IRIS Accounts Production v25.2.0.378 06599238 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary £0.001 0.0100 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 06599238 2023-12-31 06599238 2024-12-31 06599238 2024-01-01 2024-12-31 06599238 2022-12-31 06599238 2023-01-01 2023-12-31 06599238 2023-12-31 06599238 ns15:EnglandWales 2024-01-01 2024-12-31 06599238 ns14:PoundSterling 2024-01-01 2024-12-31 06599238 ns10:Director1 2024-01-01 2024-12-31 06599238 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06599238 ns10:SmallEntities 2024-01-01 2024-12-31 06599238 ns10:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06599238 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 06599238 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06599238 ns10:FullAccounts 2024-01-01 2024-12-31 06599238 1 2024-01-01 2024-12-31 06599238 ns10:OrdinaryShareClass2 2024-01-01 2024-12-31 06599238 ns10:Director2 2024-01-01 2024-12-31 06599238 ns10:Director3 2024-01-01 2024-12-31 06599238 ns10:RegisteredOffice 2024-01-01 2024-12-31 06599238 ns5:CurrentFinancialInstruments 2024-12-31 06599238 ns5:CurrentFinancialInstruments 2023-12-31 06599238 ns5:Non-currentFinancialInstruments 2024-12-31 06599238 ns5:Non-currentFinancialInstruments 2023-12-31 06599238 ns5:ShareCapital 2024-12-31 06599238 ns5:ShareCapital 2023-12-31 06599238 ns5:SharePremium 2024-12-31 06599238 ns5:SharePremium 2023-12-31 06599238 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 06599238 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 06599238 ns5:NetGoodwill 2024-01-01 2024-12-31 06599238 ns5:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 06599238 ns5:PlantMachinery 2024-01-01 2024-12-31 06599238 ns5:NetGoodwill 2023-12-31 06599238 ns5:IntangibleAssetsOtherThanGoodwill 2023-12-31 06599238 ns5:NetGoodwill 2024-12-31 06599238 ns5:IntangibleAssetsOtherThanGoodwill 2024-12-31 06599238 ns5:NetGoodwill 2023-12-31 06599238 ns5:IntangibleAssetsOtherThanGoodwill 2023-12-31 06599238 ns5:PlantMachinery 2023-12-31 06599238 ns5:PlantMachinery 2024-12-31 06599238 ns5:PlantMachinery 2023-12-31 06599238 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 06599238 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 06599238 ns5:Non-currentFinancialInstruments ns5:AfterOneYear 2024-12-31 06599238 ns5:Non-currentFinancialInstruments ns5:AfterOneYear 2023-12-31 06599238 ns5:AcceleratedTaxDepreciationDeferredTax 2023-12-31 06599238 ns5:TaxLossesCarry-forwardsDeferredTax 2023-12-31 06599238 ns5:WithinOneYear 2024-12-31 06599238 ns5:WithinOneYear 2023-12-31 06599238 ns5:BetweenOneFiveYears 2024-12-31 06599238 ns5:BetweenOneFiveYears 2023-12-31 06599238 ns5:AllPeriods 2024-12-31 06599238 ns5:AllPeriods 2023-12-31 06599238 ns5:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06599238 ns5:TaxLossesCarry-forwardsDeferredTax 2024-12-31 06599238 ns5:DeferredTaxation 2023-12-31 06599238 ns5:DeferredTaxation 2024-01-01 2024-12-31 06599238 ns5:DeferredTaxation 2024-12-31 06599238 ns10:OrdinaryShareClass2 2024-12-31

REGISTERED NUMBER: 06599238 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 December 2024 |

| for |

| Rabbitsoft Ltd |

| Rabbitsoft Ltd (Registered number: 06599238) |

Contents of the Financial Statements

for the Year Ended 31 December 2024

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Chartered Accountants' Report | 8 |

| Rabbitsoft Ltd |

Company Information

for the Year Ended 31 December 2024

| DIRECTORS: | S T Bilsel

| V C Stekly

| J C Attueyi

| REGISTERED OFFICE: | Clinked.Com

| 50-60 Station Road

| Cambridge

| CB1 2JH

| REGISTERED NUMBER: | 06599238 (England and Wales)

| ACCOUNTANTS: | Lanham and Company Limited

| Chartered Accountants

| 9 Great Chesterford Court

| London Road

| Great Chesterford

| Essex

| CB10 1PF

| Rabbitsoft Ltd (Registered number: 06599238) |

Balance Sheet

31 December 2024

| 31.12.24 | 31.12.23 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 436,970 |  | 391,968 |  |

Tangible assets | 5 | 10,049 |  | 9,316 |  |

447,019 |  | 401,284 |  |

CURRENT ASSETS

Debtors | 6 | 95,996 |  | 36,987 |  |

Cash at bank and in hand | 413,629 |  | 327,234 |  |

509,625 |  | 364,221 |  |

CREDITORS

Amounts falling due within one year | 7 | 107,047 |  | 100,593 |  |

NET CURRENT ASSETS | 402,578 |  | 263,628 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 849,597 |  | 664,912 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (3,537 | ) | (15,720 | ) |

PROVISIONS FOR LIABILITIES | 10 | (48,361 | ) | - |  |

NET ASSETS | 797,699 |  | 649,192 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 122 |  | 122 |  |

