Company registration number 04635761 (England and Wales)
JND BUILDING SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
JND BUILDING SERVICES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
JND BUILDING SERVICES LIMITED
COMPANY INFORMATION
- 1 -
Directors
Ms A M Crozier
Mr J N Davies
Secretary
Ms A M Crozier
Company number
04635761
Registered office
30 - 31 St James Place
Mangotsfield
Bristol
South Glos.
United Kingdom
BS16 9JB
Accountants
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
JND BUILDING SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
203,562
230,888
Investment property
6
3,105,517
1,594,051
3,309,079
1,824,939
Current assets
Stocks
241,014
434,715
Debtors
7
888,106
501,698
Cash at bank and in hand
1,740,823
1,997,240
2,869,943
2,933,653
Creditors: amounts falling due within one year
8
(1,213,719)
(845,785)
Net current assets
1,656,224
2,087,868
Total assets less current liabilities
4,965,303
3,912,807
Provisions for liabilities
(88,755)
(68,939)
Net assets
4,876,548
3,843,868
Capital and reserves
Called up share capital
320
320
Profit and loss reserves
9
4,876,228
3,843,548
Total equity
4,876,548
3,843,868
JND BUILDING SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 August 2025 and are signed on its behalf by:
Ms A M Crozier
Mr J N Davies
Director
Director
Company registration number 04635761 (England and Wales)
JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

JND Building Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 - 31 St James Place, Mangotsfield, Bristol, South Glos., United Kingdom, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

 

JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
13
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
40,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
40,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
194,178
26,633
75,482
279,397
575,690
Additions
3,285
-
0
3,443
29,658
36,386
Disposals
-
0
(3,366)
(54,562)
-
0
(57,928)
At 31 March 2025
197,463
23,267
24,363
309,055
554,148
Depreciation and impairment
At 1 April 2024
134,899
20,770
65,522
123,611
344,802
Depreciation charged in the year
15,573
1,467
3,285
41,420
61,745
Eliminated in respect of disposals
-
0
(3,361)
(52,600)
-
0
(55,961)
At 31 March 2025
150,472
18,876
16,207
165,031
350,586
Carrying amount
At 31 March 2025
46,991
4,391
8,156
144,024
203,562
At 31 March 2024
59,279
5,863
9,960
155,786
230,888
6
Investment property
2025
£
Fair value
At 1 April 2024
1,594,051
Additions
1,387,748
Revaluations
123,718
At 31 March 2025
3,105,517
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
2,861,493
1,473,746
Accumulated depreciation
-
-
Carrying amount
2,861,493
1,473,746
JND BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
831,399
140,621
Other debtors
56,707
361,077
888,106
501,698
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
341,647
431,525
Taxation and social security
580,259
386,715
Other creditors
291,813
27,545
1,213,719
845,785
9
Profit and loss reserves

Within retained earnings is a balance of £183,017 which is not distributable.

10
Parent company

The directors are the ultimate controlling party.

11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' Loan
-
318,042
44,882
(318,042)
44,882
318,042
44,882
(318,042)
44,882

The outstanding loan balance was repaid within 9 months of the year end.

2025-03-312024-04-01falsefalsefalse29 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J N DaviesMr Jonathan N DaviesMs A M Crozier046357612024-04-012025-03-3104635761bus:CompanySecretaryDirector12024-04-012025-03-3104635761bus:Director12024-04-012025-03-3104635761bus:CompanySecretary12024-04-012025-03-3104635761bus:Director22024-04-012025-03-3104635761bus:RegisteredOffice2024-04-012025-03-31046357612025-03-31046357612024-03-3104635761core:PlantMachinery2025-03-3104635761core:FurnitureFittings2025-03-3104635761core:ComputerEquipment2025-03-3104635761core:MotorVehicles2025-03-3104635761core:PlantMachinery2024-03-3104635761core:FurnitureFittings2024-03-3104635761core:ComputerEquipment2024-03-3104635761core:MotorVehicles2024-03-3104635761core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104635761core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104635761core:CurrentFinancialInstruments2025-03-3104635761core:CurrentFinancialInstruments2024-03-3104635761core:ShareCapital2025-03-3104635761core:ShareCapital2024-03-3104635761core:RetainedEarningsAccumulatedLosses2025-03-3104635761core:RetainedEarningsAccumulatedLosses2024-03-3104635761core:Goodwill2024-04-012025-03-3104635761core:PlantMachinery2024-04-012025-03-3104635761core:FurnitureFittings2024-04-012025-03-3104635761core:ComputerEquipment2024-04-012025-03-3104635761core:MotorVehicles2024-04-012025-03-31046357612023-04-012024-03-3104635761core:NetGoodwill2024-03-3104635761core:NetGoodwill2025-03-3104635761core:NetGoodwill2024-03-3104635761core:PlantMachinery2024-03-3104635761core:FurnitureFittings2024-03-3104635761core:ComputerEquipment2024-03-3104635761core:MotorVehicles2024-03-31046357612024-03-3104635761core:WithinOneYear2025-03-3104635761core:WithinOneYear2024-03-3104635761bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104635761bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104635761bus:FRS1022024-04-012025-03-3104635761bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104635761bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP