Mindful Media Productions Ltd 14715103 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Video and Sound Production Digita Accounts Production Advanced 6.30.9574.0 true true 14715103 2024-04-01 2025-03-31 14715103 2025-03-31 14715103 core:CurrentFinancialInstruments 2025-03-31 14715103 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 14715103 core:Goodwill 2025-03-31 14715103 core:OtherPropertyPlantEquipment 2025-03-31 14715103 bus:SmallEntities 2024-04-01 2025-03-31 14715103 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 14715103 bus:FilletedAccounts 2024-04-01 2025-03-31 14715103 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 14715103 bus:RegisteredOffice 2024-04-01 2025-03-31 14715103 bus:Director1 2024-04-01 2025-03-31 14715103 bus:Director2 2024-04-01 2025-03-31 14715103 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14715103 bus:Agent1 2024-04-01 2025-03-31 14715103 core:Goodwill 2024-04-01 2025-03-31 14715103 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 14715103 core:PlantMachinery 2024-04-01 2025-03-31 14715103 countries:UnitedKingdom 2024-04-01 2025-03-31 14715103 2024-03-31 14715103 core:Goodwill 2024-03-31 14715103 core:OtherPropertyPlantEquipment 2024-03-31 14715103 2023-03-08 2024-03-31 14715103 2024-03-31 14715103 core:CurrentFinancialInstruments 2024-03-31 14715103 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 14715103 core:Goodwill 2024-03-31 14715103 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 14715103

Mindful Media Productions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

image-name
 

Mindful Media Productions Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Mindful Media Productions Ltd

Company Information

Directors

Mr George-Vlad Cancea

Mrs Yigong Zhang

Registered office

Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

Accountants

Lucraft Hodgson & Dawes LLP Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

Mindful Media Productions Ltd

(Registration number: 14715103)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed Assets

 

Intangible assets

4

2,400

2,700

Tangible Assets

5

35,080

21,516

 

37,480

24,216

Current assets

 

Debtors

6

19,533

6,195

Cash at bank and in hand

 

2,437

2,930

 

21,970

9,125

Creditors: Amounts falling due within one year

7

(24,420)

(13,088)

Net current liabilities

 

(2,450)

(3,963)

Total assets less current liabilities

 

35,030

20,253

Provisions for liabilities

(9,932)

(4,088)

Net assets

 

25,098

16,165

Capital and Reserves

 

Called up share capital

100

100

Retained Earnings

24,998

16,065

Shareholders' funds

 

25,098

16,165

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 September 2025 and signed on its behalf by:
 

.........................................
Mr George-Vlad Cancea
Director

   
     
 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF
England

These financial statements were authorised for issue by the Board on 11 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% Reducing Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

Year ended 31 March 2025
 No.

8 March 2023 to 31 March 2024
 No.

Administration and support

2

2

2

2

 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

3,000

3,000

At 31 March 2025

3,000

3,000

Amortisation

At 1 April 2024

300

300

Amortisation charge

300

300

At 31 March 2025

600

600

Carrying amount

At 31 March 2025

2,400

2,400

At 31 March 2024

2,700

2,700

5

Tangible Assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

26,895

26,895

Additions

22,638

22,638

Disposals

(999)

(999)

At 31 March 2025

48,534

48,534

Depreciation

At 1 April 2024

5,379

5,379

Charge for the year

8,200

8,200

Eliminated on disposal

(125)

(125)

At 31 March 2025

13,454

13,454

Carrying amount

At 31 March 2025

35,080

35,080

At 31 March 2024

21,516

21,516

 

Mindful Media Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade Debtors

17,792

936

Other debtors

1,741

5,259

 

19,533

6,195

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

1,550

3,950

Trade Creditors

 

2,179

535

Taxation and social security

 

19,141

7,053

Accruals and deferred income

 

1,550

1,550

 

24,420

13,088

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

1,550

3,950