Company registration number 3892249 (England and Wales)
CREATIVE MAX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon
Suite E2, 2nd Floor
Middleborough
Colchester
CO1 1TG
CREATIVE MAX LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
CREATIVE MAX LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,269
1,903
Tangible assets
4
45,177
55,423
46,446
57,326
Current assets
Stocks
804,623
769,116
Debtors
5
1,351,128
714,338
Cash at bank and in hand
1,382,846
1,673,529
3,538,597
3,156,983
Creditors: amounts falling due within one year
6
(514,634)
(430,783)
Net current assets
3,023,963
2,726,200
Total assets less current liabilities
3,070,409
2,783,526
Provisions for liabilities
(8,753)
(11,636)
Net assets
3,061,656
2,771,890
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
3,061,655
2,771,889
Total equity
3,061,656
2,771,890
CREATIVE MAX LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 June 2025 and are signed on its behalf by:
Mr S Claydon
Director
Company registration number 3892249 (England and Wales)
CREATIVE MAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Creative Max Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Fourth Avenue, Bluebridge Industrial Estate, Halstead, Essex, United Kingdom, CO9 2SY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
5% straight line
CREATIVE MAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
33% on cost
Fixtures and fittings
25% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CREATIVE MAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
11
CREATIVE MAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
33,183
Amortisation and impairment
At 1 January 2024
31,280
Amortisation charged for the year
634
At 31 December 2024
31,914
Carrying amount
At 31 December 2024
1,269
At 31 December 2023
1,903
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
17,797
79,674
85,188
31,772
104,290
318,721
Additions
-
0
-
0
-
0
10,152
-
0
10,152
At 31 December 2024
17,797
79,674
85,188
41,924
104,290
328,873
Depreciation and impairment
At 1 January 2024
17,797
70,192
82,108
23,916
69,285
263,298
Depreciation charged in the year
-
0
6,234
770
4,643
8,751
20,398
At 31 December 2024
17,797
76,426
82,878
28,559
78,036
283,696
Carrying amount
At 31 December 2024
-
0
3,248
2,310
13,365
26,254
45,177
At 31 December 2023
-
0
9,482
3,080
7,856
35,005
55,423
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
346,269
342,380
Other debtors
1,004,859
371,958
1,351,128
714,338
CREATIVE MAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
115,633
122,335
Corporation tax
99,235
69,878
Other taxation and social security
2,917
4,447
Other creditors
296,849
234,123
514,634
430,783
2024-12-312024-01-01falsefalsefalse18 June 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M ClaydonMr S Claydon38922492024-01-012024-12-3138922492024-12-3138922492023-12-313892249core:IntangibleAssetsOtherThanGoodwill2024-12-313892249core:IntangibleAssetsOtherThanGoodwill2023-12-313892249core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-313892249core:PlantMachinery2024-12-313892249core:FurnitureFittings2024-12-313892249core:ComputerEquipment2024-12-313892249core:MotorVehicles2024-12-313892249core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-313892249core:PlantMachinery2023-12-313892249core:FurnitureFittings2023-12-313892249core:ComputerEquipment2023-12-313892249core:MotorVehicles2023-12-313892249core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-313892249core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-313892249core:ShareCapital2024-12-313892249core:ShareCapital2023-12-313892249core:RetainedEarningsAccumulatedLosses2024-12-313892249core:RetainedEarningsAccumulatedLosses2023-12-313892249bus:Director22024-01-012024-12-313892249core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-313892249core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-313892249core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-313892249core:PlantMachinery2024-01-012024-12-313892249core:FurnitureFittings2024-01-012024-12-313892249core:ComputerEquipment2024-01-012024-12-313892249core:MotorVehicles2024-01-012024-12-3138922492023-01-012023-12-313892249core:IntangibleAssetsOtherThanGoodwill2023-12-313892249core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-313892249core:PlantMachinery2023-12-313892249core:FurnitureFittings2023-12-313892249core:ComputerEquipment2023-12-313892249core:MotorVehicles2023-12-3138922492023-12-313892249core:CurrentFinancialInstruments2024-12-313892249core:CurrentFinancialInstruments2023-12-313892249core:WithinOneYear2024-12-313892249core:WithinOneYear2023-12-313892249bus:PrivateLimitedCompanyLtd2024-01-012024-12-313892249bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-313892249bus:FRS1022024-01-012024-12-313892249bus:AuditExemptWithAccountantsReport2024-01-012024-12-313892249bus:Director12024-01-012024-12-313892249bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP