Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 13 June 2025 1 January 2024 31 December 2024 31 December 2024 10304462 Mr Luke Nash Mr Lee Harkness Mr Henrik Grobelnik Mr Johnny Pedersen Mr Martin Skovbjerg true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10304462 2023-12-31 10304462 2024-12-31 10304462 2024-01-01 2024-12-31 10304462 frs-core:CurrentFinancialInstruments 2024-12-31 10304462 frs-core:BetweenOneFiveYears 2024-12-31 10304462 frs-core:ComputerEquipment 2024-12-31 10304462 frs-core:ComputerEquipment 2024-01-01 2024-12-31 10304462 frs-core:ComputerEquipment 2023-12-31 10304462 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 10304462 frs-core:FurnitureFittings 2024-12-31 10304462 frs-core:FurnitureFittings 2024-01-01 2024-12-31 10304462 frs-core:FurnitureFittings 2023-12-31 10304462 frs-core:NetGoodwill 2024-12-31 10304462 frs-core:NetGoodwill 2024-01-01 2024-12-31 10304462 frs-core:NetGoodwill 2023-12-31 10304462 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 10304462 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 10304462 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 10304462 frs-core:MotorVehicles 2024-12-31 10304462 frs-core:MotorVehicles 2024-01-01 2024-12-31 10304462 frs-core:MotorVehicles 2023-12-31 10304462 frs-core:OtherResidualIntangibleAssets 2024-12-31 10304462 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 10304462 frs-core:OtherResidualIntangibleAssets 2023-12-31 10304462 frs-core:PlantMachinery 2024-12-31 10304462 frs-core:PlantMachinery 2024-01-01 2024-12-31 10304462 frs-core:PlantMachinery 2023-12-31 10304462 frs-core:WithinOneYear 2024-12-31 10304462 frs-core:ShareCapital 2024-12-31 10304462 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10304462 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10304462 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 10304462 frs-bus:SmallEntities 2024-01-01 2024-12-31 10304462 frs-bus:Audited 2024-01-01 2024-12-31 10304462 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10304462 1 2024-01-01 2024-12-31 10304462 frs-bus:Director1 2024-01-01 2024-12-31 10304462 frs-bus:Director2 2024-01-01 2024-12-31 10304462 frs-bus:Director3 2024-01-01 2024-12-31 10304462 frs-bus:Director4 2024-01-01 2024-12-31 10304462 frs-bus:Director5 2024-01-01 2024-12-31 10304462 1 2024-01-01 2024-12-31 10304462 frs-countries:EnglandWales 2024-01-01 2024-12-31 10304462 2022-12-31 10304462 2023-12-31 10304462 2023-01-01 2023-12-31 10304462 frs-core:CurrentFinancialInstruments 2023-12-31 10304462 frs-core:BetweenOneFiveYears 2023-12-31 10304462 frs-core:WithinOneYear 2023-12-31 10304462 frs-core:ShareCapital 2023-12-31 10304462 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 10304462 1 2023-01-01 2023-12-31
Registered number: 10304462
L R Nash (SMK) Ltd
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Company Information 1
Balance Sheet 2
Notes to the Financial Statements 3—7
Page 1
Company Information
Directors Mr Luke Nash
Mr Lee Harkness
Mr Henrik Grobelnik
Mr Johnny Pedersen
Mr Martin Skovbjerg
Company Number 10304462
Registered Office 6 Hawk Close
Waltham Abbey
Essex
EN9 3NE
Accountants L C & J A Charge
6 Hawk Close
Waltham Abbey
Essex
EN9 3NE
Auditors Baker Clarke FDV Limited
Statutory Auditors
Swiss House Beckingham Street
Tolleshunt Major, Maldon
Essex
CM9 8LZ
Page 1
Page 2
Balance Sheet
Registered number: 10304462
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 58,731 76,062
Tangible Assets 5 40,750 51,279
99,481 127,341
CURRENT ASSETS
Stocks 6 1,780,031 1,774,282
Debtors 7 242,625 202,727
Cash at bank and in hand 617,492 436,206
2,640,148 2,413,215
Creditors: Amounts Falling Due Within One Year 8 (936,276 ) (633,554 )
NET CURRENT ASSETS (LIABILITIES) 1,703,872 1,779,661
TOTAL ASSETS LESS CURRENT LIABILITIES 1,803,353 1,907,002
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (8,069 ) (10,298 )
NET ASSETS 1,795,284 1,896,704
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 1,795,184 1,896,604
SHAREHOLDERS' FUNDS 1,795,284 1,896,704
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors on 12 June 2025 and were signed on its behalf by:
Mr Luke Nash
Director
12/06/2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
L R Nash (SMK) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10304462 . The registered office is 6 Hawk Close, Waltham Abbey, Essex, EN9 3NE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006
The financial statements are prepared in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. 
