Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The principal activity of the Company is the development and sale of integrated circuit based solutions.2024-04-01false75truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06144983 2024-04-01 2025-03-31 06144983 2023-04-01 2024-03-31 06144983 2025-03-31 06144983 2024-03-31 06144983 c:Director1 2024-04-01 2025-03-31 06144983 d:FurnitureFittings 2024-04-01 2025-03-31 06144983 d:FurnitureFittings 2025-03-31 06144983 d:FurnitureFittings 2024-03-31 06144983 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06144983 d:OfficeEquipment 2024-04-01 2025-03-31 06144983 d:OfficeEquipment 2025-03-31 06144983 d:OfficeEquipment 2024-03-31 06144983 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06144983 d:ComputerEquipment 2024-04-01 2025-03-31 06144983 d:ComputerEquipment 2025-03-31 06144983 d:ComputerEquipment 2024-03-31 06144983 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06144983 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06144983 d:CurrentFinancialInstruments 2025-03-31 06144983 d:CurrentFinancialInstruments 2024-03-31 06144983 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06144983 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06144983 d:ShareCapital 2025-03-31 06144983 d:ShareCapital 2024-03-31 06144983 d:SharePremium 2025-03-31 06144983 d:SharePremium 2024-03-31 06144983 d:RetainedEarningsAccumulatedLosses 2025-03-31 06144983 d:RetainedEarningsAccumulatedLosses 2024-03-31 06144983 c:OrdinaryShareClass1 2024-04-01 2025-03-31 06144983 c:OrdinaryShareClass1 2025-03-31 06144983 c:OrdinaryShareClass1 2024-03-31 06144983 c:FRS102 2024-04-01 2025-03-31 06144983 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06144983 c:FullAccounts 2024-04-01 2025-03-31 06144983 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06144983 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06144983 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 06144983 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06144983









CAMBRIDGE INTEGRATED CIRCUITS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
REGISTERED NUMBER: 06144983

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
2,081
1,248

CURRENT ASSETS
  

Stocks
  
402,648
723,058

Debtors: amounts falling due within one year
 5 
228,526
146,217

Cash at bank and in hand
  
1,701,764
1,348,344

  
2,332,938
2,217,619

Creditors: amounts falling due within one year
 6 
(39,806)
(28,498)

NET CURRENT ASSETS
  
 
 
2,293,132
 
 
2,189,121

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(520)
(312)

  
 
 
(520)
 
 
(312)

NET ASSETS
  
2,294,693
2,190,057


CAPITAL AND RESERVES
  

Called up share capital 
 8 
115
115

Share premium account
  
15,198
15,198

Profit and loss account
  
2,279,380
2,174,744

  
2,294,693
2,190,057


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
REGISTERED NUMBER: 06144983
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Ely
Director

Date: 15 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Cambridge Integrated Circuits Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is 21 Sedley Taylor Road, Cambridge, CB2 8PW.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

TURNOVER

Turnover comprises revenue recognised by the Company in respect of the development and sale of integrated circuit based solutions during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised as the fair value of the consideration received or receivable and is recognised based on invoice date.

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

The Company also contributes to the personal pension schemes of the director and an employee. Contributions are recognised in the year in which they are paid.

Page 3

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Workshop equipment
-
25%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 7 (2024 - 5).

Page 5

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Workshop equipment
Computer equipment
Total

£
£
£
£



COST OR VALUATION


At 1 April 2024
1,902
25,618
12,896
40,416


Additions
-
-
2,081
2,081


Disposals
-
-
(582)
(582)



At 31 March 2025

1,902
25,618
14,395
41,915



DEPRECIATION


At 1 April 2024
1,902
24,513
12,753
39,168


Charge for the year on owned assets
-
1,105
143
1,248


Disposals
-
-
(582)
(582)



At 31 March 2025

1,902
25,618
12,314
39,834



NET BOOK VALUE



At 31 March 2025
-
-
2,081
2,081



At 31 March 2024
-
1,105
143
1,248


5.


DEBTORS

2025
2024
£
£


Trade debtors
204,023
123,485

Other debtors
5,460
1,487

Prepayments and accrued income
19,043
21,245

228,526
146,217


Page 6

 
CAMBRIDGE INTEGRATED CIRCUITS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
717
1,018

Corporation tax
30,220
17,416

Other taxation and social security
4,045
4,476

Other creditors
1,404
2,440

Accruals and deferred income
3,420
3,148

39,806
28,498


Other creditors include contributions of £514 (2024 - £514) payable to the Company's defined contribution pension scheme at the balance sheet date.


7.


DEFERRED TAXATION




2025


£






At beginning of year
312


Charged to profit or loss
(208)



AT END OF YEAR
520

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
520
312


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



11,460 (2024 - 11,460) Ordinary shares of £0.01 each
115
115


 
Page 7