Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312025-05-302025-05-302024-12-312025-05-30truetruetruetruetrueOther specialised construction activities not elsewhere classified2024-01-01false214198falsefalse 02322823 2024-01-01 2024-12-31 02322823 2023-01-01 2023-12-31 02322823 2024-12-31 02322823 2023-12-31 02322823 2023-01-01 02322823 4 2024-01-01 2024-12-31 02322823 4 2023-01-01 2023-12-31 02322823 1 2024-01-01 2024-12-31 02322823 e:CompanySecretary1 2024-01-01 2024-12-31 02322823 e:Director1 2024-01-01 2024-12-31 02322823 e:Director2 2024-01-01 2024-12-31 02322823 e:Director3 2024-01-01 2024-12-31 02322823 e:Director4 2024-01-01 2024-12-31 02322823 e:Director5 2024-01-01 2024-12-31 02322823 e:RegisteredOffice 2024-01-01 2024-12-31 02322823 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 02322823 d:Buildings d:LongLeaseholdAssets 2024-12-31 02322823 d:Buildings d:LongLeaseholdAssets 2023-12-31 02322823 d:PlantMachinery 2024-01-01 2024-12-31 02322823 d:PlantMachinery 2024-12-31 02322823 d:PlantMachinery 2023-12-31 02322823 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02322823 d:MotorVehicles 2024-01-01 2024-12-31 02322823 d:MotorVehicles 2024-12-31 02322823 d:MotorVehicles 2023-12-31 02322823 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02322823 d:FurnitureFittings 2024-01-01 2024-12-31 02322823 d:FurnitureFittings 2024-12-31 02322823 d:FurnitureFittings 2023-12-31 02322823 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02322823 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02322823 d:CurrentFinancialInstruments 2024-12-31 02322823 d:CurrentFinancialInstruments 2023-12-31 02322823 d:Non-currentFinancialInstruments 2024-12-31 02322823 d:Non-currentFinancialInstruments 2023-12-31 02322823 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02322823 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02322823 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02322823 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02322823 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 02322823 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 02322823 f:UnitedKingdom 2024-01-01 2024-12-31 02322823 f:UnitedKingdom 2023-01-01 2023-12-31 02322823 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 02322823 f:RestEuropeOutsideUK 2023-01-01 2023-12-31 02322823 f:RestWorldOutsideUK 2024-01-01 2024-12-31 02322823 f:RestWorldOutsideUK 2023-01-01 2023-12-31 02322823 d:UKTax 2024-01-01 2024-12-31 02322823 d:UKTax 2023-01-01 2023-12-31 02322823 d:ShareCapital 2024-12-31 02322823 d:ShareCapital 2023-12-31 02322823 d:ShareCapital 2023-01-01 02322823 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02322823 d:RetainedEarningsAccumulatedLosses 2024-12-31 02322823 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02322823 d:RetainedEarningsAccumulatedLosses 2023-12-31 02322823 d:RetainedEarningsAccumulatedLosses 2023-01-01 02322823 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02322823 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02322823 e:OrdinaryShareClass1 2024-01-01 2024-12-31 02322823 e:OrdinaryShareClass1 2024-12-31 02322823 e:OrdinaryShareClass1 2023-12-31 02322823 e:FRS102 2024-01-01 2024-12-31 02322823 e:Audited 2024-01-01 2024-12-31 02322823 e:FullAccounts 2024-01-01 2024-12-31 02322823 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02322823 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 02322823 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 02322823 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 02322823 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 02322823 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 02322823 d:HirePurchaseContracts d:MoreThanFiveYears 2023-12-31 02322823 2 2024-01-01 2024-12-31 02322823 6 2024-01-01 2024-12-31 02322823 g:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Company Registration Number 02322823























SARENS (UK) LIMITED





FINANCIAL STATEMENTS





 31 DECEMBER 2024





















img05ab.png

 
SARENS (UK) LIMITED
 

COMPANY INFORMATION


Directors
C Sarens 
L Sarens 
M Sarens 
W Sarens 
A Winter 




Company secretary
C J Land



Registered number
02322823



Registered office
Booth House
Riverside Park Road

Middlesbrough

TS2 1UT




Independent auditors
Armstrong Watson Audit Limited

One Strawberry Lane

Newcastle Upon Tyne

NE1 4BX





 
SARENS (UK) LIMITED
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditors' report
6 - 9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Notes to the financial statements
13 - 27


 
SARENS (UK) LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their Strategic report for the year ended 31 December 2024.