Goodwill is amortised over a period of ten years from the date of purchase
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are trademarks which are being amortised over ten years
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold over 10 years of lease to 31/3/2031
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.6. Leasing and Hire Purchase Contracts
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Financial Instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. 
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised
2.9. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.10. Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.11. Pensions
The company operates a defined contribution pension scheme. Contributions payable to the company’s pension scheme are charged to profit or loss in the period to which they relate.
2.12. Government Grant
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them, and the grants will be received, using the accruals model.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 5 6
Sales, marketing and distribution 3 3
Warehousing and distribution 9 9
17 18
Page 4
Page 5
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2024 180,886 28,119 209,005
Additions - 3,867 3,867
As at 31 December 2024 180,886 31,986 212,872
Amortisation
As at 1 January 2024 130,131 2,812 132,943
Provided during the period 18,000 3,198 21,198
As at 31 December 2024 148,131 6,010 154,141
Net Book Value
As at 31 December 2024 32,755 25,976 58,731
As at 1 January 2024 50,755 25,307 76,062
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2024 6,635 146,440 25,379 59,803
Additions - - - -
As at 31 December 2024 6,635 146,440 25,379 59,803
Depreciation
As at 1 January 2024 1,824 125,923 20,152 46,039
Provided during the period 663 5,127 1,306 3,444
As at 31 December 2024 2,487 131,050 21,458 49,483
Net Book Value
As at 31 December 2024 4,148 15,390 3,921 10,320
As at 1 January 2024 4,811 20,517 5,227 13,764
Computer Equipment Total
£ £
Cost
As at 1 January 2024 29,250 267,507
Additions 2,334 2,334
As at 31 December 2024 31,584 269,841
Depreciation
As at 1 January 2024 22,290 216,228
Provided during the period 2,323 12,863
As at 31 December 2024 24,613 229,091
...CONTINUED
Page 5
Page 6
Net Book Value
As at 31 December 2024 6,971 40,750
As at 1 January 2024 6,960 51,279
6. Stocks
2024 2023
£ £
Stock 1,780,031 1,774,282
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 154,753 120,269
Prepayments and accrued income 87,872 82,458
242,625 202,727
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 658,043 294,070
Corporation tax 60,402 77,778
Other taxes and social security 32,058 30,955
VAT 148,636 188,216
Accruals and deferred income 37,137 42,535
936,276 633,554
9. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 8,069 10,298
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 103,125 102,075
Later than one year and not later than five years 62,550 92,675
165,675 194,750
Page 6
Page 7
12. Pension Commitments
The company operated a defined contrition pension scheme for all employees. The assets of the scheme are held separately from those of the company in an independently administered fund. During the year the company made contributions to the pension scheme amounting to £ 9,697 (2023: £10,047). At the balance sheet date, unpaid contributions of £ Nil (2023: Nil) were due to the fund. 
13. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 250,000 200,000
A dividend of £250,000 was paid during the year. This included £105,000 paid to L Nash, a director of the company.
14. Related Party Transactions
During the year, the company made purchases totalling £290,110 (2023: £143,247) from ActionsportGames A/S. As at 31 December 2024, the amount due to ActionsportGames A/S was NIL (2023: £Nil). 
Management fees of £93,444 (2023: £71,074) were paid to the directors of the company during the financial year. At the balance sheet date, unpaid fees of £Nil (2023: Nil) were due to the directors.
A dividend of £145,000 was paid during the year to ActionsportGames A/S 
15. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to  assist with the preparation of the financial statements.
16. Ultimate Controlling Party
The directors consider the immediate and ultimate parent undertaking of this company to be ActionsportGames A/S. ActionsportGames A/S is incorporated in Denmark.
The company is a subsidiary of ActionsportGames A/S and in included in the consolidated accounts of that Company. The address of the registered office of ActionssportGames A/S is Bjergvangen 1, 3060 Espergaerde, Denmark. Consolidated accounts are available from the address of the parent entity.
17. Audit Information
The auditor's report on the accounts of L R Nash (SMK) Ltd for the year ended 31 December 2024 was unqualified.
The auditor's report was signed by Mr J A Baker (Senior Statutory Auditor) for and on behalf of Baker Clarke FDV Limited , Statutory Auditor.
Baker Clarke FDV Limited
Statutory Auditors
Swiss House Beckingham Street
Tolleshunt Major, Maldon
Essex
CM9 8LZ
Page 7