambers

| 32 Clarence Street

| Southend-on-Sea

| Essex

| SS1 1BD

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

BALANCE SHEET

31 DECEMBER 2024

| 31.12.24 | 31.12.23 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 989,993 |  | 1,028,424 |  |

Investments | 5 | 175,771 |  | 103,762 |  |

1,165,764 |  | 1,132,186 |  |

CURRENT ASSETS

Stocks | 3,231,079 |  | 2,829,272 |  |

Debtors | 6 | 638,577 |  | 236,696 |  |

Cash at bank | 51,452 |  | 198,511 |  |

3,921,108 |  | 3,264,479 |  |

CREDITORS

Amounts falling due within one year | 7 | 840,564 |  | 1,166,499 |  |

NET CURRENT ASSETS | 3,080,544 |  | 2,097,980 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,246,308 |  | 3,230,166 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (504,244 | ) | - |  |

PROVISIONS FOR LIABILITIES | (47,513 | ) | (42,904 | ) |

NET ASSETS | 3,694,551 |  | 3,187,262 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 100 |  | 100 |  |

Fair value reserve | 11 | 35,203 |  | - |  |

Retained earnings | 3,659,248 |  | 3,187,162 |  |

SHAREHOLDERS' FUNDS | 3,694,551 |  | 3,187,262 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

BALANCE SHEET - continued

31 DECEMBER 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 September 2025 and were signed by:

B J Higgs - Director

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

1. | STATUTORY INFORMATION

| Hoxton Macs Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover from the sale of goods is recognised when the order is placed by the customer.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | over 50 years

| Improvements to property | - | 10% on cost

| Plant and machinery | - | 33% on cost

| Motor vehicles | - | 25% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 12 (2023 - 10 ) .

4. | TANGIBLE FIXED ASSETS

| Improvements |

| Freehold |  | to |  | Plant and |  | Motor |

| property |  | property |  | machinery |  | vehicles |  | Totals

£ | £ | £ | £ | £ |

| COST

| At 1 January 2024 | 896,531 |  | 79,563 |  | 56,703 |  | 172,746 |  | 1,205,543 |  |

| Additions | - |  | - |  | 3,226 |  | 112,665 |  | 115,891 |  |

| Disposals | - |  | - |  | (2,730 | ) | (164,101 | ) | (166,831 | ) |

| At 31 December 2024 | 896,531 |  | 79,563 |  | 57,199 |  | 121,310 |  | 1,154,603 |  |

| DEPRECIATION

| At 1 January 2024 | 39,723 |  | 37,664 |  | 39,396 |  | 60,336 |  | 177,119 |  |

| Charge for year | 9,930 |  | 7,957 |  | 12,439 |  | 30,512 |  | 60,838 |  |

| Eliminated on disposal | - |  | - |  | (2,579 | ) | (70,768 | ) | (73,347 | ) |

| At 31 December 2024 | 49,653 |  | 45,621 |  | 49,256 |  | 20,080 |  | 164,610 |  |

| NET BOOK VALUE

| At 31 December 2024 | 846,878 |  | 33,942 |  | 7,943 |  | 101,230 |  | 989,993 |  |

| At 31 December 2023 | 856,808 |  | 41,899 |  | 17,307 |  | 112,410 |  | 1,028,424 |  |

5. | FIXED ASSET INVESTMENTS

| Other

| investments

£ |

| COST OR VALUATION

| At 1 January 2024 | 103,762 |  |

| Additions | 22,695 |  |

| Disposals | (12,314 | ) |

| Revaluations | 61,628 |  |

| At 31 December 2024 | 175,771 |  |

| NET BOOK VALUE

| At 31 December 2024 | 175,771 |  |

| At 31 December 2023 | 103,762 |  |

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

5. | FIXED ASSET INVESTMENTS - continued

| Cost or valuation at 31 December 2024 is represented by:

| Other

| investments

£ |

| Valuation in 2021 | (305 | ) |

| Valuation in 2022 | (59,781 | ) |

| Valuation in 2023 | 45,395 |  |

| Valuation in 2024 | 61,628 |  |

| Cost | 128,834 |  |

175,771 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Trade debtors | 40,957 |  | 72,875 |  |

| Other debtors | 597,620 |  | 163,821 |  |

638,577 |  | 236,696 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans and overdrafts | 187,993 |  | 537,598 |  |

| Trade creditors | 164,285 |  | 236,342 |  |

| Taxation and social security | 364,171 |  | 297,224 |  |

| Other creditors | 124,115 |  | 95,335 |  |

840,564 |  | 1,166,499 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 504,244 |  | - |  |

9. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank overdraft | 187,993 |  | - |  |

| Bank loans | 504,244 |  | 537,598 |  |

692,237 |  | 537,598 |  |

| The bank loan and overdraft is secured by a charge over the freehold property Unit 19-20 Roach View Business Park, Millhead Way, Purdeys Industrial Estate, Rochford, Essex SS4 1LB and by a fixed and floating charge over the assets of the business.

| HOXTON MACS LTD (REGISTERED NUMBER: 08820355) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2024

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.12.24 |  | 31.12.23

| value: | £ | £ |

| 100 | Ordinary | £1 | 100 |  | 100 |  |

11. | RESERVES

| Fair

| value

| reserve

£ |

| Fair value gains | 35,203 |  |

| At 31 December 2024 | 35,203 |  |

12. | OTHER FINANCIAL COMMITMENTS

| Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £24,050. This amount consists of vehicle lease commitments payable over the next three years.

13. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

| 31.12.24 |  | 31.12.23

£ | £ |

| B J Higgs

| Balance outstanding at start of year | 10,496 |  | 300 |  |

| Amounts advanced | 99,166 |  | 10,496 |  |

| Amounts repaid | (10,496 | ) | (300 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 99,166 |  | 10,496 |  |