Company registration number 14420682 (England and Wales)
KAZOO HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KAZOO HOLDINGS LIMITED
COMPANY INFORMATION
Directors
A Thomas
K Thomas
Company number
14420682
Registered office
Unit 5 Limeoak Way
Portrack Lane
Stockton
TS18 2LS
Auditor
Beldenn Ltd
Unit A1 Empire House
11 Mulcture Hall Road
Halifax
HX1 1SP
KAZOO HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group statement of financial position
8
Company statement of financial position
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 22
KAZOO HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the group is that of of paramedical services and medical consultancy and holdings company.
The directors are not aware, at the date of the report, of any likely major changes in the group's activities in the year forthcoming year.
Review of the business
The current accounts are for a 12 month period to December 2024 and the comparative is a 14 month period to December 2023.
As shown on the group statement of comprehensive income, turnover in 2024 is £8.9m compared to £10.2m in the 2023 14 month period. When apportioned for a 12 month period turnover has increased by £248k. Profit before taxation in 2024 is £2.0m compared with £2.9m in the period to December 2023 (this is after adjusting for negative goodwill that arose from acquisition of the subsidiary company). Gross profit margins have fallen from 48.5% in 2023 to 42.7% in 2024.
The group statement of financial position shows the net assets of the group have increased to £6.8m compared with last year of £5.5m. The directors are pleased with the group’s performance for the year to December 2024.
Principal risks and uncertainties
Competition and threat to market share are key risks to the group. The risk is alleviated by maximising customer service and by providing a wide range of quality products at competitive prices.
All debts are rigorously chased as they fall due and credit checks are performed on all new customers.
The group's financing requirements are constantly monitored in order to maintain liquidity such that sufficient funds are available for ongoing operations and future developments.
Development and performance
The prospects for the forthcoming financial year are very encouraging with continued profitability and growth expected.
The directors look forward to another successful and profitable year.
There is not expected to be a significant impact on the groups ability to continue as a going concern.
A Thomas
Director
18 August 2025
KAZOO HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of the provision of paramedical services and medical consultancy and holdings company.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £174,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Thomas
K Thomas
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Auditor
Beldenn Ltd were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
KAZOO HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A Thomas
Director
18 August 2025
KAZOO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KAZOO HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of Kazoo Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KAZOO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KAZOO HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and the sector in which it operates, our audit work considers the risk of material misstatement on the financial statements as a result of non-compliance with laws and regulations, this includes fraud. These laws and regulations include, but are not limited to, those that relate to the form and content of the financial statements, such as the Company accounting policies, the financial reporting framework and the UK Companies Act 2006.
We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to management bias in accounting estimates and understatement or overstatement of revenue. Our audit procedures included, but were not limited to:
Agreement of the financial statements disclosures to underlying supporting documentation;
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions, accounting estimates and judgements made by Directors;
Identifying and testing journal entries to ensure they are appropriate;
Sample testing of income and expenditure to ensure correct cut-off has been applied.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error.
