Company registration number 06422607 (England and Wales)
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr D Paterson
Mr D J Williams
Company number
06422607
Registered office
Seed House Farm
Cumeragh Lane
Whittingham
Preston
PR3 2JB
Auditor
MMBA Accountants Limited
Unit 7, Navigation Business Village
Navigation Way
Preston
Lancashire
PR2 2YP
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 25
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the manufacturing and supply of engineered timber products. The business operates entirely within the UK.

Review of the business

Turnover for the year reflects continued strong demand for engineered timber products, driven by growth in the new-build residential housing sector and the ongoing national need for increased housing supply. The company maintained a robust financial position and is well-placed to enjoy long-term growth and sustainability.

 

Health and safety remain a top priority. Throughout the year, employees attended training courses to ensure they are equipped with the necessary skills and awareness to perform their duties safely and effectively.

Principal risks and uncertainties

The business is subject to market fluctuations influenced by factors such as interest rates, credit availability, and unemployment levels, all of which impact the UK housing and construction sector. These macroeconomic variables are beyond the company's control and difficult to predict.

 

Cost volatility in raw materials presents an operational risk, which is actively managed by the directors. The company maintains lean fixed costs to remain agile and responsive to changes in market conditions.

 

Management regularly reviews key performance indicators (KPIs) to monitor and respond to business risks. The directors are confident in the expertise and responsiveness of the leadership team to navigate these challenges effectively.

Key performance indicators

 

Turnover £16.6m (2023: £15.1m)

 

Gross Margin 33.80% (2023: 34.62%)

 

Operating Profit £4.4m (2023: £3.4m)

Other performance indicators

Non-financial indicators such as customer service quality, employee productivity and wellbeing, health and safety performance, and manufacturing quality standards are also considered essential to the business and are actively monitored.

 

Business model

The company’s business model is based on the design, manufacture, and supply of engineered timber products tailored for the UK construction industry. By fostering strong relationships with customers and maintaining efficient production processes, the company delivers high-quality solutions to meet evolving market needs.

 

Strategy

The company’s success depends on prudent risk selection, competitive pricing, and ongoing risk management. A diversified customer and product base enables resilience in a highly competitive marketplace. A key strategic focus remains delivering outstanding customer service across all segments to drive sustainable growth.

 

Future developments

The directors anticipate further growth in demand, fuelled by national housing initiatives and a broader shift toward sustainable building materials. The company aims to expand its customer base while continuing to invest in product innovation and operational efficiency.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr D Paterson
Director
9 September 2025
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £406,766. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Paterson
Mr D Paterson
(Resigned 4 February 2025)
Mr D J Williams
Financial instruments
Liquidity risk

Cash and borrowing requirements are managed to optimise interest income and minimise charges, while ensuring sufficient liquidity for operational needs.

Interest rate risk

The company is not currently exposed to interest rate risk on loans. Debt is managed to reduce sensitivity to rate fluctuations.

Credit risk

Surplus cash and borrowings are placed with institutions that meet Board-approved credit rating criteria.

Market risk

Competitive pressure is mitigated by maintaining high standards of customer service and operational efficiency.

Future developments

The company remains focused on delivering excellent customer service within its core markets, aiming to build long-term relationships and expand its client base with reputable, creditworthy businesses.

 

The outlook for timber frame construction remains highly positive. UK population growth and the persistent under-supply of housing continue to drive demand for new homes. Timber frame off-site construction is increasingly recognised by policymakers and developers as a key solution for delivering high-quality, energy-efficient housing while supporting national climate goals. The opportunities for off-site timber frame and other Modern Methods of Construction, are excellent and Wyder is very well placed to take advantage of the anticipated favourable market conditions for the foreseeable future. Consequently, the directors are very optimistic about the company's future prospects.

Auditor

The auditors, MMBA Accountants Limited, have indicated their willingness to continue in office.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr D Paterson
Director
9 September 2025
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WYDER ENGINEERED TIMBER SYSTEMS LIMITED
- 5 -
Opinion

We have audited the financial statements of Wyder Engineered Timber Systems Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WYDER ENGINEERED TIMBER SYSTEMS LIMITED (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WYDER ENGINEERED TIMBER SYSTEMS LIMITED (CONTINUED)
- 7 -

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We assessed the extent of compliance with the laws and regulations identified above through:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WYDER ENGINEERED TIMBER SYSTEMS LIMITED (CONTINUED)
- 8 -
Mr Waqqas Shabir Memon, BSc, FCCA
Senior Statutory Auditor
For and on behalf of MMBA Accountants Limited
9 September 2025
Chartered Certified Accountant &
Statutory Auditor
Unit 7, Navigation Business Village
Navigation Way
Preston
Lancashire
PR2 2YP
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
16,577,900
15,144,336
Cost of sales
(10,973,824)
(9,901,573)
Gross profit
5,604,076
5,242,763
Administrative expenses
(1,196,355)
(1,108,877)
Other operating income
9,769
-
0
Exceptional item
4
-
0
(729,747)
Operating profit
5
4,417,490
3,404,139
Interest receivable and similar income
8
128,786
42,749
Profit before taxation
4,546,276
3,446,888
Tax on profit
9
(1,161,746)
(1,005,940)
Profit for the financial year
3,384,530
2,440,948

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
329,745
366,368
Current assets
Stocks
12
542,568
638,198
Debtors
13
6,774,090
2,738,008
Investments
14
-
0
55,874
Cash at bank and in hand
3,381,950
3,846,016
10,698,608
7,278,096
Creditors: amounts falling due within one year
15
(1,331,853)
(925,390)
Net current assets
9,366,755
6,352,706
Total assets less current liabilities
9,696,500
6,719,074
Provisions for liabilities
Deferred tax liability
16
46,395
46,733
(46,395)
(46,733)
Net assets
9,650,105
6,672,341
Capital and reserves
Called up share capital
18
80
80
Profit and loss reserves
9,650,025
6,672,261
Total equity
9,650,105
6,672,341

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mr D Paterson
Director
Company registration number 06422607 (England and Wales)
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
80
5,682,646
5,682,726
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,440,948
2,440,948
Dividends
10
-
(1,451,333)
(1,451,333)
Balance at 31 December 2023
80
6,672,261
6,672,341
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,384,530
3,384,530
Dividends
10
-
(406,766)
(406,766)
Balance at 31 December 2024
80
9,650,025
9,650,105
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
939,774
2,847,831
Income taxes paid
(1,099,072)
(771,952)
Net cash (outflow)/inflow from operating activities
(159,298)
2,075,879
Investing activities
Purchase of tangible fixed assets
(209,662)
(135,602)
Proceeds from disposal of tangible fixed assets
127,000
15,000
Purchase of investments
-
0
(55,874)
Proceeds from disposal of investments
55,874
-
0
Interest received
128,786
42,749
Net cash generated from/(used in) investing activities
101,998
(133,727)
Financing activities
Dividends paid
(406,766)
(1,451,333)
Net cash used in financing activities
(406,766)
(1,451,333)
Net (decrease)/increase in cash and cash equivalents
(464,066)
490,819
Cash and cash equivalents at beginning of year
3,846,016
3,355,197
Cash and cash equivalents at end of year
3,381,950
3,846,016
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Wyder Engineered Timber Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Seed House Farm, Cumeragh Lane, Whittingham, Preston, PR3 2JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is possible that the economic benefits associated with transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight line
Plant and machinery
15% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

The company has no financial assets that fall to be classified as other financial assets in these financial statements.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

The company has no financial liabilities that fall to be classified as other financial liabilities in these financial statements.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Kit
13,866,063
9,285,947
Manufactured
2,711,837
5,854,797
Miscellaneous Income
-
3,592
16,577,900
15,144,336
2024
2023
£
£
Other revenue
Interest income
128,786
42,749
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item -  New building expenditure
-
729,747

Under FRS 102, an exceptional item refers to a material item of income or expense that arises from events or transactions that are distinct from the normal activities of the business and is significant in size or nature. The exceptional item in the comparatives relates to a material one off cost in the business for building expenditure which was classed as a sunk cost in the business.

 

This cost was incurred for a Land site that is not owned by Wyder Engineered Timber Systems Limited.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,500
7,500
Depreciation of owned tangible fixed assets
121,058
99,965
Profit on disposal of tangible fixed assets
(1,773)
(3,771)
Operating lease charges
14,035
19,817
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Manufacturing
37
32
Office
8
8
Directors
2
2
Total
47
42

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,391,576
1,193,457
Social security costs
122,116
111,358
Pension costs
65,263
62,047
1,578,955
1,366,862
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
6,240
6,240
Company pension contributions to defined contribution schemes
40,000
40,000
46,240
46,240

There are two directors in total; however, only the director who received remuneration are included in this note.

