Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false12024-05-01falseNo description of principal activity1truetrue 00385133 2024-05-01 2025-04-30 00385133 2023-05-01 2024-04-30 00385133 2025-04-30 00385133 2024-04-30 00385133 c:Director8 2024-05-01 2025-04-30 00385133 c:Director12 2024-05-01 2025-04-30 00385133 d:Buildings d:LongLeaseholdAssets 2024-05-01 2025-04-30 00385133 d:Buildings d:LongLeaseholdAssets 2025-04-30 00385133 d:Buildings d:LongLeaseholdAssets 2024-04-30 00385133 d:PlantMachinery 2024-05-01 2025-04-30 00385133 d:PlantMachinery 2025-04-30 00385133 d:PlantMachinery 2024-04-30 00385133 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 00385133 d:FurnitureFittings 2024-05-01 2025-04-30 00385133 d:FurnitureFittings 2025-04-30 00385133 d:FurnitureFittings 2024-04-30 00385133 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 00385133 d:ComputerEquipment 2024-05-01 2025-04-30 00385133 d:ComputerEquipment 2025-04-30 00385133 d:ComputerEquipment 2024-04-30 00385133 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 00385133 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 00385133 d:PatentsTrademarksLicencesConcessionsSimilar 2025-04-30 00385133 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-30 00385133 d:CurrentFinancialInstruments 2025-04-30 00385133 d:CurrentFinancialInstruments 2024-04-30 00385133 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 00385133 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 00385133 d:CapitalRedemptionReserve 2025-04-30 00385133 d:CapitalRedemptionReserve 2024-04-30 00385133 d:OtherMiscellaneousReserve 2025-04-30 00385133 d:OtherMiscellaneousReserve 2024-04-30 00385133 d:RetainedEarningsAccumulatedLosses 2025-04-30 00385133 d:RetainedEarningsAccumulatedLosses 2024-04-30 00385133 c:FRS102 2024-05-01 2025-04-30 00385133 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 00385133 c:FullAccounts 2024-05-01 2025-04-30 00385133 c:CompanyLimitedByGuarantee 2024-05-01 2025-04-30 00385133 2 2024-05-01 2025-04-30 00385133 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-05-01 2025-04-30 00385133 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure
Registered number: 00385133









BROOKDALE CLUB LIMITED
(A Company Limited by Guarantee)

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
BROOKDALE CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 00385133

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
901
1,136

Tangible assets
 5 
285,650
280,081

  
286,551
281,217

Current assets
  

Stocks
  
3,436
2,430

Debtors: amounts falling due within one year
 6 
26,712
37,079

Current asset investments
 7 
150,000
100,000

Cash at bank and in hand
  
82,105
133,266

  
262,253
272,775

Creditors: amounts falling due within one year
 8 
(35,443)
(38,119)

Net current assets
  
 
 
226,810
 
 
234,656

Total assets less current liabilities
  
513,361
515,873

  

Net assets
  
513,361
515,873


Capital and reserves
  

Capital redemption reserve
  
44,794
44,794

Other reserves
  
87,102
87,102

Profit and loss account
  
381,465
383,977

  
513,361
515,873


Page 1

 
BROOKDALE CLUB LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 00385133

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 September 2025.




................................................
R Salt
................................................
N P Lingwood
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Brookdale Club Limited is a private company, limited by guarantee, incorporated in England and Wales with the registration number 00385133. The address of the registered office is The Club House, Bridge Lane, Bramhall, Cheshire, SK7 3AB.
The financial statements are presented in sterling, which is the functional currency of the company, and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have, at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they adopt a going concern basis of accounting in preparing the financial statements. The directors have considered a period of 12 months from the date of approval of the financial statements.

 
2.3

Revenue

Revenue relates to subscriptions and internal and external room rents.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
50 years
Plant and machinery
-
3 years
Equipment, fixtures and fittings
-
10 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 5

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Intangible assets




Computer software

£



Cost


At 1 May 2024
1,175



At 30 April 2025

1,175



Amortisation


At 1 May 2024
39


Charge for the year on owned assets
235



At 30 April 2025

274



Net book value



At 30 April 2025
901



At 30 April 2024
1,136



Page 6

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Equipment, fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2024
449,897
17,087
180,504
3,311
650,799


Additions
-
6,541
31,335
4,758
42,634



At 30 April 2025

449,897
23,628
211,839
8,069
693,433



Depreciation


At 1 May 2024
262,879
14,992
92,091
756
370,718


Charge for the year on owned assets
8,998
4,193
21,184
2,690
37,065



At 30 April 2025

271,877
19,185
113,275
3,446
407,783



Net book value



At 30 April 2025
178,020
4,443
98,564
4,623
285,650



At 30 April 2024
187,018
2,095
88,413
2,555
280,081


6.


Debtors

2025
2024
£
£


Trade debtors
18,639
11,189

Other debtors
2,391
9,787

Prepayments and accrued income
5,682
16,103

26,712
37,079



7.


Current asset investments

2025
2024
£
£

Akoni hub account
150,000
100,000


Page 7

 
BROOKDALE CLUB LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
12,194
11,699

Corporation tax
5,819
4,120

Other taxation and social security
51
61

Other creditors
-
599

Accruals and deferred income
17,379
21,640

35,443
38,119




9.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £3 towards the assets of the company in the event of liquidation.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £429 (2024 - £600) . Contributions totalling £NIL (2024 - £600) were payable to the fund at the balance sheet date and are included in creditors.


Page 8