Company registration number 11180581 (England and Wales)
SCP MEDICAL HOLDINGS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SCP MEDICAL HOLDINGS (UK) LIMITED
COMPANY INFORMATION
Director
Mr T L Meredith
Company number
11180581
Registered office
Coronet House
Kearsley Road
Ripon
HG4 2SG
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
SCP MEDICAL HOLDINGS (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 32
SCP MEDICAL HOLDINGS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Business model

The group concentrates predominantly with single use surgical equipment and is an award winning manufacturer.

 

We concentrate on innovation and quality by producing dynamic and superior equipment within the key fields of Ophthalmology, Dermatology, Orthopaedic, Gynaecology, ENT, Neurosurgical and General surgery.

 

We strive to deliver service excellence to our customers through the Network Medical Products and DTR Medical branding. We work with our customers, suppliers and new product development team to provide innovative and exceptional industry based technical expertise which is applied to understanding the medical processes and improvements that can be made to products. This enables our customers to improve their service and ensures that we are a market leader with meeting the customer needs.

 

We operate in the UK, Europe and Worldwide supplying medical equipment to Hospitals, distributors and health professionals in over 80 countries worldwide.

 

Relationships with our suppliers and customers are vital to ensure our mutual businesses prosper, strengthen and continue to work together in the future.

Business review and results

The group’s base turnover of £15.9m during the 12 month period to 31 December 2024 represented a 2% decrease over the prior 12 months .

 

The gross profit margin for the group was 40% and has increased significantly compared with the prior year.

 

Net current assets have increased to £7.1m compared to £5.8m of the previous year and current ratio has remained strong and increased to 2.7 from (2023 - 2.2).

Key performance indicators

The group adopts a variety of key performance indicators (KPI’s) in which the senior management monitor performance. The principal KPI’s are Quality and Regulatory, sales and margin reports, cash flow and accounts receivable and accounts payable reports, monthly management accounts, Inventory control, customer feedback and new product wins.

 

To ensure customer excellence, any customer concerns are monitored and followed up promptly to ensure customer satisfaction and expectation as part of the groups’ branding.

 

The use of the KPI’s assists management in ensuring that service levels are established and profitability is scrutinized, with any variances analysed with action taken where appropriate.

Principal risks and uncertainties

Detailed monthly management accounts are prepared and reviewed to monitor actual financial performance against budget which is agreed annually by the senior management team.

 

The cashflow is monitored weekly to ensure enough liquidity throughout the business.

 

The group is subject to exchange rate fluctuations for which they endeavour to ensure the best value for money at the time.

Future developments

The group operates in a very competitive market and concentrates on innovation and introduction of new and exciting medical items. This provides the group with an advantage over its competitors. The groups’ aim is to continue to grow and become a market leader for all of its products.

SCP MEDICAL HOLDINGS (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial instruments

The group is exposed to the usual credit risk and cash flow risk associated with selling on credit and manages this through strict credit control procedures. In some instances, the group does use hedging to reduce the risk that it may face with foreign exchange.

On behalf of the board

Mr T L Meredith
Director
31 March 2025
SCP MEDICAL HOLDINGS (UK) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continues to be that of the manufacturing and sale of medical equipment, primarily single use surgical equipment and cleanroom contract manufacturing services for a wide range of pharmaceutical and medical device manufacturers.

Results and dividends

The results for the year are set out on page 8.

No ordinary interim dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr T L Meredith
Auditor

The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr T L Meredith
Director
31 March 2025
SCP MEDICAL HOLDINGS (UK) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SCP MEDICAL HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SCP MEDICAL HOLDINGS (UK) LIMITED
- 5 -
Opinion

We have audited the financial statements of SCP Medical Holdings (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SCP MEDICAL HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCP MEDICAL HOLDINGS (UK) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SCP MEDICAL HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SCP MEDICAL HOLDINGS (UK) LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Martin Davey (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
31 March 2025
Chartered Accountants
Statutory Auditor
Triune Court
Monks Cross Drive
York
YO32 9GZ
SCP MEDICAL HOLDINGS (UK) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
15,906,440
16,297,907
Cost of sales
(9,444,815)
(10,472,602)
Gross profit
6,461,625
5,825,305
Administrative expenses
(6,078,880)
(6,429,528)
Other operating income
65
150
Operating profit/(loss)
4
382,810
(604,073)
Interest receivable and similar income
7
2,424
1,378
Interest payable and similar expenses
8
(1,938)
(72,031)
Profit/(loss) before taxation
383,296
(674,726)
Tax on profit/(loss)
9
(287,452)
(66,936)
Profit/(loss) for the financial year
95,844
(741,662)
Total comprehensive income for the year is all attributable to the owner of the parent company.

The group statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

SCP MEDICAL HOLDINGS (UK) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
4,738,951
5,742,729
Other intangible assets
10
995,124
1,324,698
Total intangible assets
5,734,075
7,067,427
Tangible assets
11
669,803
618,272
6,403,878
7,685,699
Current assets
Stocks
13
3,772,183
3,820,974
Debtors
14
6,850,229
5,361,258
Cash at bank and in hand
695,977
794,538
11,318,389
9,976,770
Creditors: amounts falling due within one year
16
(4,244,379)
(4,209,711)
Net current assets
7,074,010
5,767,059
Total assets less current liabilities
13,477,888
13,452,758
Creditors: amounts falling due after more than one year
17
-
(10,370)
Provisions for liabilities
Deferred tax liability
18
397,263
457,607
(397,263)
(457,607)
Net assets
13,080,625
12,984,781
Capital and reserves
Called up share capital
20
1
1
Other reserves
16,405,462
16,405,462
Profit and loss reserves
(3,324,838)
(3,420,682)
Total equity
13,080,625
12,984,781
The financial statements were approved and signed by the director and authorised for issue on 31 March 2025
31 March 2025
Mr T L Meredith
Director
Company registration number 11180581 (England and Wales)
SCP MEDICAL HOLDINGS (UK) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
18,008,276
18,008,276
Current assets
Debtors
14
40,367
40,367
Creditors: amounts falling due within one year
16
(1,643,180)
(1,643,180)
Net current liabilities
(1,602,813)
(1,602,813)
Net assets
16,405,463
16,405,463
Capital and reserves
Called up share capital
20
1
1
Other reserves
16,405,462
16,405,462
Total equity
16,405,463
16,405,463

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2023 - £0 profit).

The financial statements were approved and signed by the director and authorised for issue on 31 March 2025
31 March 2025
Mr T L Meredith
Director
Company registration number 11180581 (England and Wales)
SCP MEDICAL HOLDINGS (UK) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
1
16,405,462
(2,679,020)
13,726,443
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(741,662)
(741,662)
Balance at 31 December 2023
1
16,405,462
(3,420,682)
12,984,781
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
95,844
95,844
Balance at 31 December 2024
1
16,405,462
(3,324,838)
13,080,625
SCP MEDICAL HOLDINGS (UK) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital contribution reserve
Total
£
£
£
Balance at 1 January 2023
1
16,405,462
16,405,463
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2023
1
16,405,462
16,405,463
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2024
1
16,405,462
16,405,463
SCP MEDICAL HOLDINGS (UK) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
317,666
1,153,288
Interest paid
(1,938)
(72,031)
Income taxes paid
(180,916)
(685,164)
Net cash inflow from operating activities
134,812
396,093
Investing activities
Purchase of intangible assets
(2,991)
(19,205)
Purchase of tangible fixed assets
(234,138)
(232,399)
Proceeds from disposal of tangible fixed assets
20,831
-
Interest received
2,424
1,378
Net cash used in investing activities
(213,874)
(250,226)
Financing activities
Payment of finance leases obligations
(19,499)
(3,973)
Net cash used in financing activities
(19,499)
(3,973)
Net (decrease)/increase in cash and cash equivalents
(98,561)
141,894
Cash and cash equivalents at beginning of year
794,538
652,644
Cash and cash equivalents at end of year
695,977
794,538
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

SCP Medical Holdings (UK) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Coronet House, Kearsley Road, Ripon, HG4 2SG.

 

The group consists of SCP Medical Holdings (UK) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company SCP Medical Holdings (UK) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the group, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approval. Accordingly, these financial statements have been prepared on the going concern basis.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% reducing balance
Brand
10% straight line
Knowhow
20% straight line
Other intangibles
33% straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line and reducing balance
Fixtures and fittings
25% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock valuations

The group converts raw materials to finished goods. Stock values include costs such as labour and overheads attributable to generating finished goods, as management believe this is the most suitable costing method to take into account the matching concept of accounting.

Impairment of intangible assets

The group holds intangible assets in relation to the goodwill following the acqusition of subsidiary companies and brands it holds as part of the trade which have a carrying value at the year end of £5,688,001 (2023 - £6,991,479). The company reviews its intangible assets at each reporting date for impairment whether events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of medical products
15,906,440
16,297,907
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
8,742,296
8,718,842
Rest of Europe
5,104,854
4,147,642
Rest of the World
2,059,290
3,431,423
15,906,440
16,297,907
2024
2023
£
£
Other revenue
Interest income
2,424
1,378
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
4
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange gains
(4,252)
(56,258)
Research and development costs
104,217
144,494
Depreciation of owned tangible fixed assets
147,426
170,148
Depreciation of tangible fixed assets held under finance leases
-
2,531
Loss on disposal of tangible fixed assets
14,350
123,567
Amortisation of intangible assets
1,316,526
1,358,846
Loss on disposal of intangible assets
19,817
-
Operating lease charges
171,702
316,305
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,900
3,675
Audit of the financial statements of the company's subsidiaries
33,900
27,725
37,800
31,400
6
Employees

The average monthly number of persons employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
1
1
1
1
Administrative
30
28
-
-
Production
68
74
-
-
Total
99
103
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,840,521
4,146,967
-
0
-
0
Social security costs
408,017
378,774
-
-
Pension costs
117,714
93,372
-
0
-
0
4,366,252
4,619,113
-
0
-
0
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
2,424
1,378
8
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
1,938
2,632
Other interest
-
69,399
Total finance costs
1,938
72,031
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
384,000
173,000
Adjustments in respect of prior periods
(204)
(392)
Total current tax
383,796
172,608
Deferred tax
Origination and reversal of timing differences
(36,479)
(105,672)
Adjustment in respect of prior periods
(59,865)
-
0
Total deferred tax
(96,344)
(105,672)
Total tax charge
287,452
66,936
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
383,296
(674,726)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
95,824
(158,696)
Tax effect of expenses that are not deductible in determining taxable profit
3,781
4,304
Change in unrecognised deferred tax assets
(33)
-
0
Amortisation on assets not qualifying for tax allowances
244,446
231,091
Under/(over) provided in prior years
(204)
(392)
Deferred tax adjustments in respect of prior years
(59,685)
-
0
Other
3,323
(9,371)
Taxation charge
287,452
66,936
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
10
Intangible fixed assets
Group
Goodwill
Software
Brand
Knowhow
Other intangibles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
10,042,085
156,769
2,997,000
1,160,000
98,559
14,454,413
Additions
-
0
2,991
-
0
-
0
-
2,991
Disposals
-
0
(23,479)
-
0
-
0
(98,559)
(122,038)
At 31 December 2024
10,042,085
136,281
2,997,000
1,160,000
-
14,335,366
Amortisation and impairment
At 1 January 2024
4,299,356
80,821
1,748,250
1,160,000
98,559
7,386,986
Amortisation charged for the year
1,003,778
13,048
299,700
-
0
-
1,316,526
Disposals
-
0
(3,662)
-
0
-
0
(98,559)
(102,221)
At 31 December 2024
5,303,134
90,207
2,047,950
1,160,000
-
8,601,291
Carrying amount
At 31 December 2024
4,738,951
46,074
949,050
-
0
-
5,734,075
At 31 December 2023
5,742,729
75,948
1,248,750
-
0
-
7,067,427
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

Goodwill has arisen following the acquisition of subsidiary companies. As the net book value of the goodwill is not greater than the expected future economic benefit that will be earned from these acquired entities, no impairment has been made.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2024
1,872,575
34,303
217,345
2,124,223
Additions
206,716
25,473
1,949
234,138
Disposals
(62,848)
-
0
-
0
(62,848)
At 31 December 2024
2,016,443
59,776
219,294
2,295,513
Depreciation and impairment
At 1 January 2024
1,273,145
28,512
204,294
1,505,951
Depreciation charged in the year
130,781
3,151
13,494
147,426
Eliminated in respect of disposals
(27,667)
-
0
-
0
(27,667)
At 31 December 2024
1,376,259
31,663
217,788
1,625,710
Carrying amount
At 31 December 2024
640,184
28,113
1,506
669,803
At 31 December 2023
599,430
5,791
13,051
618,272
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
27,840
37,964
-
0
-
0

Included within tangible fixed assets at the year end are assets held under construction that are not depreciated. The cost of these assets at the year end is £186,080 (2023 - £74,045)

12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
25
-
0
-
0
18,008,276
18,008,276
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
18,008,276
Carrying amount
At 31 December 2024
18,008,276
At 31 December 2023
18,008,276
13
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
2,062,086
2,334,855
-
-
Work in progress
103,947
61,454
-
-
Finished goods and goods for resale
1,606,150
1,424,665
-
0
-
0
3,772,183
3,820,974
-
-
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,329,899
2,844,341
-
0
-
0
Unpaid share capital
1
1
1
1
Amounts owed by group undertakings
2,313,192
2,234,701
40,366
40,366
Other debtors
66,628
105,460
-
0
-
0
Prepayments and accrued income
104,509
176,755
-
0
-
0
6,814,229
5,361,258
40,367
40,367
Deferred tax asset (note 18)
36,000
-
0
-
0
-
0
6,850,229
5,361,258
40,367
40,367

The amounts owed by group undertakings is in relation to balances held with the ultimate parent company however outside this consoldation. The amounts are unsecured, interest free and repayable on demand.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
9,358
20,580
-
0
-
0
In two to five years
-
0
10,641
-
0
-
0
9,358
31,221
-
-
Less: future finance charges
(269)
(2,633)
-
0
-
0
9,089
28,588
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Obligations are secured against the assets to which they relate.

16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
15
9,089
18,218
-
0
-
0
Trade creditors
3,280,484
3,131,596
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,643,180
1,643,180
Corporation tax payable
426,324
223,444
-
0
-
0
Other taxation and social security
301,206
396,208
-
-
Other creditors
110,150
268,015
-
0
-
0
Accruals and deferred income
117,126
172,230
-
0
-
0
4,244,379
4,209,711
1,643,180
1,643,180

Obligations under finance leases are secured as detailed in note 15.

 

The amounts owed to group undertakings is in relation to balances held with the ultimate parent company however outside this consoldation. The amounts are unsecured, interest free and repayable on demand.

17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
15
-
0
10,370
-
0
-
0

Obligations under finance leases are secured as detailed in note 15.

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
160,000
138,920
-
-
Intangibles
237,263
318,687
36,000
-
397,263
457,607
36,000
-
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
457,607
-
Credit to profit or loss
(96,344)
-
Liability at 31 December 2024
361,263
-

The deferred tax liability set out above is expected to reverse over a several years and relates to accelerated capital allowances and intangibles arising upon consolidation.

 

The deferred tax rate used to calculate the year end deferred tax position is 25% (2023 - 25%).

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
117,714
93,372

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the year end £10,359 (2023 - £16,044) of pension contributions were accrued but unpaid.

20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of 1p each
100
100
1
1
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
21
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the group was committed to buy £nil (2023 - £1,665,788) under forward foreign exchange contracts.

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
95,417
121,747
-
-
Between two and five years
270,936
278,923
-
-
In over five years
525,417
590,417
-
-
891,770
991,087
-
-
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
360,531
271,174

No directors are remunerated throughout the group companies which are with this group.

Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Entities controlled by the same controlling party
401,844
558,633
1,703,011
3,593,963

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Entities with control, joint control or significant influence over the group
2,279,178
-
SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Related party transactions
(Continued)
- 31 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities controlled by the same controlling party
2,677,515
1,102,044
24
Controlling party

During the financial year the immediate controlling party was SCP Medical Holdings (UK) Limited and the ultimate controlling party was Inverness Graham Investments, Inc.

 

The financial statements of the company are consolidated in the financial statements of SCP Medical Holdings (UK) Limited. The registered office of SCP Medical Holdings (UK) Limited is Coronet House, Kearsley Road, Ripon, HG4 2SG.

25
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Network Medical Products Limited
England and Wales
Manufacturer of medical instruments and supplies
Ordinary
100
DTR Medical Limited
England and Wales
Manufacturer of medical instruments and supplies
Ordinary
100

The registered offices of the above are as follows;

 

Network Medical Products Limited - Coronet House, Kearsley Road, Ripon, HG4 2SG

DTR Medical Limited - 17 Clarion Court, Clarion Court Enterprise Park, Swansea, SA6 8RF

SCP MEDICAL HOLDINGS (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
26
Cash generated from group operations
2024
2023
£
£
Profit/(loss) for the year after tax
95,844
(741,662)
Adjustments for:
Taxation charged
287,452
66,936
Finance costs
1,938
72,031
Investment income
(2,424)
(1,378)
Loss on disposal of tangible fixed assets
14,350
123,567
Loss on disposal of intangible assets
19,817
-
Amortisation and impairment of intangible assets
1,316,526
1,358,846
Depreciation and impairment of tangible fixed assets
147,426
172,679
Movements in working capital:
Decrease/(increase) in stocks
48,791
(284,727)
Increase in debtors
(1,452,971)
(74,318)
(Decrease)/increase in creditors
(159,083)
461,314
Cash generated from operations
317,666
1,153,288
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
794,538
(98,561)
695,977
Obligations under finance leases
(28,588)
19,499
(9,089)
765,950
(79,062)
686,888
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310Mr T L Meredithfalse11180581bus:Consolidated2024-01-012024-12-31111805812024-01-012024-12-3111180581bus:Director12024-01-012024-12-3111180581bus:RegisteredOffice2024-01-012024-12-3111180581bus:Consolidated2024-12-31111805812024-12-3111180581bus:Consolidated2023-01-012023-12-31111805812023-01-012023-12-3111180581core:Goodwillbus:Consolidated2024-12-3111180581core:Goodwillbus:Consolidated2023-12-3111180581core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3111180581core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3111180581core:ComputerSoftwarebus:Consolidated2024-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111180581core:ComputerSoftwarebus:Consolidated2023-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111180581bus:Consolidated2023-12-3111180581core:PlantMachinerybus:Consolidated2024-12-3111180581core:FurnitureFittingsbus:Consolidated2024-12-3111180581core:ComputerEquipmentbus:Consolidated2024-12-3111180581core:PlantMachinerybus:Consolidated2023-12-3111180581core:FurnitureFittingsbus:Consolidated2023-12-3111180581core:ComputerEquipmentbus:Consolidated2023-12-31111805812023-12-3111180581core:ShareCapitalbus:Consolidated2024-12-3111180581core:ShareCapitalbus:Consolidated2023-12-3111180581core:OtherMiscellaneousReservebus:Consolidated2024-12-3111180581core:OtherMiscellaneousReservebus:Consolidated2023-12-3111180581core:ShareCapital2024-12-3111180581core:ShareCapital2023-12-3111180581core:OtherMiscellaneousReserve2024-12-3111180581core:OtherMiscellaneousReserve2023-12-3111180581core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111180581core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111180581core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111180581core:ShareCapital2022-12-3111180581bus:Consolidated2022-12-3111180581core:Goodwill2024-01-012024-12-3111180581core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111180581core:ComputerSoftware2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111180581core:PlantMachinery2024-01-012024-12-3111180581core:FurnitureFittings2024-01-012024-12-3111180581core:ComputerEquipment2024-01-012024-12-3111180581core:UKTaxbus:Consolidated2024-01-012024-12-3111180581core:UKTaxbus:Consolidated2023-01-012023-12-3111180581bus:Consolidated12024-01-012024-12-3111180581bus:Consolidated12023-01-012023-12-3111180581bus:Consolidated22024-01-012024-12-3111180581bus:Consolidated22023-01-012023-12-3111180581bus:Consolidated32024-01-012024-12-3111180581bus:Consolidated32023-01-012023-12-3111180581core:Goodwillbus:Consolidated2023-12-3111180581core:ComputerSoftwarebus:Consolidated2023-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111180581bus:Consolidated2023-12-3111180581core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111180581core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111180581core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111180581core:Goodwillbus:Consolidated2024-01-012024-12-3111180581core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111180581core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111180581core:PlantMachinerybus:Consolidated2023-12-3111180581core:FurnitureFittingsbus:Consolidated2023-12-3111180581core:ComputerEquipmentbus:Consolidated2023-12-3111180581core:PlantMachinerybus:Consolidated2024-01-012024-12-3111180581core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111180581core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111180581core:PlantMachinery2024-12-3111180581core:PlantMachinery2023-12-3111180581core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111180581core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111180581core:CurrentFinancialInstruments2024-12-3111180581core:CurrentFinancialInstruments2023-12-3111180581core:WithinOneYearbus:Consolidated2024-12-3111180581core:WithinOneYearbus:Consolidated2023-12-3111180581core:WithinOneYear2024-12-3111180581core:WithinOneYear2023-12-3111180581core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111180581core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111180581core:BetweenTwoFiveYears2024-12-3111180581core:BetweenTwoFiveYears2023-12-3111180581core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111180581core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111180581core:Non-currentFinancialInstruments2024-12-3111180581core:Non-currentFinancialInstruments2023-12-3111180581core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111180581core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111180581core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111180581core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111180581core:Subsidiary12024-01-012024-12-3111180581core:Subsidiary22024-01-012024-12-3111180581core:Subsidiary112024-01-012024-12-3111180581core:Subsidiary222024-01-012024-12-311118058112024-01-012024-12-311118058122024-01-012024-12-3111180581bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111180581bus:FRS1022024-01-012024-12-3111180581bus:Audited2024-01-012024-12-3111180581bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111180581bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP