Springfield Supplies & Projects Limited 09473225 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is that of the manufacture and installation of business and educational furniture, equipment, supplies and supporting design services. Digita Accounts Production Advanced 6.30.9574.0 true true 09473225 2024-05-01 2025-04-30 09473225 2025-04-30 09473225 core:RetainedEarningsAccumulatedLosses 2025-04-30 09473225 core:ShareCapital 2025-04-30 09473225 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 09473225 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 09473225 bus:SmallEntities 2024-05-01 2025-04-30 09473225 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 09473225 bus:FullAccounts 2024-05-01 2025-04-30 09473225 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 09473225 bus:RegisteredOffice 2024-05-01 2025-04-30 09473225 bus:Director1 2024-05-01 2025-04-30 09473225 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 09473225 core:Goodwill 2024-05-01 2025-04-30 09473225 core:IntangibleAssetsOtherThanGoodwill 2024-05-01 2025-04-30 09473225 core:FurnitureFittings 2024-05-01 2025-04-30 09473225 core:LeaseholdImprovements 2024-05-01 2025-04-30 09473225 core:MotorVehicles 2024-05-01 2025-04-30 09473225 core:PlantMachinery 2024-05-01 2025-04-30 09473225 core:ParentEntities 2024-05-01 2025-04-30 09473225 1 2024-05-01 2025-04-30 09473225 countries:EnglandWales 2024-05-01 2025-04-30 09473225 2024-04-30 09473225 2023-05-01 2024-04-30 09473225 2024-04-30 09473225 core:RetainedEarningsAccumulatedLosses 2024-04-30 09473225 core:ShareCapital 2024-04-30 09473225 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 09473225 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 09473225

Springfield Supplies & Projects Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2025

 

Springfield Supplies & Projects Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 8

 

Springfield Supplies & Projects Limited

(Registration number: 09473225)
Abridged Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

39,249

51,610

Tangible assets

5

393,987

458,216

 

433,236

509,826

Current assets

 

Stocks

190,035

220,260

Debtors

670,450

1,201,984

Cash at bank and in hand

 

1,057,600

1,579,497

 

1,918,085

3,001,741

Creditors: Amounts falling due within one year

6

(580,827)

(1,387,899)

Net current assets

 

1,337,258

1,613,842

Total assets less current liabilities

 

1,770,494

2,123,668

Creditors: Amounts falling due after more than one year

(63,612)

(98,417)

Provisions for liabilities

(42,652)

(75,758)

Net assets

 

1,664,230

1,949,493

Capital and reserves

 

Called up share capital

50,000

50,000

Profit and loss account

1,614,230

1,899,493

Total equity

 

1,664,230

1,949,493

 

Springfield Supplies & Projects Limited

(Registration number: 09473225)
Abridged Balance Sheet as at 30 April 2025

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the Company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 10 September 2025 and signed on its behalf by:
 

.........................................

Mr S P Baker

Director

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Park View
Wotton Road
Rangeworthy
Bristol
BS37 7LZ

The principal place of business is:
Old Gloucester Road
Knap
Thornbury
Bristol
BS35 3UF
United Kingdom

These financial statements were authorised for issue by the Board on 10 September 2025.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Duration of lease

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance and duration of lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Website and software development costs are shown at historical cost.

Website and software development costs have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Website costs

33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2024 - 30).

4

Intangible assets

Total
£

Cost or valuation

At 1 May 2024

170,208

At 30 April 2025

170,208

Amortisation

At 1 May 2024

118,598

Amortisation charge

12,361

At 30 April 2025

130,959

Carrying amount

At 30 April 2025

39,249

At 30 April 2024

51,610

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

5

Tangible assets

Total
£

Cost or valuation

At 1 May 2024

895,483

Additions

162,815

Disposals

(86,138)

At 30 April 2025

972,160

Depreciation

At 1 May 2024

437,249

Charge for the year

172,220

Eliminated on disposal

(31,296)

At 30 April 2025

578,173

Carrying amount

At 30 April 2025

393,987

At 30 April 2024

458,216

6

Creditors: amounts falling due within one year

Creditors include hire purchase contracts which are secured of £117,369 (2024 - £107,025).

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

7

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £17,356 (2024 - £130,574).

8

Related party transactions

Summary of transactions with parent

Springfield Supplies and Projects Holdings Limited
 
At the end of the period the amount due from the subsidiary to the parent was £169,306 (2024: £914,125).
 

9

Parent and ultimate parent undertaking

The company's immediate parent is Springfield Supplies & Projects Holdings Limited, incorporated in England & Wales.

 The parent's registered office address is:
Park View
Wotton Road
Rangeworthy
Bristol
BS37 7LZ

 

Springfield Supplies & Projects Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

10

Prior Year Adjustments

Prior Year Adjustment

In accordance with FRS 102 Section 1A, the company has made a prior year adjustment to its financial statements for the year ended 30 April 2024. The adjustment is due to the derecognition of a liability that was previously included within the accounts.

The nature of the prior year adjustment is as follows:

1. Corporation Tax: A liability has been derecognised in the balance sheet, which was previously accounted for in prior periods. This has resulted in a decrease in both liabilities and corresponding adjustments to the financial position of the company.
2. Retained Earnings: As a result of the adjustments to the liability retained earnings have been restated. This restatement reflects the correction of prior period errors and ensures the financial statements present a true and fair view.

The effect of the prior year adjustment is reflected in the restated comparative figures, as follows:

 

As previously stated
£

Adjustment
£

Restated figures 30 April 2024
£

Corporation Tax

162,363

(83,513)

78,850

Retained earnings

1,865,980

83,513

1,949,493

    


The adjustments were made to ensure compliance with FRS 102 and to provide a more accurate representation of the company's financial position in the prior year.

The comparative figures for the prior year are presented in accordance with the adjustments described above, and no other changes to the company's accounting policies or financial statements for the current year have been made.