Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr T Khashoggi 17/12/2020 16 September 2025 no description of principal activity 10136750 2024-12-31 10136750 bus:Director1 2024-12-31 10136750 2023-12-31 10136750 core:CurrentFinancialInstruments 2024-12-31 10136750 core:CurrentFinancialInstruments 2023-12-31 10136750 core:ShareCapital 2024-12-31 10136750 core:ShareCapital 2023-12-31 10136750 core:SharePremium 2024-12-31 10136750 core:SharePremium 2023-12-31 10136750 core:RetainedEarningsAccumulatedLosses 2024-12-31 10136750 core:RetainedEarningsAccumulatedLosses 2023-12-31 10136750 core:OtherPropertyPlantEquipment 2023-12-31 10136750 core:OtherPropertyPlantEquipment 2024-12-31 10136750 core:CostValuation 2023-12-31 10136750 core:CostValuation 2024-12-31 10136750 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 10136750 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 10136750 bus:OrdinaryShareClass1 2024-12-31 10136750 2024-01-01 2024-12-31 10136750 bus:FilletedAccounts 2024-01-01 2024-12-31 10136750 bus:SmallEntities 2024-01-01 2024-12-31 10136750 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10136750 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10136750 bus:Director1 2024-01-01 2024-12-31 10136750 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 10136750 2023-01-01 2023-12-31 10136750 core:Subsidiary1 2024-01-01 2024-12-31 10136750 core:Subsidiary1 1 2024-01-01 2024-12-31 10136750 core:Subsidiary1 1 2023-01-01 2023-12-31 10136750 core:Subsidiary2 2024-01-01 2024-12-31 10136750 core:Subsidiary2 1 2024-01-01 2024-12-31 10136750 core:Subsidiary2 1 2023-01-01 2023-12-31 10136750 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10136750 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 10136750 (England and Wales)

COGEMAD LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

COGEMAD LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

COGEMAD LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
COGEMAD LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTOR Mr T Khashoggi
REGISTERED OFFICE Flat 19 66 Chiltern Street
London
W1U 4EJ
United Kingdom
COMPANY NUMBER 10136750 (England and Wales)
COGEMAD LIMITED

BALANCE SHEET

As at 31 December 2024
COGEMAD LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investments 4 3,055,506 3,055,506
3,055,506 3,055,506
Current assets
Debtors 5 26,106,909 23,485,469
Cash at bank and in hand 49,491 121,165
26,156,400 23,606,634
Creditors: amounts falling due within one year 6 ( 28,114,351) ( 26,794,976)
Net current liabilities (1,957,951) (3,188,342)
Total assets less current liabilities 1,097,555 (132,836)
Net assets/(liabilities) 1,097,555 ( 132,836)
Capital and reserves
Called-up share capital 7 1 1
Share premium account 400,000 400,000
Profit and loss account 697,554 ( 532,837 )
Total shareholders' funds/(deficit) 1,097,555 ( 132,836)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Cogemad Limited (registered number: 10136750) were approved and authorised for issue by the Director on 16 September 2025. They were signed on its behalf by:

Mr T Khashoggi
Director
COGEMAD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
COGEMAD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cogemad Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is Flat 19 66 Chiltern Street, London, W1U 4EJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The controlling shareholder has undertaken not to seek repayment of the loan made to the company in the 12 months from the date of signing the accounts, unless the company has resources to do so, and will continue to offer support to the company. Accordingly the financial statements are prepared on a going concern basis.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Tangible fixed assets

Tangible fixed assets are stated at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Plant and machinery etc. 3 years straight line

Depreciation is charged so as to write off the cost of assets over their estimated useful lives.

Fixed asset investments

Investments in subsidiaries are measured at cost less impairment. Where a capital contribution is made to a subsidiary, this is recorded as an addition to the cost of its investment in the subsidiary.

Dividends received are recognised in income when receivable.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments.

Ordinary share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 8,756 8,756
At 31 December 2024 8,756 8,756
Accumulated depreciation
At 01 January 2024 8,756 8,756
At 31 December 2024 8,756 8,756
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 3,055,506
At 31 December 2024 3,055,506
Carrying value at 31 December 2024 3,055,506
Carrying value at 31 December 2023 3,055,506

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2024
Ownership
31.12.2023
Held
SAS Cogemad France Development of property for sale Ordinary Shares 100.00% 100.00% Direct
Cogemad Italia SRL Italy Development of property for sale Ordinary Shares 100.00% 100.00% Direct

5. Debtors

2024 2023
£ £
Amounts owed by group undertakings (note 8) 26,038,905 17,486,254
Amounts owed by related parties (note 8) 0 5,908,489
Other debtors 68,004 90,726
26,106,909 23,485,469

6. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to group undertakings (note 8) 5,095,477 26,781,220
Amounts owed to related parties (note 8) 22,694,739 9,000
Other taxation and social security 1,832 540
Other creditors 322,303 4,216
28,114,351 26,794,976

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
111 Ordinary shares of £ 0.01 each 1 1

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amount owed to shareholders 22,694,739 9,000
Amount owed by shareholders 0 5,908,489

During the year, a shareholder loaned the company £22,701,489 (2023 - £112,295) and was repaid £15,750 (2023 - £13,185,398). The loan is interest free and repayable on demand.

During the year, a shareholder received a loan of £nil from the company (2023 - £23,485,647) and repaid £5,908,489. The loan was interest bearing at the EURIBOR 3 month rate and repaid during the year.

Exemption is taken under FRS 102 paragraph 1AC.35 not to disclose transactions with other undertakings wholly owned within the group.