Caseware UK (AP4) 2024.0.164 2024.0.164 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01false78truetrue 14369919 2024-04-01 2025-03-31 14369919 2023-04-01 2024-03-31 14369919 2025-03-31 14369919 2024-03-31 14369919 c:Director1 2024-04-01 2025-03-31 14369919 c:Director2 2024-04-01 2025-03-31 14369919 d:PlantMachinery 2024-04-01 2025-03-31 14369919 d:PlantMachinery 2025-03-31 14369919 d:PlantMachinery 2024-03-31 14369919 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14369919 d:MotorVehicles 2024-04-01 2025-03-31 14369919 d:MotorVehicles 2025-03-31 14369919 d:MotorVehicles 2024-03-31 14369919 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14369919 d:FurnitureFittings 2024-04-01 2025-03-31 14369919 d:FurnitureFittings 2025-03-31 14369919 d:FurnitureFittings 2024-03-31 14369919 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14369919 d:OfficeEquipment 2024-04-01 2025-03-31 14369919 d:OfficeEquipment 2025-03-31 14369919 d:OfficeEquipment 2024-03-31 14369919 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14369919 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14369919 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 14369919 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 14369919 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 14369919 d:Goodwill 2024-04-01 2025-03-31 14369919 d:Goodwill 2025-03-31 14369919 d:Goodwill 2024-03-31 14369919 d:CurrentFinancialInstruments 2025-03-31 14369919 d:CurrentFinancialInstruments 2024-03-31 14369919 d:Non-currentFinancialInstruments 2025-03-31 14369919 d:Non-currentFinancialInstruments 2024-03-31 14369919 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14369919 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 14369919 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 14369919 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 14369919 d:ShareCapital 2025-03-31 14369919 d:ShareCapital 2024-03-31 14369919 d:RetainedEarningsAccumulatedLosses 2025-03-31 14369919 d:RetainedEarningsAccumulatedLosses 2024-03-31 14369919 c:FRS102 2024-04-01 2025-03-31 14369919 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 14369919 c:FullAccounts 2024-04-01 2025-03-31 14369919 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14369919 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 14369919 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-04-01 2025-03-31 14369919 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 14369919













Amber Valley Practice Limited

Financial statements
Information for filing with the registrar

31 March 2025




 
Amber Valley Practice Limited


Balance sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
142,500
160,500

Tangible assets
 5 
144,668
125,338

  
287,168
285,838

Current assets
  

Stock
  
5,000
2,000

Debtors
 6 
23,418
55,185

Cash at bank and in hand
  
24,151
4,521

  
52,569
61,706

Creditors: amounts falling due within one year
 7 
(126,335)
(91,399)

Net current liabilities
  
 
 
(73,766)
 
 
(29,693)

Total assets less current liabilities
  
213,402
256,145

Creditors: amounts falling due after more than one year
 8 
(39,646)
(68,661)

Provisions for liabilities
  

Deferred tax
  
(33,966)
(26,842)

Net assets
  
139,790
160,642


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
139,789
160,641

Shareholders' funds
  
139,790
160,642


Page 1

 
Amber Valley Practice Limited

    
Balance sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2025.




B M M Ferreira
N A O Durate
Director
Director

Registered number: 14369919
The notes on pages 3 to 8 form part of these financial statements. 

Page 2

 
Amber Valley Practice Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

1.


General information

Amber Valley Practice Limited ('the company') is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England & Wales. The address of the registered office is 28a Pentrich Road, Swanwick, Alfreton, DE55 1BQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover recognised in the profit and loss account represents NHS contract income and private fees receivable during the year.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
Amber Valley Practice Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Brand
-
10
years
Goodwill
-
10
years

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Dental equipment
-
20%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
10%
straight line
Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
Amber Valley Practice Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.9

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing
Page 5

 
Amber Valley Practice Limited
 

 
Notes to the financial statements
Year ended 31 March 2025

2.Accounting policies (continued)


2.9
Financial instruments (continued)

transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2024 - 8).


4.


Intangible assets




Brand
Goodwill
Total

£
£
£



Cost


At 1 April 2024
150,000
30,000
180,000



At 31 March 2025

150,000
30,000
180,000



Amortisation


At 1 April 2024
16,250
3,250
19,500


Charge for the year
15,000
3,000
18,000



At 31 March 2025

31,250
6,250
37,500



Net book value



At 31 March 2025
118,750
23,750
142,500



At 31 March 2024
133,750
26,750
160,500



Page 6

 
Amber Valley Practice Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

5.


Tangible fixed assets





Dental equipment
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
49,535
47,575
26,043
7,485
130,638


Additions
54,317
-
-
3,005
57,322


Disposals
(6,810)
-
-
-
(6,810)



At 31 March 2025

97,042
47,575
26,043
10,490
181,150



Depreciation


At 1 April 2024
1,399
679
2,460
762
5,300


Charge for the year
15,808
11,724
2,604
1,956
32,092


Disposals
(910)
-
-
-
(910)



At 31 March 2025

16,297
12,403
5,064
2,718
36,482



Net book value



At 31 March 2025
80,745
35,172
20,979
7,772
144,668



At 31 March 2024
48,136
46,897
23,582
6,723
125,338


6.


Debtors

2025
2024
£
£


Trade debtors
18,998
8,654

Amounts owed by group undertakings
-
42,080

Prepayments and accrued income
4,420
4,451

23,418
55,185


Page 7

 
Amber Valley Practice Limited
 
 

Notes to the financial statements
Year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
29,682
42,218

Amounts owed to group undertakings
46,118
-

Corporation tax
32,610
26,726

Other taxation and social security
-
3,857

Obligations under finance lease and hire purchase contracts
13,415
13,415

Other creditors
550
443

Accruals and deferred income
3,960
4,740

126,335
91,399



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
39,646
68,661

39,646
68,661



9.


Related party transactions

During the year, the company operated on normal commercial terms with NDBF Holdings Limited. The amount due to NDBF Holdings Limited at 31 March 2025 was £46,118 (2024: £42,080 due from NDBF Holdings Limited).

 
Page 8