Share premium | 113,130 |  | 113,130 |  |

Retained earnings | 684,447 |  | 535,940 |  |

SHAREHOLDERS' FUNDS | 797,699 |  | 649,192 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Rabbitsoft Ltd (Registered number: 06599238) |

Balance Sheet - continued

31 December 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2025 and were signed on its behalf by:

S T Bilsel - Director

| Rabbitsoft Ltd (Registered number: 06599238) |

Notes to the Financial Statements

for the Year Ended 31 December 2024

1. | STATUTORY INFORMATION

| Rabbitsoft Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover and revenue recognition

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Revenue from the supply of computer software subscriptions is recognised on a straight line basis over the subscription period.

| Revenue from the rendering of services is only recognised when the outcome of a transaction can be estimated reliably and is then recognised according to the stage of completion of the transaction at the end of the reporting period.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

| Intangible assets

| Expenditure on software development is capitalised and shown as an intangible asset.

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Software development cost is being amortised over its estimated useful life of five years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 33% on cost and 20% on cost

| Financial instruments

| Financial assets and liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

| Trade debtors and creditors are classed as basic financial instruments and are initially measured at transaction price.

| Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and short-term deposits with an original maturity date of three months or less.

| Loans and borrowings are classified as basic financial instruments and are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument, unless exempt from such treatment.

| Rabbitsoft Ltd (Registered number: 06599238) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 4 (2023 - 8 ) .

4. | INTANGIBLE FIXED ASSETS

| Other |

| intangible |

| Goodwill |  | assets |  | Totals

£ | £ | £ |

| COST

| At 1 January 2024 | - |  | 2,972,763 |  | 2,972,763 |  |

| Additions | - |  | 239,658 |  | 239,658 |  |

| At 31 December 2024 | - |  | 3,212,421 |  | 3,212,421 |  |

| AMORTISATION

| At 1 January 2024 | - |  | 2,580,795 |  | 2,580,795 |  |

| Charge for year | (31,577 | ) | 226,233 |  | 194,656 |  |

| At 31 December 2024 | (31,577 | ) | 2,807,028 |  | 2,775,451 |  |

| NET BOOK VALUE

| At 31 December 2024 | 31,577 |  | 405,393 |  | 436,970 |  |

| At 31 December 2023 | - |  | 391,968 |  | 391,968 |  |

| Rabbitsoft Ltd (Registered number: 06599238) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

5. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 January 2024 | 56,861 |  |

| Additions | 9,393 |  |

| Disposals | (33,972 | ) |

| At 31 December 2024 | 32,282 |  |

| DEPRECIATION

| At 1 January 2024 | 47,545 |  |

| Charge for year | 8,660 |  |

| Eliminated on disposal | (33,972 | ) |

| At 31 December 2024 | 22,233 |  |

| NET BOOK VALUE

| At 31 December 2024 | 10,049 |  |

| At 31 December 2023 | 9,316 |  |

6. | DEBTORS

| 31.12.24 |  | 31.12.23

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 15,000 |  | 4,364 |  |

| Other debtors | 80,996 |  | 26,793 |  |

95,996 |  | 31,157 |  |

| Amounts falling due after more than one year:

| Other debtors | - |  | 5,830 |  |

| Aggregate amounts | 95,996 |  | 36,987 |  |

| Deferred tax asset

| 31.12.23

£ |

| Accelerated capital allowances | (1,770 | ) |

| Tax losses carried forward | 82,074 |  |

| Other timing differences | (74,474 | ) |

5,830 |  |

| Rabbitsoft Ltd (Registered number: 06599238) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans and overdrafts | 11,275 |  | 10,118 |  |

| Trade creditors | 9,346 |  | 18,734 |  |

| Taxation and social security | 21,045 |  | 27,059 |  |

| Other creditors | 65,381 |  | 44,682 |  |

107,047 |  | 100,593 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 3,537 |  | 15,720 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

| 31.12.24 |  | 31.12.23

£ | £ |

| Within one year | 10,253 |  | 6,428 |  |

| Between one and five years | 9,399 |  | 1,607 |  |

19,652 |  | 8,035 |  |

10. | PROVISIONS FOR LIABILITIES

| 31.12.24 |

£ |  |

| Deferred tax

| Accelerated capital allowances | 1,909 |  |

| Tax losses carried forward | (36,572 | ) |

| Other timing differences | 83,024 |  |

48,361 |  |

| Deferred |

| tax |

£ |

| Balance at 1 January 2024 | (5,830 | ) |

| Charge to Statement of Income and Retained Earnings during year | 54,191 |  |

| Balance at 31 December 2024 | 48,361 |  |

11. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.12.24 |  | 31.12.23

| value: | £ | £ |

| 121,700 | Ordinary £0.001 | 0.1p | 122 |  | 122 |  |

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Rabbitsoft Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Rabbitsoft Ltd for the year ended 31 December 2024 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Rabbitsoft Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Rabbitsoft Ltd and state those matters that we have agreed to state to the Board of Directors of Rabbitsoft Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rabbitsoft Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Rabbitsoft Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Rabbitsoft Ltd. You consider that Rabbitsoft Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Rabbitsoft Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Lanham and Company Limited

Chartered Accountants

9 Great Chesterford Court

London Road

Great Chesterford

Essex

CB10 1PF

15 September 2025