Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31to be that of steel stockholders and specialist fabrications.true32024-01-01false3trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01609655 2024-01-01 2024-12-31 01609655 2023-01-01 2023-12-31 01609655 2024-12-31 01609655 2023-12-31 01609655 2023-01-01 01609655 c:Director1 2024-01-01 2024-12-31 01609655 d:Buildings 2024-01-01 2024-12-31 01609655 d:Buildings 2024-12-31 01609655 d:Buildings 2023-12-31 01609655 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01609655 d:PlantMachinery 2024-01-01 2024-12-31 01609655 d:PlantMachinery 2024-12-31 01609655 d:PlantMachinery 2023-12-31 01609655 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01609655 d:MotorVehicles 2024-01-01 2024-12-31 01609655 d:MotorVehicles 2024-12-31 01609655 d:MotorVehicles 2023-12-31 01609655 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01609655 d:OfficeEquipment 2024-01-01 2024-12-31 01609655 d:OfficeEquipment 2024-12-31 01609655 d:OfficeEquipment 2023-12-31 01609655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01609655 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01609655 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 01609655 d:FreeholdInvestmentProperty 2024-12-31 01609655 d:FreeholdInvestmentProperty 2023-12-31 01609655 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 01609655 d:CurrentFinancialInstruments 2024-12-31 01609655 d:CurrentFinancialInstruments 2023-12-31 01609655 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01609655 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01609655 d:ShareCapital 2024-12-31 01609655 d:ShareCapital 2023-12-31 01609655 d:RevaluationReserve 2024-01-01 2024-12-31 01609655 d:RevaluationReserve 2024-12-31 01609655 d:RevaluationReserve 2023-12-31 01609655 d:RetainedEarningsAccumulatedLosses 2024-12-31 01609655 d:RetainedEarningsAccumulatedLosses 2023-12-31 01609655 c:OrdinaryShareClass1 2024-01-01 2024-12-31 01609655 c:OrdinaryShareClass1 2024-12-31 01609655 c:OrdinaryShareClass1 2023-12-31 01609655 c:OrdinaryShareClass2 2024-01-01 2024-12-31 01609655 c:OrdinaryShareClass2 2024-12-31 01609655 c:OrdinaryShareClass2 2023-12-31 01609655 c:OrdinaryShareClass3 2024-01-01 2024-12-31 01609655 c:OrdinaryShareClass3 2024-12-31 01609655 c:OrdinaryShareClass3 2023-12-31 01609655 c:FRS102 2024-01-01 2024-12-31 01609655 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01609655 c:FullAccounts 2024-01-01 2024-12-31 01609655 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01609655 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01609655 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 01609655 d:RetirementBenefitObligationsDeferredTax 2024-12-31 01609655 d:RetirementBenefitObligationsDeferredTax 2023-12-31 01609655 2 2024-01-01 2024-12-31 01609655 5 2024-01-01 2024-12-31 01609655 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01609655









RTJ INTERNATIONAL LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
RTJ INTERNATIONAL LIMITED
REGISTERED NUMBER: 01609655

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,490,129
1,243,147

Investment property
 5 
245,000
313,798

  
1,735,129
1,556,945

Current assets
  

Stocks
  
68,651
76,000

Debtors: amounts falling due within one year
 6 
431,910
435,081

Current asset investments
 7 
169,509
169,509

Cash at bank and in hand
  
535,255
930,130

  
1,205,325
1,610,720

Creditors: amounts falling due within one year
 8 
(497,392)
(1,072,997)

Net current assets
  
 
 
707,933
 
 
537,723

Total assets less current liabilities
  
2,443,062
2,094,668

Provisions for liabilities
  

Deferred tax
 9 
(178,893)
(121,723)

  
 
 
(178,893)
 
 
(121,723)

Net assets
  
2,264,169
1,972,945


Capital and reserves
  

Called up share capital 
 10 
100
100

Revaluation reserve
 11 
158,744
140,444

Profit and loss account
 11 
2,105,325
1,832,401

  
2,264,169
1,972,945


Page 1

 
RTJ INTERNATIONAL LIMITED
REGISTERED NUMBER: 01609655
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 July 2025.




Scott Ellis 
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is registered in England and Wales. Its' registered office is Racecourse Road, Pinvin Indistrial Estate, Pershore, Worcestershire, WR10 2EY. The principal activity continues to be that of steel stockholders and specialised fabrications.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
2% Straight line
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 6

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
915,000
861,798
68,104
60,398
1,905,300


Additions
-
58,686
56,750
1,157
116,593


Disposals
-
-
(20,000)
-
(20,000)


Revaluations
255,000
-
-
-
255,000



At 31 December 2024

1,170,000
920,484
104,854
61,555
2,256,893



Depreciation


At 1 January 2024
18,300
534,858
68,104
40,891
662,153


Charge for the year on owned assets
-
124,528
9,458
8,925
142,911


Disposals
-
-
(20,000)
-
(20,000)


On revalued assets
(18,300)
-
-
-
(18,300)



At 31 December 2024

-
659,386
57,562
49,816
766,764



Net book value



At 31 December 2024
1,170,000
261,098
47,292
11,739
1,490,129



At 31 December 2023
896,700
326,940
-
19,507
1,243,147

Page 7

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
313,798


Additions at cost
48,161


Surplus on revaluation
(116,959)



At 31 December 2024
245,000

The 2024 valuations were made by the directors , on an open market value for existing use basis.



At 31 December 2024



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
355,178
313,798

355,178
313,798

Page 8

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
301,455
351,237

Other debtors
127,588
83,844

Prepayments and accrued income
2,867
-

431,910
435,081



7.


Current asset investments

2024
2023
£
£

Unlisted investments
169,509
169,509

169,509
169,509



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
43,283
147,989

Corporation tax
73,370
114,504

Other taxation and social security
27,518
40,236

Other creditors
187,919
367,743

Accruals and deferred income
165,302
402,525

497,392
1,072,997


Page 9

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
121,723
83,838


Charged to profit or loss
57,170
37,885



At end of year
178,893
121,723

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
80,032
86,612

Property Revaluation
98,861
35,111

178,893
121,723


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



72 (2023 - 72) ordinary 'A' shares shares of £1.00 each
72
72
25 (2023 - 25) ordinary 'B' shares shares of £1.00 each
25
25
3 (2023 - 3) ordinary 'C' shares shares of £1.00 each
3
3

100

100



11.


Reserves

Revaluation reserve

Included within the revaluation reserve is an udistributable freehold property revaluation of £140,444. 


12.


Controlling party

The controlling interest in the company is held by Scott Ellis.

 
Page 10