Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3194976Mechancial and Electrical Engineerstruefalsetruetruetruetrue117falsefalse1082024-01-01true 02907123 2024-01-01 2024-12-31 02907123 2023-01-01 2023-12-31 02907123 2024-12-31 02907123 2023-12-31 02907123 2023-01-01 02907123 6 2024-01-01 2024-12-31 02907123 6 2023-01-01 2023-12-31 02907123 d:CompanySecretary1 2024-01-01 2024-12-31 02907123 d:Director1 2024-01-01 2024-12-31 02907123 d:Director2 2024-01-01 2024-12-31 02907123 d:Director3 2024-01-01 2024-12-31 02907123 d:Director4 2024-01-01 2024-12-31 02907123 d:Director5 2024-01-01 2024-12-31 02907123 d:Director9 2024-01-01 2024-12-31 02907123 d:RegisteredOffice 2024-01-01 2024-12-31 02907123 e:Buildings e:ShortLeaseholdAssets 2024-01-01 2024-12-31 02907123 e:Buildings e:ShortLeaseholdAssets 2024-12-31 02907123 e:Buildings e:ShortLeaseholdAssets 2023-12-31 02907123 e:LandBuildings 2024-12-31 02907123 e:LandBuildings 2023-12-31 02907123 e:PlantMachinery 2024-01-01 2024-12-31 02907123 e:PlantMachinery 2024-12-31 02907123 e:PlantMachinery 2023-12-31 02907123 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02907123 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 02907123 e:MotorVehicles 2024-01-01 2024-12-31 02907123 e:MotorVehicles 2024-12-31 02907123 e:MotorVehicles 2023-12-31 02907123 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02907123 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 02907123 e:FurnitureFittings 2024-01-01 2024-12-31 02907123 e:FurnitureFittings 2024-12-31 02907123 e:FurnitureFittings 2023-12-31 02907123 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02907123 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 02907123 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02907123 e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 02907123 e:CurrentFinancialInstruments 2024-12-31 02907123 e:CurrentFinancialInstruments 2023-12-31 02907123 e:Non-currentFinancialInstruments 2024-12-31 02907123 e:Non-currentFinancialInstruments 2023-12-31 02907123 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 02907123 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 02907123 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 02907123 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 02907123 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 02907123 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 02907123 e:ReportableOperatingSegment5 2024-01-01 2024-12-31 02907123 e:ReportableOperatingSegment5 2023-01-01 2023-12-31 02907123 e:UKTax 2024-01-01 2024-12-31 02907123 e:UKTax 2023-01-01 2023-12-31 02907123 e:ShareCapital 2024-12-31 02907123 e:ShareCapital 2023-12-31 02907123 e:ShareCapital 2023-01-01 02907123 e:CapitalRedemptionReserve 2024-01-01 2024-12-31 02907123 e:CapitalRedemptionReserve 2024-12-31 02907123 e:CapitalRedemptionReserve 2023-12-31 02907123 e:CapitalRedemptionReserve 2023-01-01 02907123 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02907123 e:RetainedEarningsAccumulatedLosses 2024-12-31 02907123 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02907123 e:RetainedEarningsAccumulatedLosses 2023-12-31 02907123 e:RetainedEarningsAccumulatedLosses 2023-01-01 02907123 d:OrdinaryShareClass1 2024-01-01 2024-12-31 02907123 d:OrdinaryShareClass1 2024-12-31 02907123 d:OrdinaryShareClass1 2023-12-31 02907123 d:OrdinaryShareClass2 2024-01-01 2024-12-31 02907123 d:OrdinaryShareClass2 2024-12-31 02907123 d:OrdinaryShareClass2 2023-12-31 02907123 d:FRS102 2024-01-01 2024-12-31 02907123 d:Audited 2024-01-01 2024-12-31 02907123 d:FullAccounts 2024-01-01 2024-12-31 02907123 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02907123 e:Subsidiary1 2024-01-01 2024-12-31 02907123 e:Subsidiary1 1 2024-01-01 2024-12-31 02907123 e:Subsidiary2 2024-01-01 2024-12-31 02907123 e:Subsidiary2 1 2024-01-01 2024-12-31 02907123 e:WithinOneYear 2024-12-31 02907123 e:WithinOneYear 2023-12-31 02907123 e:BetweenOneFiveYears 2024-12-31 02907123 e:BetweenOneFiveYears 2023-12-31 02907123 e:MoreThanFiveYears 2024-12-31 02907123 e:MoreThanFiveYears 2023-12-31 02907123 2 2024-01-01 2024-12-31 02907123 6 2024-01-01 2024-12-31 02907123 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02907123 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02907123 e:OtherDeferredTax 2024-12-31 02907123 e:OtherDeferredTax 2023-12-31 02907123 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02907123









