2024-01-012024-12-312024-12-31false14562606AMARA SUBS LIMITED2025-09-0856103falseiso4217:GBPxbrli:pure145626062023-12-31145626062024-12-31145626062024-01-012024-12-31145626062022-12-29145626062023-12-31145626062022-12-302023-12-3114562606bus:SmallEntities2024-01-012024-12-3114562606bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3114562606bus:FullAccounts2024-01-012024-12-3114562606bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114562606core:WithinOneYear2024-12-3114562606core:AfterOneYear2024-12-3114562606core:WithinOneYear2023-12-3114562606core:AfterOneYear2023-12-3114562606core:ShareCapital2024-12-3114562606core:SharePremium2024-12-3114562606core:RevaluationReserve2024-12-3114562606core:OtherReservesSubtotal2024-12-3114562606core:RetainedEarningsAccumulatedLosses2024-12-3114562606core:ShareCapital2023-12-3114562606core:SharePremium2023-12-3114562606core:RevaluationReserve2023-12-3114562606core:OtherReservesSubtotal2023-12-3114562606core:RetainedEarningsAccumulatedLosses2023-12-3114562606core:LandBuildings2024-12-3114562606core:PlantMachinery2024-12-3114562606core:Vehicles2024-12-3114562606core:FurnitureFittings2024-12-3114562606core:OfficeEquipment2024-12-3114562606core:NetGoodwill2024-12-3114562606core:IntangibleAssetsOtherThanGoodwill2024-12-3114562606core:ListedExchangeTraded2024-12-3114562606core:UnlistedNon-exchangeTraded2024-12-3114562606core:LandBuildings2023-12-3114562606core:PlantMachinery2023-12-3114562606core:Vehicles2023-12-3114562606core:FurnitureFittings2023-12-3114562606core:OfficeEquipment2023-12-3114562606core:NetGoodwill2023-12-3114562606core:IntangibleAssetsOtherThanGoodwill2023-12-3114562606core:ListedExchangeTraded2023-12-3114562606core:UnlistedNon-exchangeTraded2023-12-3114562606core:LandBuildings2024-01-012024-12-3114562606core:PlantMachinery2024-01-012024-12-3114562606core:Vehicles2024-01-012024-12-3114562606core:FurnitureFittings2024-01-012024-12-3114562606core:OfficeEquipment2024-01-012024-12-3114562606core:NetGoodwill2024-01-012024-12-3114562606core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114562606core:ListedExchangeTraded2024-01-012024-12-3114562606core:UnlistedNon-exchangeTraded2024-01-012024-12-3114562606core:MoreThanFiveYears2024-01-012024-12-3114562606core:Non-currentFinancialInstruments2024-12-3114562606core:Non-currentFinancialInstruments2023-12-3114562606dpl:CostSales2024-01-012024-12-3114562606dpl:DistributionCosts2024-01-012024-12-3114562606core:LandBuildings2024-01-012024-12-3114562606core:PlantMachinery2024-01-012024-12-3114562606core:Vehicles2024-01-012024-12-3114562606core:FurnitureFittings2024-01-012024-12-3114562606core:OfficeEquipment2024-01-012024-12-3114562606dpl:AdministrativeExpenses2024-01-012024-12-3114562606core:NetGoodwill2024-01-012024-12-3114562606core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114562606dpl:GroupUndertakings2024-01-012024-12-3114562606dpl:ParticipatingInterests2024-01-012024-12-3114562606dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3114562606core:ListedExchangeTraded2024-01-012024-12-3114562606dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3114562606core:UnlistedNon-exchangeTraded2024-01-012024-12-3114562606dpl:CostSales2022-12-302023-12-3114562606dpl:DistributionCosts2022-12-302023-12-3114562606core:LandBuildings2022-12-302023-12-3114562606core:PlantMachinery2022-12-302023-12-3114562606core:Vehicles2022-12-302023-12-3114562606core:FurnitureFittings2022-12-302023-12-3114562606core:OfficeEquipment2022-12-302023-12-3114562606dpl:AdministrativeExpenses2022-12-302023-12-3114562606core:NetGoodwill2022-12-302023-12-3114562606core:IntangibleAssetsOtherThanGoodwill2022-12-302023-12-3114562606dpl:GroupUndertakings2022-12-302023-12-3114562606dpl:ParticipatingInterests2022-12-302023-12-3114562606dpl:GroupUndertakingscore:ListedExchangeTraded2022-12-302023-12-3114562606core:ListedExchangeTraded2022-12-302023-12-3114562606dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-12-302023-12-3114562606core:UnlistedNon-exchangeTraded2022-12-302023-12-3114562606core:NetGoodwill2024-12-3114562606core:IntangibleAssetsOtherThanGoodwill2024-12-3114562606core:LandBuildings2024-12-3114562606core:PlantMachinery2024-12-3114562606core:Vehicles2024-12-3114562606core:FurnitureFittings2024-12-3114562606core:OfficeEquipment2024-12-3114562606core:AfterOneYear2024-12-3114562606core:WithinOneYear2024-12-3114562606core:ListedExchangeTraded2024-12-3114562606core:UnlistedNon-exchangeTraded2024-12-3114562606core:ShareCapital2024-12-3114562606core:SharePremium2024-12-3114562606core:RevaluationReserve2024-12-3114562606core:OtherReservesSubtotal2024-12-3114562606core:RetainedEarningsAccumulatedLosses2024-12-3114562606core:NetGoodwill2023-12-3114562606core:IntangibleAssetsOtherThanGoodwill2023-12-3114562606core:LandBuildings2023-12-3114562606core:PlantMachinery2023-12-3114562606core:Vehicles2023-12-3114562606core:FurnitureFittings2023-12-3114562606core:OfficeEquipment2023-12-3114562606core:AfterOneYear2023-12-3114562606core:WithinOneYear2023-12-3114562606core:ListedExchangeTraded2023-12-3114562606core:UnlistedNon-exchangeTraded2023-12-3114562606core:ShareCapital2023-12-3114562606core:SharePremium2023-12-3114562606core:RevaluationReserve2023-12-3114562606core:OtherReservesSubtotal2023-12-3114562606core:RetainedEarningsAccumulatedLosses2023-12-3114562606core:NetGoodwill2022-12-2914562606core:IntangibleAssetsOtherThanGoodwill2022-12-2914562606core:LandBuildings2022-12-2914562606core:PlantMachinery2022-12-2914562606core:Vehicles2022-12-2914562606core:FurnitureFittings2022-12-2914562606core:OfficeEquipment2022-12-2914562606core:AfterOneYear2022-12-2914562606core:WithinOneYear2022-12-2914562606core:ListedExchangeTraded2022-12-2914562606core:UnlistedNon-exchangeTraded2022-12-2914562606core:ShareCapital2022-12-2914562606core:SharePremium2022-12-2914562606core:RevaluationReserve2022-12-2914562606core:OtherReservesSubtotal2022-12-2914562606core:RetainedEarningsAccumulatedLosses2022-12-2914562606core:AfterOneYear2024-01-012024-12-3114562606core:WithinOneYear2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114562606core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3114562606core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3114562606core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3114562606core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3114562606core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3114562606bus:Director12024-01-012024-12-31

AMARA SUBS LIMITED

Registered Number
14562606
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

AMARA SUBS LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

FETTAH, Hafida

Registered Address

167-169 Great Portland Street
5th Floor
London
W1W 5PF

Registered Number

14562606 (England and Wales)
AMARA SUBS LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets365,14072,165
Tangible assets4119,25849,478
184,398121,643
Current assets
Stocks52,8152,332
Debtors66,397644
Cash at bank and on hand8,8233,405
18,0356,381
Creditors amounts falling due within one year7(315,022)(174,812)
Net current assets (liabilities)(296,987)(168,431)
Total assets less current liabilities(112,589)(46,788)
Net assets(112,589)(46,788)
Capital and reserves
Called up share capital55
Profit and loss account(112,594)(46,793)
Shareholders' funds(112,589)(46,788)
The financial statements were approved and authorised for issue by the Director on 8 September 2025, and are signed on its behalf by:
FETTAH, Hafida
Director
Registered Company No. 14562606
AMARA SUBS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery25
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year80
3.Intangible assets

Goodwill

Other

Total

£££
Cost or valuation
At 01 January 2465,99910,44176,440
At 31 December 2465,99910,44176,440
Amortisation and impairment
At 01 January 243,8504254,275
Charge for year6,6004257,025
At 31 December 2410,45085011,300
Net book value
At 31 December 2455,5499,59165,140
At 31 December 2362,14910,01672,165
4.Tangible fixed assets

Land & buildings

Plant & machinery

Office Equipment

Total

££££
Cost or valuation
At 01 January 241,20756,123-57,330
Additions44,06243,6873,14090,889
At 31 December 2445,26999,8103,140148,219
Depreciation and impairment
At 01 January 24-7,852-7,852
Charge for year-20,58552421,109
At 31 December 24-28,43752428,961
Net book value
At 31 December 2445,26971,3732,616119,258
At 31 December 231,20748,271-49,478
5.Stocks

2024

2023

££
Raw materials and consumables2,8152,332
Total2,8152,332
6.Debtors: amounts due within one year

2024

2023

££
Prepayments and accrued income6,397644
Total6,397644
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables16,4027,279
Bank borrowings and overdrafts43-
Taxation and social security7,3705,381
Other creditors289,294157,084
Accrued liabilities and deferred income1,9135,068
Total315,022174,812
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Related party transactions
Other creditors include £200,000 (2023 : £150,000) owed to Sodha and Company Limited, where Mr Dilip Sodha serves as a director. Other creditors also include an amount of £83,550 (2023 : £1,067) relates to the directors' loan account Ms Hafida Fettah.