Principal activities

The Company is principally engaged in the carrying out of heavy lifting contracts, site transportation and crane rentals. 

Business model

Sarens (UK) Limited is a wholly owned subsidiary of Sarens Bestuur NV, operating in the UK, Europe and occasionally other parts of the world. We offer a comprehensive service to the petrochemical, civil engineering, power generation and renewable energy markets. 
As part of the Sarens Group, we are a recognised world leader in heavy lifting and special engineered transportation. With state of the art equipment and value engineering, Sarens offers its customers creative solutions to today’s heavy lift and transport challenges. 
Daily we focus on safety, quality, and reliability with respect to our operations, employees, equipment and our environment, ensuring services of the highest international standards to our clients. 

Business review and results
 
The end of a large project within the Special Projects Business Unit led to a reduction in turnover over 2023 which was always foreseen by the business.  Trading within the rental Depots continued to grow with turnover up by 7.7%.  
Operating Profit in 2023 was supported by the recovery of a significant overdue debt which had previously been fully written down, this together with a one-off additional cost of £5.9m in 2024 leads to the reduction in Operating Profit.

Financial key performance indicators
 
These KPIs are measures of our ability to reduce costs, improve productivity and enhance operations.

2024
2023
      £000
      £000
Turnover

£70.8m

£83.5m
 
Operating Profit

£0.4m

£8.2m
 
Profit before tax

£1.1m

£8.4m
 

The Company produces regular forecasts and reports to the Board on the financial performance for these KPI’s on a monthly basis.

Directors' statement of compliance with duty to promote the success of the Company
 
The directors of the Company, as those of all UK companies, must act in accordance with a set of general duties as detailed in section 172 of the UK Companies Act 2006. The directors recognise their duty to act in a way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders in accordance with section 172. The Directors and management continue to have regard to the interest of the Company's key stakeholders and throughout the year engage with them on relevant items throughout the year.

Page 1

 
SARENS (UK) LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties

Operational risks mainly relate to issues arising during project execution.  The Company has controls in place to mitigate these risks. All significant tenders are reviewed at corporate level in our Belgium Head office where we have our own legal department and corporate management team. Large tenders are subject to the corporate approval matrix where they will carry out a risk assessment and examine the financial estimates and planned execution of the projects. Guidance will then be given to the tender teams and decision makers on the risk profile of the project from which a decision can be made whether to accept or decline. 
Financial risks include currency, counterparty and liquidity risks. Currency risks are managed via corporate treasury and counterparty risks with subcontractors are mitigated through the structuring of payment terms. The Company also has in place a risk management programme for monitoring customer’s liquidity and their ability to make payment, there is also credit insurance in place.  We maintain a mixture of long and short term debt to facilitate the operational and future investment requirements.  Detailed cashflow forecasting shows the Company has sufficient cashflow to survive a downside on management expectations. 
Risks are reported monthly to our executive management team both at local and corporate level. These reviews form the main internal management control procedures for Sarens UK. For projects we report the operational and financial status in addition to performance and risk indicators, the board believes this process enables the management of risk as well as ensuring cost optimisation.

Future developments

Sarens (UK) Limited will continue to focus efforts on growth areas we have identified.  We continue to invest in new equipment to ensure that we remain competitive within our market. 
We continue to invest in our people by continual training and development. 


This report was approved by the board and signed on its behalf.