BANCROFT LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BANCROFT LIMITED
 
 
COMPANY INFORMATION


Directors
T Martin 
B Cockrell 
B Martin 
A Bisseker 
J Dodd 
D Horton 




Company secretary
B Cockrell



Registered number
02907123



Registered office
32 Harbour Exchange Square
Harbour Island

London

E14 9GE




Independent auditors
Haslers
Chartered Accountants & Statutory Auditor

Old Station Road

Loughton

Essex

IG10 4PL





 
BANCROFT LIMITED
 

CONTENTS



Page
Strategic Report
 
1 - 4
Directors' Report
 
5 - 7
Directors' Responsibilities Statement
 
8
Independent Auditors' Report
 
9 - 12
Statement of Comprehensive Income
 
13
Balance Sheet
 
14 - 15
Statement of Changes in Equity
 
16
Notes to the Financial Statements
 
17 - 34


 
BANCROFT LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The principal activity of the Company continued to be that of the design, build and installation of mechanical, electrical and public health services for industrial and commercial buildings.

Business review
 
The directors consider the results for the year and the financial position of the Company at the end of the year satisfactory and demonstrate resilience.
The results were achieved despite the impact and uncertainty and the continuing inflationary pressures caused by the war in Ukraine and consequential high interest rates that affected decision making in the office fit out market in 2024, which however saw somewhat of a Covid bounce back.
The Company continues to explore diversification of its client base, geographical spread, and work sectors and protects its liquidity and profitability by careful contract selection, credit insurance and by vetting suppliers and subcontractors' financial risk.
The financial position of the Company is presented in the Balance Sheet. The total shareholders funds on 31 December 2024 was £33,830,970 (2023: £31,760,525). The company continues to maintain a strong Balance Sheet for investment in the future.
Cash balances at the end of the year totalled £8,383,276 (2023: £3,031,814).

Principal risks and uncertainties
 
The key business risks and uncertainties affecting the company include;
• Increased competition in securing contracts
• Contractual risk including mispricing of contracts, managing changes to contracts, contract disputes
           and poor project delivery
• Credit risk associated with upstream insolvency and Main Contractor failure as a result of spiralling    commodity costs.
• Increased potential for failures in our supply chain
• Lack of availability of sufficiently skilled people in the marketplace
• Risk to health and safety of our people
• Inflation risk association with fixed price contract
• Inflationary material costs and delays in delivery caused by production problems, increased delivery
• costs and transport delays
• The continuing effect of the Ukrainian war affecting decision making and costs in 2024 and beyond.
• Tightening of the bond market due to high profile failures and bondholders' losses.
The Directors are confident that these risks and uncertainties are and will continue to be appropriately managed and mitigated by the company’s strategies, procedures, and commercial diligence, with constant monitoring and stringent risk management.

Page 1

 
BANCROFT LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial key performance indicators
 
The directors consider the key financial performance indicators to be gross profit margin percentage and profit before tax. Gross profit margin percentage for the year under review was 20.5% (2023: 16.2%) and profit before tax was £3,912,784 (2023: £1,501,339).

Other key performance indicators
 
The directors consider the company’s health and safety record and days lost through injury to be non-financial key performance indicators. We have a dedicated Health & Safety Director who reports regularly on Health & Safety performance at Board Meetings. The company aims to achieve a year-on-year improvement with regards to safety.
The company, through its commitment to high standards of health & safety has this year won the RoSPA ‘Order of Distinction’ for 20 consecutive Gold Awards as well as maintaining the accreditation ISO45001:2018 for health and safety.
Our delivery performance continues to lead the market and has identified our company as such. Our ability to complete fast track installations, meeting client budgets has been recognised within our sector continuously over the past 29 years. Our ability to offer design solutions that provide commercial benefit, is key to our success.

Directors' statement of compliance with duty to promote the success of the Company
 
The Board of Directors considers that it has complied in all material respects with their s172(1) duties.
• Engagement with suppliers, customers and others
The Board of Directors acknowledges that the long-term success of the company is dependent on the way it works with several important stakeholders. Key stakeholders are considered in the Board’s decision making, which ensures that the directors' duty is discharged under section 172 of the Companies Act 2006.
• Customers
We always aim to build long standing relationships with our customers through our commitment to our core ethic of ‘Complete Project Delivery’. This has enabled us to achieve continued high quality service. Repeat business forms over 80% which is indicative of our reputation.
Our specialist in-house design ability allows us to offer a Design and Build solution for our customers.
We maintain our exceptional reputation and credibility with our customers by exceeding the requirements for the key industry standard certifications, including ISO9001:2015, ISO 14001:2015, ISO 45001:2018, ISO 27001:2022 and ISO19650:2018 standard certifications. We also hold Cyber Essentials + certification in order to protect client data.
• Supplier and Subcontractors
We consider our supplier relationships critical to our overall success, allowing us to deliver an exceptional level of service to our customers in an efficient manner. We continue to build strong relationships with both existing and new suppliers allowing us to react quickly to the constantly changing market.
We work extremely closely with our subcontractors and suppliers to maintain performance and product quality during the course of contracts, including frequent progress and design meetings involving the client and professional team.
We require compliance with BS/CE standards from our suppliers and we review additional trade specific accreditations to ensure quality of work of our subcontractors and any other requirements of our customers.
 
Page 2

 
BANCROFT LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Suppliers and subcontractors are also required to adhere to ethical standards, in line with those expected from us by our customers. Our suppliers and subcontractors are therefore contractually obliged to follow Anti-Corruption, Modern Slavery, Data-Protection, Criminal Finance and Confidentiality standards as part of our standard terms and conditions.
We ensure the financial stability of our suppliers and subcontractors by undertaking credit checks on new companies and regular reviews prior to the award of large orders. We also enforce set requirements on insurance and product warranties.
• Employees
The Company recognises the importance of retention and development of talented employees to the ongoing success of the company. We regularly update employees on internal procedures, new regulations, products and health and safety matters via toolbox talks, newsletters, notices, formal courses and workshops.
We encourage and support training of apprenticeships and participation in degree programmes across all departments within the Company, supporting external courses with additional in-house training programmes.
We also value input from our employees on potential operational enhancements. This resulted in several improvements to ways of working being implemented. A feedback process was carried out during the previous financial year.
 • Environment
The risk of environmental damage is controlled through the implementation and enforcement of rigorous environmental policies and procedures in line with our environmental management system ISO14001.
The company has developed a Sustainable Procurement Strategy with our Supply Chain. The main objectives of which are to:
1) Use fewer resources and consume less energy through the use of innovative solutions 
2) Procure materials with a preference for recognised responsible sourcing schemes 
3) Specify and procure on a basis that strikes a balance between socio-economic and environmental factors
          and generate benefits to the economy and society
4) Use resource efficient products and give due consideration to end of life uses, future deconstruction and 
          recovery of resources
5)  Procure locally where possible and agree fair contract prices and terms are applied.
• Shareholders
We are a privately owned business with a small group of shareholders, who are involved in the day to day management of the company’s operations. The Directors’ have acted to maximise profit and free cash flow, as shown by the results in the current financial year in order to create value for shareholders.
• Principal decisions taken in the year
The Directors welcome the new reporting requirements as a means of explaining how dialogue with stakeholders has helped form and shape its decisions to promote the success of the Company.

Page 3

 
BANCROFT LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


This report was approved by the board on 12 September 2025 and signed on its behalf.




................................................
B Cockrell
Director

Page 4

 
BANCROFT LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The profit for the year, after taxation, amounted to £3,370,445 (2023 - £1,465,578).

The directors declared a dividend of £1,300,000 (2023 £Nil).

Directors

The directors who served during the year were:

T Martin 
B Cockrell 
B Martin 
A Bisseker 
J Dodd 
D Horton 

Future developments

This report has been prepared at a time when we are experiencing negative effect on our supply chain, high interest rates, material price inflation and client decision making, caused by the ongoing Ukraine war, the unsettled situation in the Middle East and by the economic uncertainty caused by the new US tariff regime.
Against a backdrop of weak economic recovery and a Government whose decisions will affect planning consent, taxation, housing and infrastructure projects, the response of clients continues to be uncertain.
However, because of our marketing efforts and some recovery in the South East fit out market during 2024 we are encouraged to plan for growth.
We have modelled and forecast projections in various scenarios and are confident that we will remain profitable in 2025.
The company’s financial position remains strong at £33,830,970 (2023: £31,760,525). The directors are confident, after reviewing detailed cash flow information, that the company has adequate resources to pay its debts as they fall due for the foreseeable future. We remain confident we will come through the current challenges to continue to trade profitably.

Engagement with suppliers, customers and others

Please refer to the Strategic Report.

Page 5

 
BANCROFT LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

The Company's greenhouse gas emissions and energy consumption are as follows: 


2024
2023

Energy consumed from activities for which the Company is responsible involving the combustion of gas, or the consumption of fuel for the purposes of transport, and the annual quantity of energy consumed resulting from the purchase of electricity by the Company for its own use, including for the purposes of transport, in kWh
262,669
285,671

Methodology          
ISO14064 Part 1 2018 and CEMARS        
2024   2023

Emissions from other activities tCO2e (Scope 3): Transport - other   8.58   17.54   
       
Emissions from other activities tCO2e (Scope 3): Electricity    Nil   Nil              
Total gross Scope 3 emissions tCO2e:        23.33   17.54  
          
Total gross Scope 1, Scope 2 & Scope 3 emissions tCO2e:    78.93   77.99           
Total gross GHG emissions per unit turnover/revenue (tCO2e/£M):   1.13   1.31           
Third Party verification - Verified to ISO14064 Part 1 2018 and Carbon Reduce 
 

Measures taken to improve energy efficiency 
The company is committed to managing and reducing our emissions from our operational activities, this shall be via ‘SMART’ targets (specific, measurable, achievable, realistic, time-constrained).
We are committed to managing and reducing our emissions annually and to be Carbon Neutral by 2030. We shall achieve this by reducing our energy consumption within our Offices through employee education and reviewing A/C systems usage during overnight and weekend periods. Purchase A++ rating energy efficient equipment or as highest rating as possible.
Intensity Measurement 
The Directors consider the intensity measurement based on the unit turnover/revenue (tCO2e/£M) as an appropriate ratio to use in relation to energy consumption. 

Page 6

 
BANCROFT LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

The directors recognise the economic and trading impact of the continuing Ukraine War and  the conflict in the Middle East, the economic uncertainty caused by global US tariff negotiations, the effect of continuing high inflation and interest rates, the UK economic slowdown as well as potential  Government decisions likely to affect planning consent, taxation and infrastructure projects with a knock-on effect on material prices, the availability of labour.