There are inherent limitations in audit procedures, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
KAZOO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KAZOO HOLDINGS LIMITED
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
The comparative figures are unaudited.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
James Bell (Senior Statutory Auditor)
For and on behalf of Beldenn Ltd, Statutory Auditor
Chartered Accountants
Unit A1 Empire House
11 Mulcture Hall Road
Halifax
HX1 1SP
18 August 2025
KAZOO HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
2
8,983,570
10,204,071
Cost of sales
(5,123,961)
(5,252,961)
Gross profit
3,859,609
4,951,110
Administrative expenses
(2,025,576)
1,452,595
Other operating income
138,283
5,334
Operating profit
3
1,972,316
6,409,039
Interest receivable and similar income
6
41,544
11,917
Interest payable and similar expenses
7
(2,703)
Profit before taxation
2,013,860
6,418,253
Tax on profit
8
(536,166)
(615,606)
Profit for the financial year
1,477,694
5,802,647
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
KAZOO HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
10
2,492,999
2,218,417
Investment property
11
1,898,499
483,385
4,391,498
2,701,802
Current assets
Stocks
14
191,788
193,548
Debtors
15
915,789
1,281,030
Cash at bank and in hand
2,076,583
2,454,239
3,184,160
3,928,817
Creditors: amounts falling due within one year
16
(459,122)
(881,694)
Net current assets
2,725,038
3,047,123
Total assets less current liabilities
7,116,536
5,748,925
Provisions for liabilities
Deferred tax liability
17
314,080
250,163
(314,080)
(250,163)
Net assets
6,802,456
5,498,762
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
6,802,356
5,498,662
Total equity
6,802,456
5,498,762
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 18 August 2025 and are signed on its behalf by:
18 August 2025
A Thomas
Director
Company registration number 14420682 (England and Wales)
KAZOO HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,756,904
1,444,726
Investment property
11
1,898,499
483,385
Investments
12
100
100
3,655,503
1,928,211
Current assets
Debtors
15
120,161
40,214
Cash at bank and in hand
1,400,630
1,736,093
1,520,791
1,776,307
Creditors: amounts falling due within one year
16
(168,667)
(1,005,119)
Net current assets
1,352,124
771,188
Total assets less current liabilities
5,007,627
2,699,399
Provisions for liabilities
Deferred tax liability
17
260,579
220,086
(260,579)
(220,086)
Net assets
4,747,048
2,479,313
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
4,746,948
2,479,213
Total equity
4,747,048
2,479,313
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,441,735 (2023 - £2,654,013 profit).
The financial statements were approved by the board of directors and authorised for issue on 18 August 2025 and are signed on its behalf by:
18 August 2025
A Thomas
Director
Company registration number 14420682 (England and Wales)
KAZOO HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 14 October 2022
-
Period ended 31 December 2023:
Profit and total comprehensive income
-
5,802,647
5,802,647
Issue of share capital
19
100
-
100
Dividends
9
-
(303,985)
(303,985)
Balance at 31 December 2023
100
5,498,662
5,498,762
Period ended 31 December 2024:
Profit and total comprehensive income
-
1,477,694
1,477,694
Dividends
9
-
(174,000)
(174,000)
Balance at 31 December 2024
100
6,802,356
6,802,456
KAZOO HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 14 October 2022
-
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
2,654,013
2,654,013
Issue of share capital
19
100
-
100
Dividends
9
-
(174,800)
(174,800)
Balance at 31 December 2023
100
2,479,213
2,479,313
Period ended 31 December 2024:
Profit and total comprehensive income
-
2,441,735
2,441,735
Dividends
9
-
(174,000)
(174,000)
Balance at 31 December 2024
100
4,746,948
4,747,048
KAZOO HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
2,630,139
3,212,990
Interest paid
(2,703)
Income taxes paid
(932,754)
(280,171)
Net cash inflow from operating activities
1,697,385
2,930,116
Investing activities
Purchase of business
-
891,729
Purchase of tangible fixed assets
(712,384)
(555,821)
Proceeds from disposal of tangible fixed assets
158,310
156
Purchase of investment property
(1,415,114)
(483,385)
Repayment of loans
26,603
(36,588)
Interest received
41,544
11,917
Net cash used in investing activities
(1,901,041)
(171,992)
Financing activities
Proceeds from issue of shares
-
100
Dividends paid to equity shareholders
(174,000)
(303,985)
Net cash used in financing activities
(174,000)
(303,885)
Net (decrease)/increase in cash and cash equivalents
(377,656)
2,454,239
Cash and cash equivalents at beginning of year
2,454,239
Cash and cash equivalents at end of year
2,076,583
2,454,239
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Accounting policies
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions available to it.
Basis of consolidation
The consolidated financial statements incorporate those of Kazoo Holdings Limited and all of its subsidiaries.
All financial statements are made up to 31 December 2024.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases. The group financial statements includes the results and cashflow of all subsidiaries from acquisition on 25 November 2022 up to the balance sheet date of 31 December 2024.
The parent company comparative results and cashflow are for the period from 14 October 2022 to 31 December 2023.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover represents the fair value of the consideration received for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is recognised on the performance of contractual service obligation where a right to consideration is due.
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
(Continued)
- 14 -
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
No depreciation
Plant and equipment
20%/30% reducing balance
Motor vehicles
25% reducing balance
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rent of vehicles
-
4,167
Rent of buildings
72,266
5,500
Sale of goods
8,911,304
10,194,404
8,983,570
10,204,071
2024
2023
£
£
Other revenue
Interest income
41,544
11,917
Grants received
-
5,334
3
Operating profit
2024
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange (gains)/losses
-
68
Government grants
-
(5,334)
Depreciation of owned tangible fixed assets
343,502
290,785
Profit on disposal of tangible fixed assets
(64,010)
(156)
Release of negative goodwill
-
(3,487,121)
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,000
-
Audit of the financial statements of the company's subsidiaries
13,000
-
20,000
-
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Drivers
330
297
-
-
Administrative
10
10
-
-
Directors
2
2
2
2
Total
342
309
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,817,134
3,996,571
Social security costs
465,683
315,171
-
-
Pension costs
185,534
260,255
4,468,351
4,571,997
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
41,544
9,601
Other interest income
-
2,316
Total income
41,544
11,917
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
2,703
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
472,249
603,670
Adjustments in respect of prior periods
(144)
Total current tax
472,249
603,526
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
63,917
4,862
Changes in tax rates
7,218
Total deferred tax
63,917
12,080
Total tax charge
536,166
615,606
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,013,860
6,418,253
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
503,465
1,604,563
Tax effect of expenses that are not deductible in determining taxable profit
2,723
(142,158)
Gains not taxable
(871,780)
Adjustments in respect of prior years
144
Effect of change in corporation tax rate
9,498
28,404
Permanent capital allowances in excess of depreciation
(1,722)
(3,567)
Deferred tax adjustments in respect of prior years
22,202
Taxation charge
536,166
615,606
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
174,000
174,800
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
520,156
234,976
1,754,070
2,509,202
Additions
152,701
559,683
712,384
Disposals
(139,000)
(139,000)
At 31 December 2024
672,857
234,976
2,174,753
3,082,586
Depreciation and impairment
At 1 January 2024
46,992
243,793
290,785
Depreciation charged in the year
37,596
305,906
343,502
Eliminated in respect of disposals
(44,700)
(44,700)
At 31 December 2024
84,588
504,999
589,587
Carrying amount
At 31 December 2024
672,857
150,388
1,669,754
2,492,999
At 31 December 2023
520,156
187,984
1,510,277
2,218,417
Company
Freehold land and buildings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
520,156
1,143,321
1,663,477
Additions
152,701
559,683
712,384
Disposals
(139,000)
(139,000)
At 31 December 2024
672,857
1,564,004
2,236,861
Depreciation and impairment
At 1 January 2024
218,751
218,751
Depreciation charged in the year
305,906
305,906
Eliminated in respect of disposals
(44,700)
(44,700)
At 31 December 2024
479,957
479,957
Carrying amount
At 31 December 2024
672,857
1,084,047
1,756,904
At 31 December 2023
520,156
924,570
1,444,726
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024
483,385
483,385
Additions through external acquisition
1,415,114
1,415,114
At 31 December 2024
1,898,499
1,898,499
The investment properties have been included in the accounts at cost. The directors believe that this is a true and fair representation of the market value of the property.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
100
Carrying amount
At 31 December 2024
100
At 31 December 2023
100
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Cipher Medical Consultancy Ltd
England and Wales
Ordinary
100.00
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
191,788
193,548
-
-
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
512,548
1,056,057
Other debtors
116,953
81,374
116,953
36,588
Prepayments and accrued income
286,288
143,599
3,208
3,626
915,789
1,281,030
120,161
40,214
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
125,515
118,575
1,440
300
Amounts owed to group undertakings
9,338
992,040
Corporation tax payable
122,249
582,754
114,120
Other taxation and social security
99,955
102,448
36,669
11,179
Other creditors
28,000
Accruals and deferred income
83,403
77,917
7,100
1,600
459,122
881,694
168,667
1,005,119
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
314,080
250,163
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
260,579
220,086
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 21 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
250,163
220,086
Charge to profit or loss
63,917
40,493
Liability at 31 December 2024
314,080
260,579
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
185,534
260,255
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
20
Company information
Kazoo Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 5 Limeoak Way, Portrack Lane, Stockton, TS18 2LS.
The group consists of Kazoo Holdings Limited and all of its subsidiaries.
KAZOO HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
21
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,477,694
5,802,647
Adjustments for:
Taxation charged
536,166
615,606
Finance costs
2,703
Investment income
(41,544)
(11,917)
Gain on disposal of tangible fixed assets
(64,010)
(156)
Amortisation and impairment of intangible assets
-
(3,487,121)
Depreciation and impairment of tangible fixed assets
343,502
290,785
Movements in working capital:
Decrease/(increase) in stocks
1,760
(111,538)
Decrease in debtors
338,638
10,880
Increase in creditors
37,933
101,101
Cash generated from operations
2,630,139
3,212,990
22
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,454,239
(377,656)
2,076,583
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A ThomasK ThomasMrs K Thomasfalse14420682bus:Consolidated2024-01-012024-12-31144206822024-01-012024-12-3114420682bus:Director12024-01-012024-12-3114420682bus:Director22024-01-012024-12-3114420682bus:Director32024-01-012024-12-3114420682bus:RegisteredOffice2024-01-012024-12-31144206822024-12-3114420682bus:Consolidated2024-12-3114420682bus:Consolidated2022-10-142023-12-31144206822022-10-142023-12-3114420682bus:Consolidated2023-12-31144206822023-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3114420682core:PlantMachinerybus:Consolidated2024-12-3114420682core:MotorVehiclesbus:Consolidated2024-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114420682core:PlantMachinerybus:Consolidated2023-12-3114420682core:MotorVehiclesbus:Consolidated2023-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3114420682core:MotorVehicles2024-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3114420682core:MotorVehicles2023-12-3114420682core:ShareCapitalbus:Consolidated2024-12-3114420682core:ShareCapitalbus:Consolidated2023-12-3114420682core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114420682core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3114420682core:ShareCapital2024-12-3114420682core:ShareCapital2023-12-3114420682core:RetainedEarningsAccumulatedLosses2024-12-3114420682core:RetainedEarningsAccumulatedLosses2023-12-3114420682core:ShareCapitalbus:Consolidated2022-10-13144206822022-10-1314420682core:ShareCapital2022-10-1314420682core:RetainedEarningsAccumulatedLosses2022-10-1314420682core:ShareCapitalbus:Consolidated2022-10-142023-12-3114420682core:ShareCapital2022-10-142023-12-3114420682bus:Consolidated2022-10-1314420682core:Goodwill2024-01-012024-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3114420682core:PlantMachinery2024-01-012024-12-3114420682core:MotorVehicles2024-01-012024-12-3114420682core:UKTaxbus:Consolidated2024-01-012024-12-3114420682core:UKTaxbus:Consolidated2022-10-142023-12-3114420682bus:Consolidated12024-01-012024-12-3114420682bus:Consolidated12022-10-142023-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114420682core:PlantMachinerybus:Consolidated2023-12-3114420682core:MotorVehiclesbus:Consolidated2023-12-3114420682bus:Consolidated2023-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3114420682core:MotorVehicles2023-12-31144206822023-12-3114420682core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3114420682core:PlantMachinerybus:Consolidated2024-01-012024-12-3114420682core:MotorVehiclesbus:Consolidated2024-01-012024-12-3114420682core:Subsidiary12024-01-012024-12-3114420682core:Subsidiary112024-01-012024-12-3114420682core:CurrentFinancialInstruments2024-12-3114420682core:CurrentFinancialInstruments2023-12-3114420682core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114420682core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3114420682core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114420682core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114420682core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114420682core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114420682bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114420682bus:FRS1022024-01-012024-12-3114420682bus:Audited2024-01-012024-12-3114420682bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114420682bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP