Open Metrics Limited 13785217 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is information technolgy consultancy services Digita Accounts Production Advanced 6.30.9574.0 true 13785217 2024-01-01 2024-12-31 13785217 2024-12-31 13785217 bus:OrdinaryShareClass1 2024-12-31 13785217 bus:PreferenceShareClass1 2024-12-31 13785217 core:CurrentFinancialInstruments 2024-12-31 13785217 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13785217 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13785217 bus:SmallEntities 2024-01-01 2024-12-31 13785217 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13785217 bus:FilletedAccounts 2024-01-01 2024-12-31 13785217 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13785217 bus:RegisteredOffice 2024-01-01 2024-12-31 13785217 bus:Director1 2024-01-01 2024-12-31 13785217 bus:Director3 2024-01-01 2024-12-31 13785217 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13785217 bus:PreferenceShareClass1 2024-01-01 2024-12-31 13785217 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13785217 bus:Agent1 2024-01-01 2024-12-31 13785217 core:Goodwill 2024-01-01 2024-12-31 13785217 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13785217 countries:AllCountries 2024-01-01 2024-12-31 13785217 2023-01-01 2023-12-31 13785217 2023-12-31 13785217 bus:OrdinaryShareClass1 2023-12-31 13785217 bus:PreferenceShareClass1 2023-12-31 13785217 core:CurrentFinancialInstruments 2023-12-31 13785217 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13785217 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13785217

Open Metrics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Open Metrics Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 5

 

Open Metrics Limited

Company Information

Directors

P Heneghan

R J Urwin

Registered office

2 Toomers Wharf,
Canal Walk
Newbury
Berkshire
RG14 1DY

Accountants

E J Business Consultants Limited No 2 Toomers Wharf
Canal Walk
Newbury
RG14 1DY

 

Open Metrics Limited

(Registration number: 13785217)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

46,792

70,187

Tangible assets

9,666

4,192

 

56,458

74,379

Current assets

 

Debtors

460,515

108,163

Cash at bank and in hand

 

944,298

2,674,394

 

1,404,813

2,782,557

Creditors: Amounts falling due within one year

(129,092)

(136,853)

Net current assets

 

1,275,721

2,645,704

Total assets less current liabilities

 

1,332,179

2,720,083

Creditors: Amounts falling due after more than one year

-

(461,250)

Net assets

 

1,332,179

2,258,833

Capital and reserves

 

Called up share capital

3

172

172

Share premium reserve

3,908,593

3,908,598

Retained earnings

(2,576,586)

(1,649,937)

Shareholders' funds

 

1,332,179

2,258,833

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 18 July 2025 and signed on its behalf by:
 

.........................................
R J Urwin
Director

 

Open Metrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Open Metrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% Straighline basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 year

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Open Metrics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2023 - 11).

3

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £0.00 each

1,165,350

117

1,161,350

116

Series A Preferred Shares of £0.00 each

557,446

56

557,446

56

1,722,796

172

1,718,796

172