Auditors

The auditorsHaslerswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 12 September 2025 and signed on its behalf.
 





B Cockrell
Director

Page 7

 
BANCROFT LIMITED
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

 
BANCROFT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BANCROFT LIMITED
 

Opinion


We have audited the financial statements of Bancroft Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
BANCROFT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BANCROFT LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 10

 
BANCROFT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BANCROFT LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that:
•  had a direct effect on the determination of material amounts and disclosures in the financial statements. These included the UK Companies Act and tax legislation etc; and 
•  do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. These include operational and employment laws and regulations including health and safety regulations, environmental regulations, GDPR and Subcontractor insurance requirements. 
We obtained an understanding of how the company are complying with those legal and regulatory frameworks by making enquiries with management and those responsible for legal and compliance frameworks. We corroborated our enquiries through review of correspondence with regulatory bodies and gaining an understanding of the entity level controls of the company in respect of these areas and the controls in place to reduce opportunity for fraudulent transactions. 
We discussed among the audit engagement team including relevant internal tax specialists, regarding the opportunities and incentives, including management override of controls, that may exist within the organisation for fraud and how and where fraud might occur in the financial statements. We also communicated the applicable laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. 
As a result of performing the above, we identified the greatest potential for fraud in the following areas, and our specific procedures performed to address it are described below:
The principal risks related to management override in relation to posting of non-standard manual journals in respect of revenue and misstatement of expenses in relation to work in progress.  
Procedures performed to address these were as follows:
• Walkthrough testing was carried out to identify and assess the design effectiveness of controls,     management have in place to prevent and detect fraud, including known of suspected instances or non-  compliance with laws and regulations and fraud; 
• Understanding how those charged with governance considered and addressed the potential for override
          of controls or other inappropriate influence over the financial reporting process;
• Using analytical procedures to identify any unusual or unexpected relationships that may indicate risks of  material misstatements due to fraud; 
 
Page 11

 
BANCROFT LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BANCROFT LIMITED (CONTINUED)


• Assessing the appropriateness of accounting estimates and challenging any significant assumptions or    judgements made by management; 
• Incorporating testing of manual journal entries that were posted throughout the year. In particular, we    focused on material journal entries, round sum journal entries, no description journal entries, unusual    posting date journal entries, journal entries posted with unusual account combinations, and journal 
          entries crediting revenue or cash. These were scrutinised for evidence of unusual entries; 
• Reviewing revenue recognition policies and general policies in relation to work in progress. We assessed  the accuracy and completeness of the management’s estimates through developing a detailed     understanding of the contract stage and reviewing post year end activity;
• Evaluated the business rationale of any significant transactions that are unusual or outside the normal    course of business. 
• Reviewing compliance with the following Audit Summary Certificates; ISO9001:2015, ISO14001:2015,    ISO27007:2017, ISO045001:2018.
 


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Charalambos Patsalides FCCA ACA (Senior Statutory Auditor)
for and on behalf of
Haslers
Chartered Accountants
Statutory Auditor
Old Station Road
Loughton
Essex
IG10 4PL

12 September 2025
Page 12

 
BANCROFT LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
69,592,223
59,616,571

Cost of sales
  
(55,348,227)
(49,977,009)

Gross profit
  
14,243,996
9,639,562

Administrative expenses
  
(10,537,579)
(8,194,774)

Operating profit
 5 
3,706,417
1,444,788

Interest receivable and similar income
 9 
208,242
74,086

Interest payable and similar expenses
 10 
(1,875)
(17,535)

Profit before tax
  
3,912,784
1,501,339

Tax on profit
 11 
(542,339)
(35,761)

Profit for the financial year
  
3,370,445
1,465,578

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

The notes on pages 17 to 34 form part of these financial statements.

Page 13

 
BANCROFT LIMITED
REGISTERED NUMBER: 02907123

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 12 
753,642
785,674

Investments
 13 
20,268,940
20,268,940

  
21,022,582
21,054,614

Current assets
  

Stocks
 14 
216,646
108,546

Debtors: amounts falling due after more than one year
 15 
1,607,519
529,295

Debtors: amounts falling due within one year
 15 
26,015,924
30,452,807

Cash at bank and in hand
 16 
8,383,276
3,031,814

  
36,223,365
34,122,462

Creditors: amounts falling due within one year
 17 
(16,900,335)
(17,093,496)

Net current assets
  
 
 
19,323,030
 
 
17,028,966

Total assets less current liabilities
  
40,345,612
38,083,580

Creditors: amounts falling due after more than one year
 18 
(338,879)
(199,001)

Provisions for liabilities
  

Deferred tax
 19 
(6,175,763)
(6,124,054)

  
 
 
(6,175,763)
 
 
(6,124,054)

Net assets
  
33,830,970
31,760,525


Capital and reserves
  

Called up share capital 
 20 
3,050,000
3,050,000

Capital redemption reserve
 21 
9,445,000
9,445,000

Profit and loss account
 21 
21,335,970
19,265,525

  
33,830,970
31,760,525


Page 14

 
BANCROFT LIMITED
REGISTERED NUMBER: 02907123
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 September 2025.




................................................
B Cockrell
Director

The notes on pages 17 to 34 form part of these financial statements.

Page 15

 
BANCROFT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
3,050,000
9,445,000
19,265,525
31,760,525


Comprehensive income for the year

Profit for the year
-
-
3,370,445
3,370,445

Dividends: Equity capital
-
-
(1,300,000)
(1,300,000)


At 31 December 2024
3,050,000
9,445,000
21,335,970
33,830,970



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
3,050,000
9,445,000
17,799,947
30,294,947


Comprehensive income for the year

Profit for the year
-
-
1,465,578
1,465,578


At 31 December 2023
3,050,000
9,445,000
19,265,525
31,760,525


The notes on pages 17 to 34 form part of these financial statements.

Page 16

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Bancroft Limited is a private company, limited by shares, incorporated in England and Wales, United Kingdom, with a registration number 02907123. The address of the registered office is 32 Harbour Exchange Square, Harbour Island, London, E14 9GE. The nature of the company's operations and principal activities are the design, build and installation of mechanical, electrical and public health services for industrial and commercial buildings. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest pound.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Teem Group Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

Page 17

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Long Term Construction Contracts
The company uses the percentage of completion method to recognise revenue for long term contracts. This method requires the directors to estimate the level of services performed at each reporting date as a proportion of the total services to be performed to complete the contract.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 18

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 19

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to short-term leasehold property
-
Over the life of the lease
Plant and machinery
-
20% Straight line
Motor vehicles
-
20% Straight line
Fixtures and fittings
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment. Where merger relief is applicable, the cost of the investment in a subsidiary undertaking is measured at the nominal value of the shares issued together with the fair value of any additional consideration paid.

 
2.12

Work in progress

Work in progress is based on the cost amount relevant to the state of completion of each contract after making due allowance for anticipated losses.  

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 20

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
Page 21

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 22

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
The directors do not believe that there have been judgements (apart from those involving estimates) made in the process of applying the above accounting policies that have had a significant effect on amounts recognised in the financial statements.
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
The company uses the percentage of completion method to recognise revenue for long term contracts. This method requires the directors to estimate the level of services performed at each reporting date as a proportion of the total services to be performed to complete the contract. Variations to estimates could result in the over or under recognition of revenue.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales
65,054,553
55,189,950

Management services income
4,537,670
4,426,621

69,592,223
59,616,571


All turnover arose within the United Kingdom.

Page 23

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
184,515
176,123

Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements
27,665
26,600

Other operating lease rentals
423,653
444,586

Defined contribution pension cost
129,983
117,863


6.


