Daniel Surf Limited 06074300 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is retail of surf wear and associated items. Digita Accounts Production Advanced 6.30.9574.0 true 06074300 2024-03-01 2025-02-28 06074300 2025-02-28 06074300 core:FinanceLeases core:CurrentFinancialInstruments 2025-02-28 06074300 core:FinanceLeases core:Non-currentFinancialInstruments 2025-02-28 06074300 core:CurrentFinancialInstruments 2025-02-28 06074300 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 06074300 core:Non-currentFinancialInstruments 2025-02-28 06074300 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 06074300 core:Goodwill 2025-02-28 06074300 core:FurnitureFittings 2025-02-28 06074300 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 06074300 core:MotorVehicles 2025-02-28 06074300 1 2025-02-28 06074300 bus:SmallEntities 2024-03-01 2025-02-28 06074300 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 06074300 bus:FilletedAccounts 2024-03-01 2025-02-28 06074300 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 06074300 bus:RegisteredOffice 2024-03-01 2025-02-28 06074300 bus:Director2 2024-03-01 2025-02-28 06074300 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 06074300 core:Goodwill 2024-03-01 2025-02-28 06074300 core:ComputerEquipment 2024-03-01 2025-02-28 06074300 core:FurnitureFittings 2024-03-01 2025-02-28 06074300 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 06074300 core:LandBuildings 2024-03-01 2025-02-28 06074300 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 06074300 core:MotorVehicles 2024-03-01 2025-02-28 06074300 countries:EnglandWales 2024-03-01 2025-02-28 06074300 1 2024-03-01 2025-02-28 06074300 2024-02-29 06074300 core:Goodwill 2024-02-29 06074300 core:FurnitureFittings 2024-02-29 06074300 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 06074300 core:MotorVehicles 2024-02-29 06074300 1 2024-02-29 06074300 2023-03-01 2024-02-29 06074300 2024-02-29 06074300 core:FinanceLeases core:CurrentFinancialInstruments 2024-02-29 06074300 core:FinanceLeases core:Non-currentFinancialInstruments 2024-02-29 06074300 core:CurrentFinancialInstruments 2024-02-29 06074300 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 06074300 core:Non-currentFinancialInstruments 2024-02-29 06074300 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 06074300 core:Goodwill 2024-02-29 06074300 core:FurnitureFittings 2024-02-29 06074300 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 06074300 core:MotorVehicles 2024-02-29 06074300 1 2024-02-29 06074300 1 2023-03-01 2024-02-29 06074300 1 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 06074300

Daniel Surf Limited
Unaudited Filleted Financial Statements
for the Year Ended 28 February 2025

Daniel Surf Limited

Contents

Statement of Financial Position | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 10

Daniel Surf Limited

(Registration number: 06074300)
Statement of Financial Position as at 28 February 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | - | 3,792
Tangible assets | 5 | 1,552,372 | 1,608,297
|  | 1,552,372 | 1,612,089
Current assets |  |  |
Stocks | 6 | 1,026,869 | 1,222,695
Debtors | 7 | 193,496 | 178,602
Cash at bank and in hand |  | 5,695 | 10,860
|  | 1,226,060 | 1,412,157
Creditors: Amounts falling due within one year | 8 | (488,898) | (480,108)
Net current assets |  | 737,162 | 932,049
Total assets less current liabilities |  | 2,289,534 | 2,544,138
Creditors: Amounts falling due after more than one year | 8 | (844,279) | (935,730)
Provisions for liabilities |  | (51,638) | (73,449)
Net assets |  | 1,393,617 | 1,534,959
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Profit and loss account |  | 1,393,517 | 1,534,859
Shareholders' funds |  | 1,393,617 | 1,534,959

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 11 September 2025 and signed on its behalf by:

Daniel Surf Limited

(Registration number: 06074300)
Statement of Financial Position as at 28 February 2025 (continued)

Mr M J Daniel Director

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Westcotts
Plym House, 3 Longbridge Road
Marsh Mills
Plymouth
Devon
PL6 8LT

Principal activity

The principal activity of the company is retail of surf wear and associated items.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2 | Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2 | Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Freehold property | 2% straight line
Computer equipment | 25% reducing balance
Fixtures and fittings | 15% reducing balance
Motor vehicles | 20% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2 | Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 March 2024 | 70,000 | 70,000
At 28 February 2025 | 70,000 | 70,000
Amortisation
At 1 March 2024 | 66,208 | 66,208
Amortisation charge | 3,792 | 3,792
At 28 February 2025 | 70,000 | 70,000
Carrying amount
At 28 February 2025 | - | -
At 29 February 2024 | 3,792 | 3,792

5 | Tangible assets

| Land and buildings £ | Fixtures and fittings £ | Motor vehicles £ | Total £
Cost or valuation
At 1 March 2024 | 1,542,820 | 31,379 | 160,617 | 1,734,816
Additions | - | 607 | - | 607
At 28 February 2025 | 1,542,820 | 31,986 | 160,617 | 1,735,423
Depreciation
At 1 March 2024 | 61,713 | 14,407 | 50,399 | 126,519
Charge for the year | 30,856 | 3,632 | 22,044 | 56,532
At 28 February 2025 | 92,569 | 18,039 | 72,443 | 183,051
Carrying amount
At 28 February 2025 | 1,450,251 | 13,947 | 88,174 | 1,552,372
At 29 February 2024 | 1,481,107 | 16,972 | 110,218 | 1,608,297

Included within the net book value of land and buildings above is £1,450,252 (2024 - £1,481,108) in respect of freehold land and buildings.

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

6 | Stocks

| 2025 £ | 2024 £
Finished goods and goods for resale | 1,026,869 | 1,222,695

7 | Debtors

| 2025 £ | 2024 £
Trade debtors | 181,046 | 169,132
Other debtors | 3,496 | -
Prepayments | 8,954 | 9,470
| 193,496 | 178,602

8 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 10 | 246,917 | 329,764
Trade creditors |  | 39,407 | 26,378
Taxation and social security |  | 42,462 | 32,248
Accruals and deferred income |  | 10,358 | 11,365
Other creditors |  | 149,754 | 80,353
|  | 488,898 | 480,108

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 10 | 844,279 | 935,730

9 | Reserves

Profit and loss account:
This reserve records retained earnings and accumulated losses.

Daniel Surf Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

10 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 788,997 | 872,507
Finance lease liabilities | 55,282 | 63,223
| 844,279 | 935,730

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 82,069 | 80,629
Bank overdrafts | 156,907 | 241,194
Finance lease liabilities | 7,941 | 7,941
| 246,917 | 329,764

11 | Related party transactions

Transactions with directors

2025 | At 1 March 2024 £ | Advances to director £ | Repayments by director £ | At 28 February 2025 £
Directors | (77,035) | 90,385 | (161,582) | (148,232)

2024 | At 1 March 2023 £ | Advances to director £ | Repayments by director £ | At 29 February 2024 £
Directors | (145,436) | 229,985 | (161,584) | (77,035)