Company registration number 01108606 (England and Wales)
ROMBOURNE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ROMBOURNE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ROMBOURNE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Tangible assets
3
27,632,231
27,257,474
Investment property
4
15,860,001
15,225,001
Investments
5
10,000
10,000
43,502,232
42,492,475
CURRENT ASSETS
Stocks
500,292
500,292
Debtors
6
904,743
879,989
Cash at bank and in hand
8,606,279
9,729,762
10,011,314
11,110,043
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
7
(2,028,426)
(2,163,183)
NET CURRENT ASSETS
7,982,888
8,946,860
TOTAL ASSETS LESS CURRENT LIABILITIES
51,485,120
51,439,335
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
8
(12,596,830)
(14,240,298)
PROVISIONS FOR LIABILITIES
(5,182,216)
(5,031,524)
ACCRUALS AND DEFERRED INCOME
(1,029,664)
(1,168,633)
NET ASSETS
32,676,410
30,998,880
CAPITAL AND RESERVES
Called up share capital
1,000
1,000
Revaluation reserve
7,142,538
7,140,538
Non-distributable profits reserve
7,051,451
6,526,726
Distributable profit and loss reserves
18,481,421
17,330,616
TOTAL EQUITY
32,676,410
30,998,880
ROMBOURNE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
Mr D J Stokes
Director
Company registration number 01108606 (England and Wales)
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information
Rombourne Limited is a private company limited by shares incorporated in England and Wales. The registered office is Merlin House, Priory Drive, Langstone, Newport, NP18 2HJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention as modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value.
1.2
Turnover
Turnover comprises income (excluding value added tax) from the sale of trading properties, the rental of commercial property and the provision of serviced office and industrial accommodation during the year. Turnover from the sale of trading properties is recognised at the date of completion, rental income is invoiced in advance and deferred into the period to which it relates. Invoicing for the serviced offices compromises the rental element in advance, deferred into the period to which it relates and the element relating to the services provided is invoiced monthly in arrears.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not depreciated
Plant and equipment
10 years straight line
Fixtures and fittings
10 years straight line
Motor vehicles
25% per annum reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -
Freehold properties are measured at market value which is considered to be their fair value, determined annually by independent professional valuers or the directors who are qualified in this respect. Revaluation surpluses and deficits are recognised in the revaluation reserve, with losses recognised only to the extent that they relate to a previous revaluation gain, otherwise they are recognised in the profit and loss account. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold, or the deferred tax liability is settled, based on the tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date
The company does not revalue or depreciate freehold land.
1.4
Investment property
Investment properties are carried at fair value determined annually by independent professional valuers or the directors who are qualified in this respect. Revaluation surpluses and deficits are recognised in the profit and loss account. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold, or the deferred tax liability is settled, based on the tax rates and tax laws that have been enacted or substantively enacted by the balance sheet date.
1.5
Fixed asset investments
Investments are valued at the lower of cost or market value.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
1.10
Leases
As lessee
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits as incurred.
1.11
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.12
Interest-bearing borrowings
Interest-bearing borrowings are stated at amortised cost using the effective interest method.
1.13
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and leases which result in the transfer to the company of substantially all the risks and rewards of ownership are capitalised as tangible fixed assets and are depreciated in accordance with the company's depreciation policy as set out above. Obligations under such agreements are included in creditors net of finance charges allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
46
43
3
TANGIBLE FIXED ASSETS
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2024
25,558,716
7,778,875
33,337,591
Additions
733,953
733,953
At 31 December 2024
25,558,716
8,512,828
34,071,544
Depreciation and impairment
At 1 January 2024
6,080,117
6,080,117
Depreciation charged in the year
359,196
359,196
At 31 December 2024
6,439,313
6,439,313
Carrying amount
At 31 December 2024
25,558,716
2,073,515
27,632,231
At 31 December 2023
25,558,716
1,698,758
27,257,474
Freehold properties are included above at valuations based on valuations at fair value by a senior employee of the company who is experienced in these matters. Freehold land is included at cost of £413,826 (2023: £413,826).
If freehold properties had been included under the historical cost convention they would be stated at £16,241,831 (2023: £16,241,831).
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
INVESTMENT PROPERTY
2024
£
Fair value
At 1 January 2024
15,225,001
Revaluations
635,000
At 31 December 2024
15,860,001
Freehold investment properties are included above at valuations based on valuations at fair value by a senior employee of the company who is experienced in these matters.
If freehold investment properties had been included under the historical cost convention they would be stated at £6,815,052 (2023: £6,815,052).
5
FIXED ASSET INVESTMENTS
2024
2023
£
£
Other investments other than loans
10,000
10,000
6
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
386,185
425,127
Other debtors
3,109
3,404
Prepayments and accrued income
515,449
451,458
904,743
879,989
ROMBOURNE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans
960,984
869,554
Trade creditors
199,960
248,080
Corporation tax
254,246
339,410
Other taxation and social security
258,461
296,242
Other creditors
354,775
409,897
2,028,426
2,163,183
8
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
£
£
Bank loans and overdrafts
6,454,251
7,420,590
Other creditors
6,142,579
6,819,708
12,596,830
14,240,298
Included in bank and building society loans above is a total of £1,845,918 (2023:£3,165,789) repayable by instalments which falls due after five years.
9
LOANS AND OVERDRAFTS
2024
2023
£
£
Bank loans
7,415,235
8,290,144
Other loans
4,491,183
4,297,010
11,906,418
12,587,154
Payable within one year
960,984
869,554
Payable after one year
10,945,434
11,717,600
The company's bank borrowings are secured by way of a fixed charge over the company's freehold properties, investment properties and those properties held in stock. The lenders also have a floating charge over the company's remaining assets.