................................................
A Winter
Director

Date: 30 May 2025

Page 2

 
SARENS (UK) LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £894k (2023 - £7,185k).

A dividend of £Nil was paid in the year, no further dividends are proposed (2023 - £Nil).

Directors

The directors who served during the year were:

C Sarens 
L Sarens 
M Sarens 
W Sarens 
A Winter 

Political contributions

The Company made no political donations during the year (2023 - £Nil).

Health, safety and environment

The Company has continued development programmes for SHEQ at both a group and local level. These programmes are continually evolving for the overall improvement of the Company's performance in this area in order to protect the public, its employees and the environment. 

Page 3

 
SARENS (UK) LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Streamlined Energy and Carbon Reporting (SECR)

2024
2023
      £000
      £000
UK Energy Use (kWh)

262k

220k

Associated Greenhouse Gas Emissions (tonnes CO2e)

3,443

3,329

Intensity Ratio (tonnes CO2e per £100k turnover)

4.87

3.99


UK Energy Use covers
 
Activities for which Sarens UK Limited is responsible including the combustion of gas or consumption for fuel for the purposes of transport
The purchase of electricity by the Company for its own use, including for the purpose of transport

Associated Greenhouse Gas Emissions have been prepared in line with the Conversion Factors for Greenhouse Gas Reporting, as published by BEIS.
Sarens (UK) Limited operates an accredited ISO14001 Environmental Management System (integrated with ISO9001 and ISO45001).
The information has been collected in line with Environmental Objectives for continual improvement, and mechanisms for monitoring and measuring of environmental data.
Every product, good, or service has an environmental impact. In a world facing multiple crises of resource depletion, the pollution of air, water and soil, and climate change, Sarens (UK) Limited feels there is a need to work towards reducing these impacts to make sure our services fit for a more sustainable future.

Health and safety of employees

The well-being of the Company’s employees is safeguarded through strict adherence to health and safety standards. The Safety, Health and Welfare at Work Act 1989 imposes certain requirements on employers and the Company has taken the necessary action to ensure compliance with the Act, including the adoption of a Safety statement.

Going concern

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.
The directors have prepared cash flow forecasts for a period of 15 months from the date of approval of these financial statements which indicate that, taking account of reasonably possible downsides, and in light of the Company’s ability to access the group’s cash pool facility, the Company will have sufficient funds to meet its liabilities as they fall due for that period.
The directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 4

 
SARENS (UK) LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Other information

An indication of likely future developments in the business and particulars of significant events which have occurred since the end of the financial year have been included in the Strategic Report on page 2.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Armstrong Watson Audit Limited will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
A Winter
Director

Date: 30 May 2025

Page 5

 
SARENS (UK) LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SARENS (UK) LIMITED
 

Opinion


We have audited the financial statements of Sarens (UK) Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
SARENS (UK) LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SARENS (UK) LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
SARENS (UK) LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SARENS (UK) LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non compliance with laws and regulations, was as follows:

We obtained an understanding of laws and regulations that affect the Company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.

We enquired of the directors, reviewed correspondence with HMRC and reviewed directors meeting minutes for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any incidences of fraud that had taken place during the accounting period.

The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks. We identified the potential for fraud in the following areas: revenue recognition and management override of controls.

We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

We enquired of the directors and third-party advisors about actual and potential litigation and claims.

We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 8

 
SARENS (UK) LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF SARENS (UK) LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Michael Morris (Senior Statutory Auditor)
for and on behalf of
Armstrong Watson Audit Limited
Newcastle

30 May 2025
Page 9

 
SARENS (UK) LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Turnover
 4 
70,758
83,492

Cost of sales
  
(64,831)
(72,126)

Gross profit
  
5,927
11,366

Administrative expenses
  
(6,028)
(4,115)

Other operating income
 5 
515
911

Operating profit
  
414
8,162

Interest receivable and similar income
 10 
1,133
982

Interest payable and similar expenses
 11 
(422)
(709)

Profit before tax
  
1,125
8,435

Tax on profit
 12 
(231)
(1,250)

Profit for the financial year
  
894
7,185

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 13 to 27 form part of these financial statements.

Page 10

 
SARENS (UK) LIMITED
REGISTERED NUMBER: 02322823

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Tangible assets
 13 
16,547
17,350

Investments
 14 
50
-

  
16,597
17,350

Current assets
  

Stocks
 15 
48
64

Debtors
 16 
44,859
44,731

Cash at bank and in hand
 17 
255
67

  
45,162
44,862

Creditors: amounts falling due within one year
 18 
(34,301)
(35,944)

Net current assets
  
 
 
10,861
 
 
8,918

Total assets less current liabilities
  
27,458
26,268

Creditors: amounts falling due after more than one year
 19 
(7,442)
(7,119)

Provisions for liabilities
  

Deferred tax
 22 
(2,664)
(2,691)

  
 
 
(2,664)
 
 
(2,691)

Net assets
  
17,352
16,458


Capital and reserves
  

Called up share capital 
 23 
91
91

Profit and loss account
 24 
17,261
16,367

  
17,352
16,458


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Winter
Director

Date: 30 May 2025

The notes on pages 13 to 27 form part of these financial statements.

Page 11

 
SARENS (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£000
£000
£000


At 1 January 2023
91
9,182
9,273


Comprehensive income for the year

Profit for the year
-
7,185
7,185



At 1 January 2024
91
16,367
16,458


Comprehensive income for the year

Profit for the year
-
894
894


At 31 December 2024
91
17,261
17,352


The notes on pages 13 to 27 form part of these financial statements.

Page 12

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Sarens (UK) Limited (the "Company") is a company limited by shares and incorporated, registered and domiciled in England, in the UK.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

All amounts in the financial statements have been rounded to the nearest £1,000.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A.

This information is included in the consolidated financial statements of Sarens Bestuur NV as at 31 December 2024 and these financial statements may be obtained from Autoweg 10, B-181, Wolvertem, Belgium.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.
The directors have prepared cash flow forecasts for a period of 15 months from the date of approval of these financial statements which indicate that, taking account of reasonably possible downsides, and in light of the Company's ability to access the group's cash pool facility, the Company will have sufficient funds to meet its liabilities as they fall due for that period.
The directors are confident that the Company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Page 13

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Revenue

Turnover represents net invoiced sales of services, excluding value added tax.
Turnover comprises of rental income for a variety of heavy lifting equipment and is recognised on a straight line basis as the services are provided or for long term contracts, at the costs appropriate to their state of completion plus attributable profits.

 
2.6

Operating leases: the Company as lessee

Payments (excluding costs for services and insurance) made under operating leases are recognised in the profit and loss account on a straight-line basis over the term of the lease unless the payments to the lessor are structured to increase in line with expected general inflation in which case the payments related to the structured increases are recognised as incurred. Lease incentives received are recognised in profit and loss over the term of the lease as an integral part of the total lease expense.

 
2.7

Finance lease: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 14

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Employee benefits

Defined contribution pension plan and other long term employee benefits

A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or consecutive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the profit and loss account in the periods during which services are rendered by employers.


 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated.

Page 15

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
life of lease
Plant and machinery
-
between 5 and 20 years
Motor vehicles
-
5 years
Fixtures and fittings
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries, associates and joint ventures are measured at cost less accumulated impairment.

  
2.14

Impairment excluding stocks and deferred tax assets

Financial assets (including trade and other debtors)

A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicated that a loss event has occured after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.
 
