IRIS Accounts Production v25.2.0.378 05023894 director 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050238942024-01-31050238942025-01-31050238942024-02-012025-01-31050238942023-01-31050238942023-02-012024-01-31050238942024-01-3105023894ns15:EnglandWales2024-02-012025-01-3105023894ns14:PoundSterling2024-02-012025-01-3105023894ns10:Director12024-02-012025-01-3105023894ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3105023894ns10:SmallEntities2024-02-012025-01-3105023894ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3105023894ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3105023894ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105023894ns10:FullAccounts2024-02-012025-01-3105023894ns10:CompanySecretary12024-02-012025-01-3105023894ns10:RegisteredOffice2024-02-012025-01-3105023894ns5:CurrentFinancialInstruments2025-01-3105023894ns5:CurrentFinancialInstruments2024-01-3105023894ns5:Non-currentFinancialInstruments2025-01-3105023894ns5:Non-currentFinancialInstruments2024-01-3105023894ns5:ShareCapital2025-01-3105023894ns5:ShareCapital2024-01-3105023894ns5:RetainedEarningsAccumulatedLosses2025-01-3105023894ns5:RetainedEarningsAccumulatedLosses2024-01-3105023894ns5:FurnitureFittings2024-01-3105023894ns5:MotorVehicles2024-01-3105023894ns5:FurnitureFittings2024-02-012025-01-3105023894ns5:MotorVehicles2024-02-012025-01-3105023894ns5:FurnitureFittings2025-01-3105023894ns5:MotorVehicles2025-01-3105023894ns5:FurnitureFittings2024-01-3105023894ns5:MotorVehicles2024-01-3105023894ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3105023894ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3105023894ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-01-3105023894ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-01-3105023894ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3105023894ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-01-3105023894ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-01-3105023894ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-01-31
REGISTERED NUMBER: 05023894 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 January 2025

for

The Rugshack Limited

The Rugshack Limited (Registered number: 05023894)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Rugshack Limited

Company Information
for the Year Ended 31 January 2025







DIRECTOR: N C Fisher





SECRETARY: Mrs H J Fisher





REGISTERED OFFICE: Unit 17 Rockhaven Park
Kembrey Street
Swindon
Wiltshire
SN2 8BB





REGISTERED NUMBER: 05023894 (England and Wales)

The Rugshack Limited (Registered number: 05023894)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,617 17,020

CURRENT ASSETS
Stocks 63,145 41,749
Debtors 5 7,805 7,441
Cash at bank - 141
70,950 49,331
CREDITORS
Amounts falling due within one year 6 103,066 94,014
NET CURRENT LIABILITIES (32,116 ) (44,683 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(18,499

)

(27,663

)

CREDITORS
Amounts falling due after more than one
year

7

32,281

37,506
NET LIABILITIES (50,780 ) (65,169 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (50,880 ) (65,269 )
(50,780 ) (65,169 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 September 2025 and were signed by:





N C Fisher - Director


The Rugshack Limited (Registered number: 05023894)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

The Rugshack Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.

The Company recognises revenue when the following conditions are satisfied:
i. the Company has transferred to the buyer the significant risks and rewards of ownership of the goods;
ii. the Company retains neither continuing managerial involvement to the degree associated with ownership nor effective control over the goods sold;
iii. the amount of revenue can be measured reliably;
iv. it is probable that the economic benefits associated with the transaction can be measured reliably.

Sale of goods and services
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from customer in advance of services provided the amounts are recorded as deferred income and included as part of creditors due within one year.

Tangible fixed assets
Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

Depreciation and residual values

Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life as follows:

Fixtures & Fittings 20% Straight Line
Motor vehicles 20% Reducing balance

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any changes is accounted for prospectively.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


The Rugshack Limited (Registered number: 05023894)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation expense for the period comprises current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.

Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amount expected to be paid to the tax authorities.

Deferred tax
Deferred tax arises from timing differences that are differences between taxable profit and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessment in periods different from those in which are recognised in financial statements.

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Going concern
The accounts have been prepared on the going concern basis, which assumes the continued support of the company's bankers and creditors. If such support were not forthcoming, the accounts would need to be restated on a break-up basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 4 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 February 2024
and 31 January 2025 23,606 26,337 49,943
DEPRECIATION
At 1 February 2024 22,370 10,553 32,923
Charge for year 247 3,156 3,403
At 31 January 2025 22,617 13,709 36,326
NET BOOK VALUE
At 31 January 2025 989 12,628 13,617
At 31 January 2024 1,236 15,784 17,020

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 6,461 6,075
Prepayments 1,344 1,366
7,805 7,441

The Rugshack Limited (Registered number: 05023894)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 5,462 5,190
Hire purchase contracts 1,890 1,890
Trade creditors 20,772 3,570
VAT 382 3,556
Directors' current accounts 72,610 77,863
Accruals and deferred income 1,950 1,945
103,066 94,014

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 5,190 5,190
Bank loans - 2-5 years 15,571 15,571
Bank loans more 5 yr by instal 9,630 12,965
Hire purchase contracts 1,890 3,780
32,281 37,506

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 9,630 12,965