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
98,547
40,991
Other interest income
30,239
1,758
Total income
128,786
42,749
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
98,547
40,991
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,150,553
993,158
Adjustments in respect of prior periods
11,531
-
0
Total current tax
1,162,084
993,158
Deferred tax
Origination and reversal of timing differences
(338)
12,782
Total tax charge
1,161,746
1,005,940
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,546,276
3,446,888
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,136,569
810,708
Tax effect of expenses that are not deductible in determining taxable profit
2,366
190,545
Tax effect of income not taxable in determining taxable profit
(695)
(679)
Adjustments in respect of prior years
11,530
-
0
Effect of change in corporation tax rate
-
0
487
Deferred tax adjustments in respect of prior years
-
0
4,879
Fixed Asset Differences
11,976
-
0
Taxation charge for the year
1,161,746
1,005,940

In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the corporation tax rate would increase to 25% (rather than remaining at 19%, as previously enacted). This new law was substantively enacted on 24 May 2021. For the financial year ended 31 December 2023, the weighted averaged tax rate was 23.52%.

10
Dividends
2024
2023
£
£
Final paid
406,766
1,451,333
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
592,320
414,303
75,468
29,217
154,481
1,265,789
Additions
-
0
-
0
-
0
-
0
209,662
209,662
Disposals
-
0
-
0
-
0
-
0
(131,402)
(131,402)
At 31 December 2024
592,320
414,303
75,468
29,217
232,741
1,344,049
Depreciation and impairment
At 1 January 2024
461,860
291,854
74,903
25,715
45,089
899,421
Depreciation charged in the year
47,904
31,627
565
1,723
39,239
121,058
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(6,175)
(6,175)
At 31 December 2024
509,764
323,481
75,468
27,438
78,153
1,014,304
Carrying amount
At 31 December 2024
82,556
90,822
-
0
1,779
154,588
329,745
At 31 December 2023
130,460
122,449
565
3,502
109,392
366,368
12
Stocks
2024
2023
£
£
Work in progress
209,889
81,795
Finished goods and goods for resale
332,679
556,403
542,568
638,198
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,652,127
1,187,232
Other debtors
4,894,285
1,356,537
Prepayments and accrued income
227,678
194,239
6,774,090
2,738,008
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Current asset investments
2024
2023
£
£
Short term investments
-
0
55,874
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
593,163
238,197
Corporation tax
644,116
581,104
Other taxation and social security
51,917
52,415
Other creditors
6,450
12,929
Accruals and deferred income
36,207
40,745
1,331,853
925,390
16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
46,395
46,733
2024
Movements in the year:
£
Liability at 1 January 2024
46,733
Credit to profit or loss
(338)
Liability at 31 December 2024
46,395

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

 

WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
65,263
62,047

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At the year end date unpaid contributions included within other creditors was £6,450 (2023: £5,929).

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary A of £1 each
52
52
52
52
ordinary B of £1 each
7
7
7
7
ordinary C of £1 each
20
20
20
20
ordinary D of £1 each
1
1
1
1
80
80
80
80

Alphabet shares rank pari passu in voting rights and allows the company to declare varying dividends.

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
39,600
10,513
20
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
46,240
46,240
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Related party transactions
(Continued)
- 24 -
Other information

At the balance sheet date, an amount of £2,947,518 (2023: £1,055,808) is due from related entities. This includes amounts due from Wyder Investments Limited of £236,777 (2023: £65,890 ) and Wyder Investment Properties Limited of £2,710,741 (2023: £989,918) The companies are under common control of a director and all amounts are unsecured, repayable on demand, and non-interest bearing.

 

During the financial year rent was paid for the premises in which the business operates of £39,600 to David Paterson.

21
Directors' transactions

One of the directors has a loan account with the company against which personal expenditure and drawings may be charged. The loan account became overdrawn in December 2023 and the balance at 31 December 2024 was £1,736,455 overdrawn (2023: £153,194 overdrawn).

 

Interest has been charged on this loan at 2.25%.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors'  loan account
2.25
153,194
1,700,000
34,697
(151,436)
1,736,455
153,194
1,700,000
34,697
(151,436)
1,736,455
22
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
3,384,530
2,440,948
Adjustments for:
Taxation charged
1,161,746
1,005,940
Investment income
(128,786)
(42,749)
Gain on disposal of tangible fixed assets
(1,773)
(3,771)
Depreciation and impairment of tangible fixed assets
121,058
99,965
Movements in working capital:
Decrease in stocks
95,630
210,442
(Increase)/decrease in debtors
(4,036,082)
91,332
Increase/(decrease) in creditors
343,451
(954,276)
Cash generated from operations
939,774
2,847,831
WYDER ENGINEERED TIMBER SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,846,016
(464,066)
3,381,950
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D PatersonMr D PatersonMr D J Williams064226072024-01-012024-12-3106422607bus:Director12024-01-012024-12-3106422607bus:Director32024-01-012024-12-3106422607bus:Director22024-01-012024-12-3106422607bus:RegisteredOffice2024-01-012024-12-31064226072024-12-31064226072023-01-012023-12-310642260712024-01-012024-12-310642260712023-01-012023-12-3106422607core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106422607core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31064226072023-12-3106422607core:LeaseholdImprovements2024-12-3106422607core:PlantMachinery2024-12-3106422607core:FurnitureFittings2024-12-3106422607core:ComputerEquipment2024-12-3106422607core:MotorVehicles2024-12-3106422607core:LeaseholdImprovements2023-12-3106422607core:PlantMachinery2023-12-3106422607core:FurnitureFittings2023-12-3106422607core:ComputerEquipment2023-12-3106422607core:MotorVehicles2023-12-3106422607core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106422607core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106422607core:CurrentFinancialInstruments2024-12-3106422607core:CurrentFinancialInstruments2023-12-3106422607core:ShareCapital2024-12-3106422607core:ShareCapital2023-12-3106422607core:RetainedEarningsAccumulatedLosses2024-12-3106422607core:RetainedEarningsAccumulatedLosses2023-12-3106422607core:ShareCapital2022-12-3106422607core:RetainedEarningsAccumulatedLosses2022-12-3106422607core:ShareCapitalOrdinaryShareClass12024-12-3106422607core:ShareCapitalOrdinaryShareClass12023-12-3106422607core:ShareCapitalOrdinaryShareClass22024-12-3106422607core:ShareCapitalOrdinaryShareClass22023-12-3106422607core:ShareCapitalOrdinaryShareClass32024-12-3106422607core:ShareCapitalOrdinaryShareClass32023-12-3106422607core:ShareCapitalOrdinaryShareClass42024-12-3106422607core:ShareCapitalOrdinaryShareClass42023-12-3106422607core:ShareCapitalOrdinaryShares2024-12-3106422607core:ShareCapitalOrdinaryShares2023-12-31064226072023-12-31064226072022-12-3106422607core:LeaseholdImprovements2024-01-012024-12-3106422607core:PlantMachinery2024-01-012024-12-3106422607core:FurnitureFittings2024-01-012024-12-3106422607core:ComputerEquipment2024-01-012024-12-3106422607core:MotorVehicles2024-01-012024-12-3106422607core:UKTax2024-01-012024-12-3106422607core:UKTax2023-01-012023-12-3106422607core:LeaseholdImprovements2023-12-3106422607core:PlantMachinery2023-12-3106422607core:FurnitureFittings2023-12-3106422607core:ComputerEquipment2023-12-3106422607core:MotorVehicles2023-12-3106422607core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3106422607core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3106422607bus:OrdinaryShareClass12024-01-012024-12-3106422607bus:OrdinaryShareClass22024-01-012024-12-3106422607bus:OrdinaryShareClass32024-01-012024-12-3106422607bus:OrdinaryShareClass42024-01-012024-12-3106422607bus:OrdinaryShareClass12024-12-3106422607bus:OrdinaryShareClass12023-12-3106422607bus:OrdinaryShareClass22024-12-3106422607bus:OrdinaryShareClass22023-12-3106422607bus:OrdinaryShareClass32024-12-3106422607bus:OrdinaryShareClass32023-12-3106422607bus:OrdinaryShareClass42024-12-3106422607bus:OrdinaryShareClass42023-12-3106422607bus:AllOrdinaryShares2024-12-3106422607bus:AllOrdinaryShares2023-12-3106422607core:WithinOneYear2024-12-3106422607bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106422607bus:FRS1022024-01-012024-12-3106422607bus:Audited2024-01-012024-12-3106422607bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP