Fernbrook Real Estates (1) Limited 12454212 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is letting of real estate. Digita Accounts Production Advanced 6.30.9574.0 true 12454212 2024-01-01 2024-12-31 12454212 2024-12-31 12454212 core:CurrentFinancialInstruments 2024-12-31 12454212 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12454212 core:Non-currentFinancialInstruments 2024-12-31 12454212 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12454212 bus:SmallEntities 2024-01-01 2024-12-31 12454212 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12454212 bus:FilletedAccounts 2024-01-01 2024-12-31 12454212 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12454212 bus:RegisteredOffice 2024-01-01 2024-12-31 12454212 bus:Director1 2024-01-01 2024-12-31 12454212 bus:Director2 2024-01-01 2024-12-31 12454212 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12454212 bus:Agent1 2024-01-01 2024-12-31 12454212 countries:AllCountries 2024-01-01 2024-12-31 12454212 2023-12-31 12454212 2023-01-01 2023-12-31 12454212 2023-12-31 12454212 core:CurrentFinancialInstruments 2023-12-31 12454212 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12454212 core:Non-currentFinancialInstruments 2023-12-31 12454212 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 12454212

Fernbrook Real Estates (1) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Fernbrook Real Estates (1) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Fernbrook Real Estates (1) Limited

Company Information

Directors

Mr R Diamond

Mrs C Diamond

Registered office

Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified AccountantsFawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Fernbrook Real Estates (1) Limited

(Registration number: 12454212)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

994,732

1,044,732

Current assets

 

Debtors

5

68,472

102,028

Cash at bank and in hand

 

3,304

6,035

 

71,776

108,063

Creditors: Amounts falling due within one year

6

(956,934)

(497,036)

Net current liabilities

 

(885,158)

(388,973)

Total assets less current liabilities

 

109,574

655,759

Creditors: Amounts falling due after more than one year

6

-

(515,000)

Net assets

 

109,574

140,759

Capital and reserves

 

Called up share capital

100

100

Retained earnings

109,474

140,659

Shareholders' funds

 

109,574

140,759

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 September 2025 and signed on its behalf by:
 

.........................................
Mr R Diamond
Director

 

Fernbrook Real Estates (1) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

These financial statements were authorised for issue by the Board on 15 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate. The property has been valued by directors of the company using observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Fernbrook Real Estates (1) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Fernbrook Real Estates (1) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Investment properties

2024
£

At 1 January

1,044,732

Fair value adjustments

(50,000)

At 31 December

994,732

The investment property has been valued by the directors at the year end on an open market basis. No independent valuation has occurred.

5

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

-

7,216

Amounts owed by related parties

66,252

90,418

Prepayments

 

2,220

1,445

Other debtors

 

-

2,949

   

68,472

102,028

 

Fernbrook Real Estates (1) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

463,500

-

Trade creditors

 

275

2,878

Taxation and social security

 

12,829

16,780

Accruals and deferred income

 

9,817

9,865

Other creditors

 

470,513

467,513

 

956,934

497,036

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

-

515,000

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

-

515,000

The bank loan is secured.

Current loans and borrowings

2024
£

2023
£

Bank borrowings

463,500

-