Auditors' remuneration

2024
2023
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements
27,665
26,600

Fees payable to the Company's auditors and their associates in respect of:

The auditing of accounts of associates of the Company
7,185
6,910

Taxation compliance services
4,065
4,100

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 24

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
14,291,866
11,735,932

Social security costs
1,793,781
1,352,813

Cost of defined contribution scheme
129,983
117,863

16,215,630
13,206,608


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
7
8



Professional and other project based staff
85
77



Administrative staff
25
23

117
108


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
5,409,466
3,708,942

Company contributions to defined contribution pension schemes
9,246
10,237

5,418,712
3,719,179


The highest paid director received remuneration of £2,270,429 (2023 - £1,799,372).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £1,320 (2023 - £1,320).

Page 25

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Interest receivable

2024
2023
£
£


Other interest receivable
208,242
74,086

208,242
74,086


10.


Interest payable and similar expenses

2024
2023
£
£


Other interest payable
1,875
17,535

1,875
17,535


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
777,066
286,437

Adjustments in respect of previous periods
(286,437)
(265,986)


Total current tax
490,629
20,451

Deferred tax


Origination and reversal of timing differences
51,710
15,310


542,339
35,761
Page 26

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
3,912,784
1,501,339


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
978,196
352,815

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
85,841
55,146

Capital allowances in excess of depreciation
(6,830)
(7,285)

Adjustments to tax charge in respect of prior periods
(286,437)
-

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(238,834)
(379,299)

Other differences leading to an increase (decrease) in the tax charge
(43)
(926)

Group relief
(41,264)
-

Deferred tax movement
51,710
15,310

Total tax charge for the year
542,339
35,761


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 27

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
1,043,850
599,159
84,797
314,381
2,042,187


Additions
-
152,746
-
4,100
156,846


Disposals
-
(110,023)
-
-
(110,023)



At 31 December 2024

1,043,850
641,882
84,797
318,481
2,089,010



Depreciation


At 1 January 2024
484,651
421,468
43,306
307,088
1,256,513


Charge for the year on owned assets
94,976
46,919
16,959
8,530
167,384


Charge for the year on financed assets
-
20,202
-
-
20,202


Disposals
-
(108,731)
-
-
(108,731)



At 31 December 2024

579,627
379,858
60,265
315,618
1,335,368



Net book value



At 31 December 2024
464,223
262,024
24,532
2,863
753,642



At 31 December 2023
559,199
177,691
41,491
7,293
785,674




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Short leasehold
464,223
559,199

464,223
559,199


Page 28

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Fixed asset investments





Investments in subsidiary companies
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 January 2024
102
20,268,838
20,268,940



At 31 December 2024
102
20,268,838
20,268,940





 
 

Investment in holding company shares
 





The Bancroft Group Limited share incentive plan (SIP) was established to purchase shares for the benefit of employees. Bancroft Limited is a wholly owned subsidiary of Bancroft Group Limited. 
During the year to 30 September 2007, Bancroft Limited contributed £21,168,315 to the Bancroft Group Limited SIP. Bancroft SIP Trustees Limited then purchased, on behalf of the Bancroft Group Limited SIP 5,100,000 £0.01 Ordinary 'C' shares in Bancroft Group Limited at a cost of £21,063,000. The remainder of the contribution was £105,315, and this was used to settle the stamp duty arising on the share transfer.
During the year ended 30 September 2009, 5,100,000 £0.01 Ordinary 'C' shares were awarded from the Bancroft Group Limited SIP. During the year to 31 December 2014, the vesting period came to an end. During the vesting period 1,097,188 shares were forfeited.
 

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Gradeley Limited
Ordinary
100%
Bancroft Blue Limited
Ordinary
100%

Page 29

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Stocks

2024
2023
£
£

Work in progress
216,646
108,546

216,646
108,546



15.


Debtors

2024
2023
£
£

Due after more than one year

Amounts recoverable on long term contracts
1,607,519
529,295

1,607,519
529,295


2024
2023
£
£

Due within one year

Amounts owed by group undertakings
15,187,763
14,670,883

Other debtors
1,641,769
1,515,422

Prepayments and accrued income
764,802
834,441

Amounts recoverable on long term contracts
8,421,590
13,432,061

26,015,924
30,452,807


Page 30

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
8,383,276
3,031,814

8,383,276
3,031,814



17.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
6,356,017
7,719,748

Amounts owed to group undertakings
334,624
494,754

Corporation tax
777,067
51,541

Other taxation and social security
1,016,107
696,156

Obligations under finance lease and hire purchase contracts
25,382
24,705

Other creditors
46,020
61,099

Accruals and deferred income
8,345,118
8,045,493

16,900,335
17,093,496



18.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
32,707
58,089

Trade creditors
306,172
140,912

338,879
199,001


Page 31

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Deferred taxation




2024
2023


£

£






At beginning of year
(6,124,053)
(6,108,743)


Charged to profit or loss
(51,710)
(15,310)



At end of year
(6,175,763)
(6,124,053)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(107,583)
(55,873)

SIP contribution
(6,068,180)
(6,068,180)

(6,175,763)
(6,124,053)


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100,000 (2023 - 100,000) Ordinary Class A shares of £1.00 each
100,000
100,000
2,950,000 (2023 - 2,950,000) 1% Redeemable Preference shares of £1.00 each
2,950,000
2,950,000

3,050,000

3,050,000


The 1% redeemable preference shares issued and fully paid may be redeemed at any time, in whole or in part, upon giving the shareholders not less than one months written notice. The company alone may request redemption, shareholders do not have the right to request redemption. All preference shares are to be redeemed at par value.
The redeemable preference shares issued carry a right to a non-cumulative dividend of 1% of their nominal value per annum payable on 30 September after their issue. This dividend is payable at the complete discretion of the company and it is only to be paid if the financial position of the company, in the view of the directors and in law, permits it. These shares carry no voting rights.

Page 32

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Reserves

Capital redemption reserve

The capital redemption reserve account represents non distributable reserves arising on the repurchase of the company's own shares.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


22.


Capital commitments


At 31 December 2024 the Company had capital commitments as follows:

2024
2023
£
£


Contracted for but not provided in these financial statements
13,200
86,250

13,200
86,250


23.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £129,983 (2023:  £117,863).
The balance outstanding at the balance sheet date was £43,545 (2023: £37,114)


24.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
537,500
539,172

Later than 1 year and not later than 5 years
1,996,847
2,045,858

Later than 5 years
843,225
1,325,068

3,377,572
3,910,098

Page 33

 
BANCROFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Related party transactions

At the year end the following amounts were due from/(to) related parties: 


2024
2023
£
£

Entities with control, joint control or significant influence over the entity
15,565,249
14,696,393

Key management personnel compensation totalled £5,418,621 (2023: £3,719,179).
The company’s reported turnover includes recharged costs of £11,976,885 (2023: £13,951,955) to an entity under its control. The turnover, related to the recharge costs, carried out on behalf of that entity, of £11,811,829 (2023: £14,402,755) has been removed from reported turnover. 
The following related party transactions occurred during the year:

2024
Purchases
2024
Sales
2023
Purchases
2023
Sales
£
£
£
£
Other related parties

4,509,134

4,537,670

4,413,868
 
4,426,622
 


26.


Director's Benefits: Advances, credit and guarantees

Included within other debtors are loans to the following directors and former directors. There is no interest due on these balances and there is no fixed repayment term. 

2024
2023
£
£
Current directors of the company

604,102

476,729

Former directors of the company

-

21,940



27.


Controlling party

The company's immediate parent company is Bancroft Group Limited. The ultimate parent undertaking is Teem Group Limited. Both companies are incorporated in England and Wales. 
Consolidated accounts of the ultimate parent undertaking are prepared and are available to view at Companies House or obtained from the company's registered office.

 
Page 34