Track Brewing Company Ltd 08900909 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is that of a craft brewery Digita Accounts Production Advanced 6.30.9574.0 true 08900909 2024-03-01 2025-02-28 08900909 2025-02-28 08900909 bus:OrdinaryShareClass1 2025-02-28 08900909 bus:OrdinaryShareClass2 2025-02-28 08900909 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-02-28 08900909 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-02-28 08900909 core:CurrentFinancialInstruments 2025-02-28 08900909 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 08900909 core:Non-currentFinancialInstruments 2025-02-28 08900909 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 08900909 core:FurnitureFittingsToolsEquipment 2025-02-28 08900909 core:LandBuildings 2025-02-28 08900909 core:MotorVehicles 2025-02-28 08900909 1 2025-02-28 08900909 bus:SmallEntities 2024-03-01 2025-02-28 08900909 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 08900909 bus:FilletedAccounts 2024-03-01 2025-02-28 08900909 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 08900909 bus:RegisteredOffice 2024-03-01 2025-02-28 08900909 bus:Director1 2024-03-01 2025-02-28 08900909 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 08900909 bus:OrdinaryShareClass2 2024-03-01 2025-02-28 08900909 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 08900909 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 08900909 core:LandBuildings 2024-03-01 2025-02-28 08900909 core:LeaseholdImprovements 2024-03-01 2025-02-28 08900909 core:MotorVehicles 2024-03-01 2025-02-28 08900909 core:OfficeEquipment 2024-03-01 2025-02-28 08900909 core:PlantMachinery 2024-03-01 2025-02-28 08900909 1 2024-03-01 2025-02-28 08900909 countries:AllCountries 2024-03-01 2025-02-28 08900909 2024-02-29 08900909 core:FurnitureFittingsToolsEquipment 2024-02-29 08900909 core:LandBuildings 2024-02-29 08900909 core:MotorVehicles 2024-02-29 08900909 2023-03-01 2024-02-29 08900909 2024-02-29 08900909 bus:OrdinaryShareClass1 2024-02-29 08900909 bus:OrdinaryShareClass2 2024-02-29 08900909 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-02-29 08900909 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-02-29 08900909 core:CurrentFinancialInstruments 2024-02-29 08900909 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 08900909 core:Non-currentFinancialInstruments 2024-02-29 08900909 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 08900909 core:FurnitureFittingsToolsEquipment 2024-02-29 08900909 core:LandBuildings 2024-02-29 08900909 core:MotorVehicles 2024-02-29 08900909 1 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08900909

Track Brewing Company Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Track Brewing Company Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Track Brewing Company Ltd

Company Information

Director

S Dyson

Registered office

Units 17 & 18
Piccadilly Trading Estate
Manchester
M1 2NP

Accountants

McKellens Limited
Chartered Accountants
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

Track Brewing Company Ltd

(Registration number: 08900909)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,077,345

951,499

Current assets

 

Stocks

5

152,544

255,485

Debtors

6

109,952

123,067

Cash at bank and in hand

 

37,762

39,271

 

300,258

417,823

Creditors: Amounts falling due within one year

7

(392,015)

(336,764)

Net current (liabilities)/assets

 

(91,757)

81,059

Total assets less current liabilities

 

985,588

1,032,558

Creditors: Amounts falling due after more than one year

7

(267,176)

(390,862)

Provisions for liabilities

(251,272)

(222,250)

Net assets

 

467,140

419,446

Capital and reserves

 

Called up share capital

8

90

90

Retained earnings

467,050

419,356

Shareholders' funds

 

467,140

419,446

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Track Brewing Company Ltd

(Registration number: 08900909)
Balance Sheet as at 28 February 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 September 2025
 

S Dyson
Director

   
     
 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Units 17 & 18
Piccadilly Trading Estate
Manchester
M1 2NP

These financial statements were authorised for issue by the director on 10 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5% reducing balance

Motor vehicles

25% reducing balance

Leasehold improvements

Over the period of the lease

Office equipment

33.33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2024 - 24).

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2024

180,624

943,649

60,627

1,184,900

Additions

49,348

106,351

35,070

190,769

Disposals

-

-

(13,600)

(13,600)

At 28 February 2025

229,972

1,050,000

82,097

1,362,069

Depreciation

At 1 March 2024

22,424

179,663

31,314

233,401

Charge for the year

8,950

43,271

9,106

61,327

Eliminated on disposal

-

-

(10,004)

(10,004)

At 28 February 2025

31,374

222,934

30,416

284,724

Carrying amount

At 28 February 2025

198,598

827,066

51,681

1,077,345

At 29 February 2024

158,200

763,986

29,313

951,499

Included within the net book value of land and buildings above is £198,598 (2024 - £158,200) in respect of short leasehold land and buildings.
 

5

Stocks

2025
£

2024
£

Other inventories

152,544

255,485

6

Debtors

Current

2025
£

2024
£

Trade debtors

60,127

65,706

Prepayments

26,385

27,041

Other debtors

23,440

30,320

 

109,952

123,067

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

122,479

155,797

Trade creditors

 

157,836

88,750

Taxation and social security

 

79,697

81,929

Accruals and deferred income

 

24,725

5,472

Other creditors

 

7,278

4,816

 

392,015

336,764

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

267,176

390,862

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

80

80

80

80

Ordinary A of £1 each

10

10

10

10

90

90

90

90

 

Track Brewing Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

67,015

Hire purchase contracts

32,019

34,145

Other borrowings

235,157

289,702

267,176

390,862

Current loans and borrowings

2025
£

2024
£

Bank borrowings

75,607

103,583

Hire purchase contracts

22,944

25,756

Other borrowings

23,928

26,458

122,479

155,797

Bank borrowings

CBILS Loan is denominated in Sterling with a nominal interest rate of 3.67%, and the final instalment is due on 31 October 2025. The carrying amount at year end is £75,607 (2024 - £170,597).

Bank borrowings are secured by way of a debenture included a fixed and floating charge over all the assets of the company.