Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31102024-01-0115falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08795993 2024-01-01 2024-12-31 08795993 2023-01-01 2023-12-31 08795993 2024-12-31 08795993 2023-12-31 08795993 c:Director4 2024-01-01 2024-12-31 08795993 d:FurnitureFittings 2024-01-01 2024-12-31 08795993 d:FurnitureFittings 2024-12-31 08795993 d:FurnitureFittings 2023-12-31 08795993 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08795993 d:OfficeEquipment 2024-01-01 2024-12-31 08795993 d:OfficeEquipment 2024-12-31 08795993 d:OfficeEquipment 2023-12-31 08795993 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08795993 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08795993 d:ComputerSoftware 2024-12-31 08795993 d:ComputerSoftware 2023-12-31 08795993 d:CurrentFinancialInstruments 2024-12-31 08795993 d:CurrentFinancialInstruments 2023-12-31 08795993 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08795993 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08795993 d:ShareCapital 2024-12-31 08795993 d:ShareCapital 2023-12-31 08795993 d:SharePremium 2024-12-31 08795993 d:SharePremium 2023-12-31 08795993 d:OtherMiscellaneousReserve 2024-12-31 08795993 d:OtherMiscellaneousReserve 2023-12-31 08795993 d:RetainedEarningsAccumulatedLosses 2024-12-31 08795993 d:RetainedEarningsAccumulatedLosses 2023-12-31 08795993 c:OrdinaryShareClass1 2024-01-01 2024-12-31 08795993 c:OrdinaryShareClass1 2024-12-31 08795993 c:OrdinaryShareClass1 2023-12-31 08795993 c:OrdinaryShareClass2 2024-01-01 2024-12-31 08795993 c:OrdinaryShareClass2 2024-12-31 08795993 c:OrdinaryShareClass2 2023-12-31 08795993 c:OrdinaryShareClass3 2024-01-01 2024-12-31 08795993 c:OrdinaryShareClass3 2024-12-31 08795993 c:OrdinaryShareClass3 2023-12-31 08795993 c:OrdinaryShareClass4 2024-01-01 2024-12-31 08795993 c:OrdinaryShareClass4 2024-12-31 08795993 c:FRS102 2024-01-01 2024-12-31 08795993 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08795993 c:FullAccounts 2024-01-01 2024-12-31 08795993 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08795993 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 08795993 4 2024-01-01 2024-12-31 08795993 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 08795993 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08795993









KF BEAUTY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
KF BEAUTY LIMITED
REGISTERED NUMBER: 08795993

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
56,241
103,540

Tangible assets
 5 
3,181
9,225

  
59,422
112,765

Current assets
  

Stocks
  
319,796
297,920

Debtors: amounts falling due within one year
 6 
8,574,995
7,993,158

Cash at bank and in hand
 7 
574,939
146,165

  
9,469,730
8,437,243

Creditors: amounts falling due within one year
 8 
(6,110,328)
(12,174,724)

Net current assets/(liabilities)
  
 
 
3,359,402
 
 
(3,737,481)

Total assets less current liabilities
  
3,418,824
(3,624,716)

  

Net assets/(liabilities)
  
3,418,824
(3,624,716)


Capital and reserves
  

Called up share capital 
 9 
3,719
1,463

Share premium account
  
8,325,090
6,102,340

Other reserves
  
(1,166,200)
(1,166,200)

Profit and loss account
  
(3,743,785)
(8,562,319)

  
3,418,824
(3,624,716)


Page 1

 
KF BEAUTY LIMITED
REGISTERED NUMBER: 08795993
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Mandelbaum
Director

Date: 12 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

KF Beauty Limited is a private Company limited by shares and incorporated in England. Its registered office is 101 New Cavendish Street, 1st Floor South, London, United Kingdom, W1W 6XH (Registration number - 08795993).
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. 
As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
3 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 15).

Page 6

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
202,335


Additions
4,433



At 31 December 2024

206,768



Amortisation


At 1 January 2024
98,795


Charge for the year on owned assets
51,732



At 31 December 2024

150,527



Net book value



At 31 December 2024
56,241



At 31 December 2023
103,540



Page 7

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
34,524
22,782
57,306


Additions
-
1,344
1,344



At 31 December 2024

34,524
24,126
58,650



Depreciation


At 1 January 2024
34,524
13,557
48,081


Charge for the year on owned assets
-
7,388
7,388



At 31 December 2024

34,524
20,945
55,469



Net book value



At 31 December 2024
-
3,181
3,181



At 31 December 2023
-
9,225
9,225

Page 8

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
189,751
187,056

Amounts owed by group undertakings
8,279,766
7,701,560

Other debtors
29,562
7,468

Prepayments and accrued income
75,916
97,074

8,574,995
7,993,158



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
574,939
146,165

574,939
146,165



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
3,525,000
9,289,728

Trade creditors
157,309
407,340

Other taxation and social security
49,093
45,228

Other creditors
34,830
37,062

Accruals and deferred income
2,344,096
2,395,366

6,110,328
12,174,724


Page 9

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,001,000 (2023 - 1,001,000) D Ordinary shares of £0.001000 each
1,001
1,001
24,474,679 (2023 - 23,496,667) B1 Ordinary shares of £0.000003 each
73
70
15,790,165 (2023 - 15,662,400) B2 Ordinary shares of £0.000025 each
395
392
2,250,000 (2023 - Nil)) Ordinary shares of £0.001000 each
2,250
-

3,719

1,463


On 4 April 2024, 2,175,000 Ordinary shares of £0.001 each were issued and paid at the premium of £2,172,825 and 75,000 Ordinary shares of £0.001 each were issued and paid at the premium of £49,925.

 
Page 10