Non-financial assets

The carrying amounts of the Company's non-financial assets, other than stocks and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 16

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Service contract debtors

Service contract debtors represent the gross unbilled amount for contract work performed to date. They are measured at cost plus profit recognised to date (see the turnover accounting policy) less a provision for foreseeable losses and less progress billings. Variations are included in contract revenue when they are reliably measurable and it is probable that the customer will approve the variation itself and the revenue arising from the variation. Claims are included in contract revenue only when they are reliably measurable and negotiations have reached an advanced stage such that it is probable that the customer will accept the claim. Cost includes all expenditure related directly to specific projects and an allocation of fixed and variable overheads incurred in the Company’s contract activities based on normal operating capacity.
Service contract debtors are presented as part of debtors in the balance sheet. If payments received from customers exceed the income recognised, then the difference is presented as accruals and deferred income in the balance sheet.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its group, the company treats the guarantee contract as a contingent liability until such time as it becomes probable that the company will be required to make a payment under the guarantee.

Page 17

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.20

Classification of financial instruments issued by the Company

In accordance with FRS 102.22, financial instruments issued by the Company are treated as equity only to the extent that they meet the following two conditions:
 
a)they include no contractual obligations upon the Company to deliver cash or other financial assets or to exchange financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the Company; and
 
b)where the instrument will or may be settled in the Company's own equity instruments, it is either a non-derivative that includes no obligation to deliver a variable number of the Company's own equity instruments or is a derivative that will be settled by the Company's exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments.

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified takes the legal form of the Company's own shares, the amounts presented in these financial statements for called up share capital and share premium account exclude amounts in relation to those shares.

 
2.21

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Key sources of estimation uncertainty
Impairment of debtors
The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management consider factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Page 18

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£000
£000

Rendering of crane operation services
70,758
83,492

70,758
83,492


Analysis of turnover by country of destination:

2024
2023
£000
£000

United Kingdom
66,109
79,758

Europe
3,851
2,085

Rest of the world
798
1,649

70,758
83,492



5.


Other operating income

2024
2023
£000
£000

Insurance Indemnifications
368
890

Profit on disposal of tangible assets
147
21

515
911



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£000
£000

Depreciation - Owned
940
532

Depreciation - Leased
1,413
1,350

Other operating lease rentals
3,205
3,987

Page 19

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2024
2023
£000
£000

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
44
62


8.


Employees

Staff costs were as follows:


2024
2023
£000
£000

Wages and salaries
16,512
14,573

Social security costs
1,916
1,765

Cost of defined contribution scheme
537
461

18,965
16,799


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
1
1



Direct labour
138
126



Indirect labour
75
71

214
198

Page 20

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£000
£000



Directors' remuneration
233
169

Company contributions to money purchase pension plans
13
8

246
177

The aggregate of remuneration of the highest paid director was £232,675 (2023 - £169,062), and company pension contributions of £13,209 (2023 - £8,153) were made to a money purchase scheme on his behalf.

Retirement benefits are accruing to the following number of directors under:


2024
2023
£000
£000



Money purchase schemes
1
1

1
1


10.


Interest receivable

2024
2023
£000
£000


Interest receivable and net foreign exchange gain
1,133
982

1,133
982


11.


Interest payable and similar expenses

2024
2023
£000
£000


Interest payable on financial leases
422
709

422
709

Page 21

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


2024
2023
£000
£000

Corporation tax


Current tax on profits for the year
258
1,099


258
1,099


Total current tax
258
1,099

Deferred tax


Origination and reversal of timing differences
(27)
151

Total deferred tax
(27)
151


Tax on profit
231
1,250

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£000
£000


Profit on ordinary activities before tax
1,125
8,435


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
281
1,982

Effects of:


Non-tax deductible expenses
3
5

Adjustments to tax charge in respect of prior periods
(204)
-

Timing differences
160
10

Income not taxable for tax purposes
(12)
-

Deferred tax asset on tax loss not recognised
3
(747)

Total tax charge for the year
231
1,250


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 22

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total

£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2024
40
29,920
409
616
30,985


Additions
107
1,504
28
-
1,639


Disposals
-
(319)
(9)
-
(328)



At 31 December 2024

147
31,105
428
616
32,296



Depreciation


At 1 January 2024
16
12,705
382
532
13,635


Charge for the year
8
2,334
5
6
2,353


Disposals
-
(238)
(1)
-
(239)



At 31 December 2024

24
14,801
386
538
15,749



Net book value



At 31 December 2024
123
16,304
42
78
16,547



At 31 December 2023
24
17,215
27
84
17,350


14.


Fixed asset investments





Investments in joint ventures

£000



Cost or valuation


At 1 January 2024
-


Additions
50



At 31 December 2024
50




During the year, Sarens (UK) Ltd acquired 50% of the shares of Sarens (PNG) Limited for £50k.

Page 23

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

2024
2023
£000
£000

Consumables
48
64

48
64



16.


Debtors

2024
2023
£000
£000

Due after more than one year

Trade debtors
1,527
1,032

1,527
1,032

Due within one year

Trade debtors
6,893
11,674

Amounts owed by group undertakings
32,026
24,506

Other debtors
66
39

Prepayments and accrued income
258
301

Amounts recoverable on long-term contracts
4,089
7,179

44,859
44,731


Trade debtors due after more than one year represent retentions on Long Term Contracts.


17.


Cash and cash equivalents

2024
2023
£000
£000

Cash at bank and in hand
255
67

255
67


Page 24

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due within one year

2024
2023
£000
£000

Trade creditors
4,129
7,483

Amounts owed to group undertakings
24,076
20,499

Amounts owed to joint ventures
50
-

Corporation tax
74
310

Other taxation and social security
756
1,671

Obligations under finance lease and hire purchase contracts (see note 20)
2,031
1,767

Other creditors
928
1,050

Accruals and deferred income
2,257
3,164

34,301
35,944


Amounts due to group undertakings (excluding financial leases) are unsecured, interest free and repayable on demand.


19.


Creditors: Amounts falling due after more than one year

2024
2023
£000
£000

Net obligations under finance leases and hire purchase contracts (see note 20)
7,442
7,119

7,442
7,119



20.


Finance leases liabilities


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£000
£000


Within one year
2,031
1,767

Between 1-5 years
5,961
5,478

Over 5 years
1,481
1,642

9,473
8,887

The obligations under external and group financial leases are secured against the assets to which they relate and carry interest at rates of between 3.9% and 4.3%.

Page 25

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Operating leases

2024
2023
£000
£000



Within one year
3,161
3,674

Between 1-5 years
272
570

Over 5 years
-
-

3,433
4,244

During the year £3,205,000 was recognised as an expense in the profit and loss account in respect of operating leases (2023 - £3,987,000).


22.


Deferred taxation




2024


£000






At beginning of year
(2,691)


Charged to profit or loss
27



At end of year
(2,664)

The provision for deferred taxation is made up as follows:

2024
2023
£000
£000


Accelerated capital allowances
2,664
2,691

2,664
2,691


23.


Share capital

2024
2023
£000
£000
Allotted, called up and fully paid



90,660 (2023 - 90,660) Ordinary shares of £1.00 each
91
91


Page 26

 
SARENS (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Reserves

Profit and loss account

This represents cumulative profits and losses less dividends paid.


25.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £537,398 (2023 - £461,000).


26.


Related party transactions

The Company has taken advantage of the exemption under paragraph 33.1A from the provision of section 33 FRS 102 'Related party disclosures' on the grounds it is a wholly owned subsidiary and its results are included in the consolidated financial statements of Sarens Bestuur NV, which are available on request from Sarens Bestuur NV, Autoweg 10, B-1861, Wolvertem, Belgium.


27.


Post balance sheet events

There are no post balance sheet events to report.


28.


Controlling party

The Company is a subsidiary undertaking of Sarens Bestuur NV, which is the ultimate parent company incorporated in Belgium.
The largest group in which the results of the Company are consolidated is that headed by Sarens Bestuur NV, incorporated in Belgium. No other group financial statements include the results of the Company. The consolidated financial statements of these groups are available to the public and may be obtained from Autoweg 10, B-1861, Wolvertem, Belgium.

Page 27