Company registration number 06632246 (England and Wales)
FORRIT TECHNOLOGY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
FORRIT TECHNOLOGY LIMITED
COMPANY INFORMATION
Directors
Mr P Proud
Mr J Barton
Mr J Waddell
Company number
06632246
Registered office
Connect House
133-137 Alexandra Road
Wimbledon
London
SW19 7JY
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
Business address
Waverley Gate
2-4 Waterloo Place
Edinburgh
EH1 3EG
FORRIT TECHNOLOGY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
FORRIT TECHNOLOGY LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the period ended 31 March 2025.
Principal activities
The principal activity of the company is the development of the Forrit Platform, which combines an enterprise Content Management System with a delivery hub that provisions all the required infrastructure. The Forrit Platform leverages the latest AI tools to automate processes, enhance its feature set and improve user experience on an ongoing basis. The business also provides technical and advisory services relating to use of the Forrit Platform.
Review of the business
During the period, the business continued the intensive development the Forrit Platform, with version 4 successfully shipped during the financial period. Work has begun on version 5, which is scheduled for delivery in early 2026.
Alongside this, we have also seen an increase in the number of customers using the technology, and we anticipate that the year ending 31 March 2026 will see a significant further increase. This is driven by a significant increase in public sector engagements which we hope to build on.
The losses seen in the 2024/25 financial period reflect the intense investment in product development, and we expect these to narrow in the 2025/26 financial year as new clients are onboarded. A £2 million funding round was completed in February 2025 to allow continued investment in the product and sales and marketing activities.
Principal risks and uncertainties
The directors are ultimately responsible for the system of internal control, which covers all aspects of the business, and for reviewing its effectiveness. However, any such system is designed to manage, rather than eliminate, the risk of failure to achieve the company's objectives. Therefore any system is only able to provide reasonable, and not absolute assurance against material misstatement or loss. The directors regularly review the risks to which the company is exposed, as well as the operation and effectiveness of the system of internal controls. This is an ongoing process, involving the identification, evaluation and management of the significant risks faced by the company.
Due to the nature of the industry, some of the main risks include:
Rapid technological changes requiring ongoing innovation.
Cybersecurity threats targeting software vulnerabilities.
Customer dependency on cloud infrastructure and potential service disruptions.
Regulatory changes affecting data privacy and digital content management.
We mitigate these risks through proactive development practices, rigorous security protocols, and compliance with relevant data protection regulations.
Key performance indicators
The key performance indicators used by the directors are detailed below:
Financial: Operating profitability, cash flow and annual recurring revenue
New business: Sales pipeline
Customer: Customer satisfaction, client retention rates and Service Level Agreement compliance
People: Employee satisfaction survey results, staff turnover
Environmental: Carbon footprint measurement, zero waste to landfill
FORRIT TECHNOLOGY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Mr J Barton
Director
15 September 2025
FORRIT TECHNOLOGY LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the period ended 31 March 2025.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
Mr P Proud
Mr J Barton
Mr J Waddell
Auditor
The auditor, Thomson Cooper, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
At 31 March 2025 the company had cash at bank of £1,624,701 (31 December 2023 - £2,946,034) and net liabilities of £2,893,156 (31 December 2023 - £1,108,375). The directors have considered the latest forecasts of the business and made enquiries of management in reaching their conclusion on going concern. Following a £2 million equity investment during the year in Forrit Holdings Limited, the parent company, the directors' have every confidence that the company has adequate resources through ongoing trading performance and available intercompany loan facilities to continue to operate for the foreseeable future. Accordingly they adopt a going concern basis in preparing these financial statements.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
FORRIT TECHNOLOGY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr J Barton
Director
15 September 2025
FORRIT TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FORRIT TECHNOLOGY LIMITED
- 5 -
Opinion
We have audited the financial statements of Forrit Technology Limited (the 'company') for the period ended 31 March 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
FORRIT TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FORRIT TECHNOLOGY LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: existence and timing of recognition of income, posting of unusual journals along with complex transactions and manipulating the Company’s key performance indicators to meet targets. We discussed these risks with management, designed audit procedures to test the timing and existence of revenue, tested a sample of journals to confirm they were appropriate and reviewed areas of judgement for indicators of management bias to address these risks.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the officers and other management (as required by the auditing standards).
We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.
With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the company.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
FORRIT TECHNOLOGY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FORRIT TECHNOLOGY LIMITED (CONTINUED)
- 7 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Sharon Collins (Senior Statutory Auditor)
For and on behalf of Thomson Cooper, Statutory Auditor
Dunfermline
15 September 2025
FORRIT TECHNOLOGY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 MARCH 2025
- 8 -
Period
Year
ended
ended
31 March
31 December
2025
2023
Notes
£
£
Turnover
2
3,377,104
2,867,426
Administrative expenses
(6,538,718)
(4,336,891)
Other operating income
2,853
658
Operating loss
3
(3,158,761)
(1,468,807)
Interest receivable and similar income
65,975
64,572
Interest payable and similar expenses
(1,740)
Loss before taxation
(3,092,786)
(1,405,975)
Tax on loss
7
1,308,005
512,604
Loss for the financial period
(1,784,781)
(893,371)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
FORRIT TECHNOLOGY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
31 March 2025
31 December 2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
2,533,929
1,744,693
Tangible assets
9
39,067
82,641
2,572,996
1,827,334
Current assets
Debtors
10
1,777,768
993,496
Cash at bank and in hand
1,624,701
2,946,034
3,402,469
3,939,530
Creditors: amounts falling due within one year
11
(678,990)
(620,396)
Net current assets
2,723,479
3,319,134
Total assets less current liabilities
5,296,475
5,146,468
Creditors: amounts falling due after more than one year
12
(8,189,631)
(6,254,843)
Net liabilities
(2,893,156)
(1,108,375)
Capital and reserves
Called up share capital
14
700
700
Profit and loss reserves
(2,893,856)
(1,109,075)
Total equity
(2,893,156)
(1,108,375)
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
Mr J Barton
Director
Company registration number 06632246 (England and Wales)
FORRIT TECHNOLOGY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
700
(215,704)
(215,004)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(893,371)
(893,371)
Balance at 31 December 2023
700
(1,109,075)
(1,108,375)
Period ended 31 March 2025:
Loss and total comprehensive income
-
(1,784,781)
(1,784,781)
Balance at 31 March 2025
700
(2,893,856)
(2,893,156)
FORRIT TECHNOLOGY LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 11 -
Period Ended
Year Ended
31 March
31 December
2025
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
19
(3,211,493)
(1,422,283)
Interest paid
(1,740)
Income taxes refunded
1,308,005
512,604
Net cash outflow from operating activities
(1,903,488)
(911,419)
Investing activities
Purchase of intangible assets
(1,409,637)
(1,022,923)
Purchase of tangible fixed assets
(8,971)
(56,802)
Interest received
65,975
64,572
Net cash used in investing activities
(1,352,633)
(1,015,153)
Financing activities
Repayment of borrowings
(136,114)
Equity financing
1,934,788
4,857,001
Net cash generated from financing activities
1,934,788
4,720,887
Net (decrease)/increase in cash and cash equivalents
(1,321,333)
2,794,315
Cash and cash equivalents at beginning of period
2,946,034
151,719
Cash and cash equivalents at end of period
1,624,701
2,946,034
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Forrit Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is Connect House, 133-137 Alexandra Road, Wimbledon, London, SW19 7JY.
1.1
Reporting period
The directors decided to change their year end from 31 December to 31 March in order to align with the tax year end.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
At 31 March 2025 the company had cash at bank of £1,624,701 (31 December 2023 - £2,946,034) and net liabilities of £2,893,156 (31 December 2023 - £1,108,375). The company's loss after tax was £1,784,781 (year ended 31 December 2023 - loss of £893,371).
The current and future cash position of the company has been reviewed by the Board. This included a comprehensive review of the financial projections and cash-flow requirements, covering a period beyond one year from the date of approval of the financial statements.
Following a £2 million equity investment during the year in Forrit Holdings Limited, the parent company, the anticipated receipt of the 2025 R&D tax credit of £818,000 and the signing of new contracts after the yearend, the directors' consider that the company has adequate resources to continue in operational existence for a period of not less than twelve months from the date of approval of the accounts. Accordingly, the directors consider it appropriate to prepare the financial statements on the going concern basis.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.5
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3 years straight line
Development costs
4 years straight line
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
3 years straight line
Fixtures and fittings
3 years straight line
Computers
3 years straight line
Motor vehicles
4 years reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
2
Turnover and other revenue
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Turnover analysed by class of business
Sale of services
3,377,104
2,867,426
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Other revenue
Interest income
65,975
64,572
3
Operating loss
Period Ended
Year Ended
31 March
31 December
2025
2023
Operating loss for the period is stated after charging:
£
£
Exchange losses
16,626
1,574
Fees payable to the company's auditor for the audit of the company's financial statements
8,600
8,890
Depreciation of owned tangible fixed assets
52,545
43,545
Amortisation of intangible assets
620,401
240,590
Operating lease charges
310,489
208,338
4
Auditor's remuneration
Period Ended
Year Ended
31 March
31 December
2025
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
8,600
8,890
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 18 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
Period Ended
Year Ended
31 March
31 December
2025
2023
Number
Number
59
51
Their aggregate remuneration comprised:
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Wages and salaries
3,267,896
2,037,562
Social security costs
365,704
236,021
Pension costs
96,660
59,890
3,730,260
2,333,473
6
Directors' remuneration
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Remuneration for qualifying services
515,680
393,836
Company pension contributions to defined contribution schemes
14,477
10,760
530,157
404,596
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Remuneration for qualifying services
274,863
209,092
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 19 -
7
Taxation
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Current tax
UK corporation tax on profits for the current period
(817,932)
(512,604)
Adjustments in respect of prior periods
(490,073)
Total current tax
(1,308,005)
(512,604)
The actual credit for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Loss before taxation
(3,092,786)
(1,405,975)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(773,197)
(351,494)
Tax effect of expenses that are not deductible in determining taxable profit
14,230
28,433
Unutilised tax losses carried forward
3,413
Adjustments in respect of prior years
(490,073)
Permanent capital allowances in excess of depreciation
(2,200)
(16,634)
Research and development tax credit
(60,178)
(172,909)
Taxation credit for the period
(1,308,005)
(512,604)
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 20 -
8
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 January 2024
2,166
2,880,913
2,883,079
Additions - internally developed
1,409,637
1,409,637
At 31 March 2025
2,166
4,290,550
4,292,716
Amortisation and impairment
At 1 January 2024
2,166
1,136,220
1,138,386
Amortisation charged for the period
620,401
620,401
At 31 March 2025
2,166
1,756,621
1,758,787
Carrying amount
At 31 March 2025
2,533,929
2,533,929
At 31 December 2023
1,744,693
1,744,693
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,300
45,343
131,460
61,245
240,348
Additions
551
8,420
8,971
At 31 March 2025
2,300
45,894
139,880
61,245
249,319
Depreciation and impairment
At 1 January 2024
2,300
42,434
78,523
34,450
157,707
Depreciation charged in the period
594
32,812
19,139
52,545
At 31 March 2025
2,300
43,028
111,335
53,589
210,252
Carrying amount
At 31 March 2025
2,866
28,545
7,656
39,067
At 31 December 2023
2,909
52,937
26,795
82,641
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 21 -
10
Debtors
31 March
31 December
2025
2023
Amounts falling due within one year:
£
£
Trade debtors
570,926
134,326
Other debtors
1,206,842
859,170
1,777,768
993,496
11
Creditors: amounts falling due within one year
31 March
31 December
2025
2023
£
£
Trade creditors
42,409
77,110
Taxation and social security
177,984
172,774
Other creditors
458,597
370,512
678,990
620,396
12
Creditors: amounts falling due after more than one year
31 March
31 December
2025
2023
£
£
Other creditors
8,189,631
6,254,843
This balance represents £8,189,631 (31 December 2023: £6,254,843) due to Forrit Holdings Limited, the immediate parent company of Forrit Technology Limited.
13
Retirement benefit schemes
31 March
31 December
2025
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
96,660
59,890
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 22 -
14
Called up share capital
31 March
31 December
31 March
31 December
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
700
700
700
700
15
Financial commitments, guarantees and contingent liabilities
Forrit Holdings Limited, parent company, has a revolving credit facility where the lender has agreed a revolving loan facility of £8,214,843 from February 2025.
16
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
31 March
31 December
2025
2023
£
£
Within 1 year
234,770
188,263
Years 2-5
1,225,694
945,796
After 5 years
1,115,758
1,464,432
Total commitments
2,576,222
2,598,491
17
Related party transactions
During the period, Forrit Technology Limited received £1,934,788 (31 December 2023: £4,857,001) from Forrit Holdings Limited in relation to the investment from SNIB.
During the period, the company paid £31,250 rent for a property predominately used by Mr S Guggenheimer, a director of the parent company. Mr Guggenheimer reimburses the company in full at market rates for any personal use.
Key management personnel are defined as those individuals having authority and responsibility for planning, directing and controlling the activities of the company. This includes the directors and senior management.
The total compensation paid to key management personnel during the year was £705,791 (31 December 2023: £533,991).
At 31 March 2025, the company owed Forrit Holdings Limited £8,189,631 (31 December 2023: £6,254,843).
FORRIT TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 23 -
18
Parent company
The parent company is Forrit Holdings Limited, a company incorporated in Scotland which held 100% of the ordinary share capital of the company throughout the current and previous financial period.
The directors consider the ultimate controlling party to be Mr P Proud as a result of his controlling interest in Forrit Holdings Limited.
The accounts of Forrit Holdings Limited are available to the public via Companies House. The registered office of this company is Waverley Gate, 2-4 Waterloo Place, Edinburgh, United Kingdom, EH1 3EG.
19
Cash absorbed by operations
Period Ended
Year Ended
31 March
31 December
2025
2023
£
£
Loss after taxation
(1,784,781)
(893,371)
Adjustments for:
Taxation credited
(1,308,005)
(512,604)
Finance costs
1,740
Investment income
(65,975)
(64,572)
Amortisation and impairment of intangible assets
620,401
240,590
Depreciation and impairment of tangible fixed assets
52,545
43,545
Movements in working capital:
Increase in debtors
(784,272)
(237,192)
Increase/(decrease) in creditors
58,594
(419)
Cash absorbed by operations
(3,211,493)
(1,422,283)
20
Analysis of changes in net debt
1 January 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,946,034
(1,321,333)
1,624,701
Borrowings excluding overdrafts
(6,254,843)
(1,934,788)
(8,189,631)
(3,308,809)
(3,256,121)
(6,564,930)
2025-03-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P ProudMr J BartonMr J Waddell066322462024-01-012025-03-3106632246bus:Director12024-01-012025-03-3106632246bus:Director22024-01-012025-03-3106632246bus:Director32024-01-012025-03-3106632246bus:RegisteredOffice2024-01-012025-03-31066322462025-03-31066322462023-01-012023-12-3106632246core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106632246core:RetainedEarningsAccumulatedLosses2024-01-012025-03-31066322462023-12-3106632246core:ComputerSoftware2025-03-3106632246core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3106632246core:ComputerSoftware2023-12-3106632246core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3106632246core:PlantMachinery2025-03-3106632246core:FurnitureFittings2025-03-3106632246core:ComputerEquipment2025-03-3106632246core:MotorVehicles2025-03-3106632246core:PlantMachinery2023-12-3106632246core:FurnitureFittings2023-12-3106632246core:ComputerEquipment2023-12-3106632246core:MotorVehicles2023-12-3106632246core:ShareCapital2025-03-3106632246core:ShareCapital2023-12-3106632246core:RetainedEarningsAccumulatedLosses2025-03-3106632246core:RetainedEarningsAccumulatedLosses2023-12-3106632246core:ShareCapital2022-12-3106632246core:RetainedEarningsAccumulatedLosses2022-12-3106632246core:ShareCapitalOrdinaryShareClass12025-03-3106632246core:ShareCapitalOrdinaryShareClass12023-12-31066322462023-12-31066322462022-12-3106632246core:IntangibleAssetsOtherThanGoodwill2024-01-012025-03-3106632246core:ComputerSoftware2024-01-012025-03-3106632246core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012025-03-3106632246core:PlantMachinery2024-01-012025-03-3106632246core:FurnitureFittings2024-01-012025-03-3106632246core:ComputerEquipment2024-01-012025-03-3106632246core:MotorVehicles2024-01-012025-03-3106632246core:UKTax2024-01-012025-03-3106632246core:UKTax2023-01-012023-12-3106632246core:ComputerSoftware2023-12-3106632246core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3106632246core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssets2024-01-012025-03-3106632246core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssets2024-01-012025-03-3106632246core:InternallyGeneratedIntangibleAssets2024-01-012025-03-3106632246core:PlantMachinery2023-12-3106632246core:FurnitureFittings2023-12-3106632246core:ComputerEquipment2023-12-3106632246core:MotorVehicles2023-12-3106632246core:CurrentFinancialInstruments2025-03-3106632246core:CurrentFinancialInstruments2023-12-3106632246core:WithinOneYear2025-03-3106632246core:WithinOneYear2023-12-3106632246core:Non-currentFinancialInstruments2025-03-3106632246core:Non-currentFinancialInstruments2023-12-3106632246bus:OrdinaryShareClass12024-01-012025-03-3106632246bus:OrdinaryShareClass12025-03-3106632246bus:OrdinaryShareClass22023-12-3106632246core:BetweenTwoFiveYears2025-03-3106632246core:MoreThanFiveYears2025-03-3106632246bus:PrivateLimitedCompanyLtd2024-01-012025-03-3106632246bus:FRS1022024-01-012025-03-3106632246bus:Audited2024-01-012025-03-3106632246bus:FullAccounts2024-01-012025-03-31xbrli:purexbrli:sharesiso4217:GBP