Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truedevelopment of building projects.2024-01-01false1110falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11915326 2024-01-01 2024-12-31 11915326 2023-01-01 2023-12-31 11915326 2024-12-31 11915326 2023-12-31 11915326 2023-01-01 11915326 c:Director1 2024-01-01 2024-12-31 11915326 d:MotorVehicles 2024-01-01 2024-12-31 11915326 d:MotorVehicles 2024-12-31 11915326 d:MotorVehicles 2023-12-31 11915326 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11915326 d:FurnitureFittings 2024-01-01 2024-12-31 11915326 d:FurnitureFittings 2024-12-31 11915326 d:FurnitureFittings 2023-12-31 11915326 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11915326 d:OfficeEquipment 2024-01-01 2024-12-31 11915326 d:OfficeEquipment 2024-12-31 11915326 d:OfficeEquipment 2023-12-31 11915326 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11915326 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11915326 d:CurrentFinancialInstruments 2024-12-31 11915326 d:CurrentFinancialInstruments 2023-12-31 11915326 d:Non-currentFinancialInstruments 2024-12-31 11915326 d:Non-currentFinancialInstruments 2023-12-31 11915326 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11915326 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11915326 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11915326 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11915326 d:ShareCapital 2024-12-31 11915326 d:ShareCapital 2023-12-31 11915326 d:RetainedEarningsAccumulatedLosses 2024-12-31 11915326 d:RetainedEarningsAccumulatedLosses 2023-12-31 11915326 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11915326 c:OrdinaryShareClass1 2024-12-31 11915326 c:FRS102 2024-01-01 2024-12-31 11915326 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11915326 c:FullAccounts 2024-01-01 2024-12-31 11915326 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11915326 2 2024-01-01 2024-12-31 11915326 4 2024-01-01 2024-12-31 11915326 6 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel3 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel3 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel4 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel4 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel5 2024-01-01 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel5 2024-12-31 11915326 d:EntityControlledByKeyManagementPersonnel2 2024-12-31 11915326 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11915326 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11915326 2 2024-12-31 11915326 3 2024-12-31 11915326 2 2023-12-31 11915326 3 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11915326









STABLE VENTURES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STABLE VENTURES LIMITED
REGISTERED NUMBER: 11915326

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
12,500
16,922

Investments
 5 
654,500
754,661

  
667,000
771,583

Current assets
  

Debtors: amounts falling due after more than one year
 6 
11,406,023
15,109,294

Debtors: amounts falling due within one year
 6 
1,710,417
6,258,860

Cash at bank and in hand
 7 
974,439
79,268

  
14,090,879
21,447,422

Creditors: amounts falling due within one year
 8 
(162,479)
(348,724)

Net current assets
  
 
 
13,928,400
 
 
21,098,698

Total assets less current liabilities
  
14,595,400
21,870,281

Creditors: amounts falling due after more than one year
 9 
(10,116,897)
(17,616,897)

Provisions for liabilities
  

Deferred tax
 10 
(3,125)
(4,230)

Net assets
  
4,475,378
4,249,154


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
4,475,278
4,249,054

  
4,475,378
4,249,154


Page 1

 
STABLE VENTURES LIMITED
REGISTERED NUMBER: 11915326
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 September 2025.




M G Clare
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stable Ventures Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Hinton House, Long Bottom Lane, Beaconsfield, England, HP9 2UQ.
The company specialises in the provision of loans and finance.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the reporting date can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Investment property

Investment properties are held to earn rentals or for capital appreciation, or both. Investment properties are initially measured at cost. At each Statement of financial position date, properties are measured at fair value with changes in fair value recognised in the Statement of comprehensive income.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the year. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.


3.


Employees

The average monthly number of employees, including the directors, during the year was 11 (2023 - 10).


4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£



Cost


At 1 January 2024
15,409
1,140
17,183
33,732


Additions
-
-
1,276
1,276



At 31 December 2024

15,409
1,140
18,459
35,008



Depreciation


At 1 January 2024
10,533
428
5,849
16,810


Charge for the year
1,219
285
4,194
5,698



At 31 December 2024

11,752
713
10,043
22,508



Net book value



At 31 December 2024
3,657
427
8,416
12,500



At 31 December 2023
4,876
712
11,334
16,922

Page 6

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments






Unlisted investments
Investment property
Total

£
£
£



Cost or valuation


At 1 January 2024
250,161
554,500
804,661



At 31 December 2024

250,161
554,500
804,661



Impairment


At 1 January 2024
50,000
-
50,000


Charge for the year
100,161
-
100,161



At 31 December 2024

150,161
-
150,161



Net book value



At 31 December 2024
100,000
554,500
654,500



At 31 December 2023
200,161
554,500
754,661

The investment property was valued by the directors, on an open market value for existing use basis.


6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
11,406,023
15,109,294

11,406,023
15,109,294


2024
2023
£
£

Due within one year

Other debtors
1,706,320
6,256,066

Prepayments and accrued income
4,097
2,794

1,710,417
6,258,860


Page 7

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
974,439
79,268

974,439
79,268



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
260
3,551

Corporation tax
109,897
245,854

Other taxation and social security
7,910
15,755

Other creditors
335
68

Accruals and deferred income
44,077
83,496

162,479
348,724



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
10,116,897
17,616,897

10,116,897
17,616,897


Page 8

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024
2023


£

£






At beginning of year
4,230
3,006


(Credited)/charged to the Statement of comprehensive income
(1,105)
1,224



At end of year
3,125
4,230

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
3,125
4,230

3,125
4,230


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



12.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,464 (2023 - £8,653).

Page 9

 
STABLE VENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Related party transactions

Included within other creditors due after more than one year is an amount of £10,116,897 (2023 - £17,616,897) due to a director.
 
Included within other debtors due within one year is an amount of £33,223 (2023 - £25,718) owed by a director.
 
Included within other debtors due within one year is an amount of £Nil (2023 - £1,000) owed by The Clare Foundation Limited, an entity controlled by a director.
 
Included within other debtors due within one year is an amount of £Nil (2023 - £45,986) due from Clarenco LLP, an LLP under common control.
 
Included within other debtors due within one year is an amount of £Nil (2023 - £3,082) and after more than one year is an amount of £8,990,635 (2023 -  £13,161,521) owed by Bijou Living Limited, a company controlled by a director.
 
Included within other debtors due within one year is an amount of £212,990 (2023 - £4,750) and after more than one year is an amount of £2,415,388 (2023 - £950,785) owed by 100% Comfort Limited, a company controlled by a director.
 
Included within other debtors due within one year is an amount of £3,345 (2023 - £13,315) owed by The Clare Children's Trust, a trust in which a director is a trustee.
 
Included within other debtors due within one year is an amount of £3,345 (2023 - £11,104) owed by The Clare Family Trust, a trust in which a director is a trustee.


14.


Controlling party

The ultimate controlling party is M G Clare, a director, by virtue of his 100% shareholding in the company.

 
Page 10