Company Registration No. NI031454 (Northern Ireland)
LAMONT STONE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
IDS Chartered Accountants LLP
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
LAMONT STONE LTD
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
LAMONT STONE LTD
COMPANY INFORMATION
- 1 -
Directors
M A Lamont
G A Stirling
Secretary
Mr M A Lamont
Company number
NI031454
Registered office
1 Wattstown Business Park
Newbridge Road
COLERAINE
Co Londonderry
BT52 1BS
Auditor
IDS Chartered Accountants LLP
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
Bankers
Bank of Ireland
2 The Diamond
COLERAINE
Co Londonderry
BT52 1DE
LAMONT STONE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company’s principal activities during the year continued to be the manufacture and retail of fireplaces and other marble products.
The results of the company for the year, as set out in the Statement of Income and Retained Earnings on page 8, show a profit before tax of £4,234,608 (2023: £4,790,489).
During the financial year ended 31 December 2024 the company performed well given the difficult economic conditions and competitive environment within which it operates.
Principal risks and uncertainties
The director continues to follow an appropriate risk strategy, which effectively manages exposures related to the achievement of business objectives by ensuring that appropriate management systems are in place, key performance indicators are regularly monitored, and the health and safety policy is well documented and properly implemented.
Development and performance
The director feels that with the company back to almost full production, it is well placed to realise fully its potential in terms of sales and profits over the medium term period and looks forward with confidence to future trading, whist being mindful of the effects of local, regional and national factors that can impact on the trade.
M A Lamont
Director
15 September 2025
LAMONT STONE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be the manufacture and retail of fireplaces and other marble products.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
M A Lamont
G A Stirling
Auditor
The auditor, IDS Chartered Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
LAMONT STONE LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
M A Lamont
Director
15 September 2025
LAMONT STONE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAMONT STONE LTD
- 5 -
Opinion
We have audited the financial statements of Lamont Stone Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LAMONT STONE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAMONT STONE LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations, was as follows:
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
performing analytical procedures to identify any unusual or unexpected relationships;
testing journal entries to identify unusual transactions;
assessing whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;
investigating the rationale behind significant or unusual transactions.
LAMONT STONE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LAMONT STONE LTD (CONTINUED)
- 7 -
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statements disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims;
reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the company’s members, as a body, in accordance with section 391 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Roger Dallas (Senior Statutory Auditor)
For and on behalf of IDS Chartered Accountants LLP, Statutory Auditor
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
15 September 2025
LAMONT STONE LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
10,687,215
11,721,830
Cost of sales
(4,921,422)
(5,239,889)
Gross profit
5,765,793
6,481,941
Administrative expenses
(1,699,234)
(1,818,170)
Other operating income
72,406
35,458
Operating profit
5
4,138,965
4,699,229
Interest receivable and similar income
7
117,500
91,260
Interest payable and similar expenses
8
(21,857)
Profit before taxation
4,234,608
4,790,489
Taxation
9
(1,092,917)
(1,299,449)
Profit for the financial year
3,141,691
3,491,040
Retained earnings at 1 January 2024
27,303,777
23,812,737
Retained earnings at 31 December 2024
30,444,868
27,303,777
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
LAMONT STONE LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
62
72
Tangible assets
11
7,731,906
5,631,702
Investments
12
11,596,199
11,463,390
19,328,167
17,095,164
Current assets
Stocks
15
9,345,437
8,415,341
Debtors
16
1,283,066
952,492
Cash at bank and in hand
2,607,219
3,744,492
13,235,722
13,112,325
Creditors: amounts falling due within one year
17
(1,238,212)
(2,140,727)
Net current assets
11,997,510
10,971,598
Total assets less current liabilities
31,325,677
28,066,762
Provisions for liabilities
Deferred tax liability
18
440,113
322,889
(440,113)
(322,889)
Net assets
30,885,564
27,743,873
Capital and reserves
Called up share capital
20
440,096
440,096
Profit and loss reserves
30,445,468
27,303,777
Total equity
30,885,564
27,743,873
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
M A Lamont
G A Stirling
Director
Director
Company registration number NI031454 (Northern Ireland)
LAMONT STONE LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
2,611,314
7,490,354
Interest paid
(21,857)
Income taxes paid
(1,229,061)
(1,297,393)
Net cash inflow from operating activities
1,360,396
6,192,961
Investing activities
Purchase of tangible fixed assets
(2,489,441)
(55,776)
Proceeds on disposal of tangible fixed assets
7,083
7,500
Proceeds on disposal of subsidiaries
(1,241,360)
Receipts from joint ventures
(1,605,385)
Proceeds on disposal of investments
(132,809)
(4,030,820)
Interest received
117,500
91,260
Net cash used in investing activities
(2,497,667)
(6,834,581)
Net decrease in cash and cash equivalents
(1,137,271)
(641,620)
Cash and cash equivalents at beginning of year
3,744,491
4,386,111
Cash and cash equivalents at end of year
2,607,220
3,744,491
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Lamont Stone Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 1 Wattstown Business Park, Newbridge Road, COLERAINE, Co Londonderry, BT52 1BS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents
20 years
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
Straight line over 50 years
Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
10% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Unlisted Investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
During the current financial year, no critical accounting estimates or judgements were made by the Director.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
UK
8,871,789
10,030,781
Europe
1,815,426
1,691,049
10,687,215
11,721,830
2024
2023
£
£
Other revenue
Interest income
117,500
91,260
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
55
53
Admin
18
22
Total
73
75
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,252,843
2,098,867
Social security costs
210,086
190,135
Pension costs
182,254
166,224
2,645,183
2,455,226
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(103,771)
91,500
Fees payable to the company's auditor for the audit of the company's financial statements
12,255
12,600
Depreciation of owned tangible fixed assets
376,578
290,770
Loss/(profit) on disposal of tangible fixed assets
5,578
(381)
Amortisation of intangible assets
10
11,137
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
87,180
88,211
Company pension contributions to defined contribution schemes
130,839
120,839
218,019
209,050
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
117,500
91,260
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
21,857
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
975,325
1,174,552
Adjustments in respect of prior periods
367
162,324
Total current tax
975,692
1,336,876
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
117,225
(37,427)
Total tax charge
1,092,917
1,299,449
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
4,234,608
4,790,489
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,058,652
1,197,622
Adjustments in respect of prior years
367
162,324
Effect of change in corporation tax rate
(73,879)
Permanent capital allowances in excess of depreciation
(83,327)
50,809
Deferred tax
117,225
(37,427)
Taxation charge for the year
1,092,917
1,299,449
10
Intangible fixed assets
Goodwill
Patents
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
201,000
1,630
202,630
Amortisation and impairment
At 1 January 2024
201,000
1,558
202,558
Amortisation charged for the year
10
10
At 31 December 2024
201,000
1,568
202,568
Carrying amount
At 31 December 2024
62
62
At 31 December 2023
72
72
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
11
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
5,547,401
3,282,825
534,645
462,825
9,827,696
Additions
1,814,596
605,135
69,710
2,489,441
Disposals
(42,200)
(42,200)
At 31 December 2024
7,361,997
3,887,960
534,645
490,335
12,274,937
Depreciation and impairment
At 1 January 2024
1,242,975
2,302,171
333,578
317,271
4,195,993
Depreciation charged in the year
147,240
158,579
20,107
50,651
376,577
Eliminated in respect of disposals
(29,539)
(29,539)
At 31 December 2024
1,390,215
2,460,750
353,685
338,381
4,543,031
Carrying amount
At 31 December 2024
5,971,782
1,427,210
180,960
151,954
7,731,906
At 31 December 2023
4,304,426
980,654
201,067
145,555
5,631,702
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
13
100
100
Investments in joint ventures
14
7,432,470
7,432,470
Other investments
4,163,629
4,030,820
11,596,199
11,463,390
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Fixed asset investments
(Continued)
- 19 -
Movements in fixed asset investments
Shares in subsidiaries and joint ventures
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
7,432,570
4,030,820
11,463,390
Additions
-
132,809
132,809
At 31 December 2024
7,432,570
4,163,629
11,596,199
Carrying amount
At 31 December 2024
7,432,570
4,163,629
11,596,199
At 31 December 2023
7,432,570
4,030,820
11,463,390
13
Subsidiaries
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Lamont Stone Dublin Limited
Republic of Ireland
Ordinary
100.00
14
Joint ventures
Name of undertaking
Registered office
Interest
% Held
held
Direct
Castle Square Capital Ltd
Northern Ireland
Ordinary
50.00
North Coast Capital Ltd
Northern Ireland
Ordinary
50.00
Dawson Street Capital Ltd
Northern Ireland
Ordinary
50.00
15
Stocks
2024
2023
£
£
Finished goods and raw materials
9,345,437
8,415,341
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,092,904
720,833
Other debtors
169,058
209,948
Prepayments and accrued income
21,104
21,711
1,283,066
952,492
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
458,470
1,036,509
Amounts owed to group undertakings
100
100
Corporation tax
398,865
652,234
Other taxation and social security
256,182
370,565
Other creditors
84,454
51,689
Accruals and deferred income
40,141
29,630
1,238,212
2,140,727
18
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
440,113
322,889
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
182,254
166,224
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
439,096
439,096
439,096
439,096
Ordinary B shares of £1 each
1,000
1,000
1,000
1,000
440,096
440,096
440,096
440,096
21
Ultimate controlling party
Millar Lamont is the ultimate controlling party.
LAMONT STONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
22
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,744,491
(1,137,270)
2,607,220
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200G A StirlingG A StirlingMr M A LamontNI0314542024-01-012024-12-31NI031454bus:CompanySecretaryDirector12024-01-012024-12-31NI031454bus:Director12024-01-012024-12-31NI031454bus:CompanySecretary12024-01-012024-12-31NI031454bus:Director22024-01-012024-12-31NI031454bus:RegisteredOffice2024-01-012024-12-31NI031454bus:Agent12024-01-012024-12-31NI0314542024-12-31NI0314542023-01-012023-12-31NI031454core:RetainedEarningsAccumulatedLosses2023-12-31NI031454core:ShareCapital2024-12-31NI031454core:ShareCapital2023-12-31NI031454core:RetainedEarningsAccumulatedLosses2024-12-31NI0314542023-12-31NI031454core:ShareCapitalOrdinaryShareClass12024-12-31NI031454core:ShareCapitalOrdinaryShareClass12023-12-31NI031454core:ShareCapitalOrdinaryShareClass22024-12-31NI031454core:ShareCapitalOrdinaryShareClass22023-12-31NI031454core:ShareCapitalOrdinaryShares2024-12-31NI031454core:ShareCapitalOrdinaryShares2023-12-31NI031454core:IntangibleAssetsOtherThanGoodwill2024-12-31NI031454core:IntangibleAssetsOtherThanGoodwill2023-12-31NI031454core:Goodwill2024-12-31NI031454core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31NI031454core:Goodwill2023-12-31NI031454core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31NI031454core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31NI031454core:PlantMachinery2024-12-31NI031454core:FurnitureFittings2024-12-31NI031454core:MotorVehicles2024-12-31NI031454core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31NI031454core:PlantMachinery2023-12-31NI031454core:FurnitureFittings2023-12-31NI031454core:MotorVehicles2023-12-31NI0314542022-12-31NI031454core:Goodwill2024-01-012024-12-31NI031454core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31NI031454core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-31NI031454core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31NI031454core:PlantMachinery2024-01-012024-12-31NI031454core:FurnitureFittings2024-01-012024-12-31NI031454core:MotorVehicles2024-01-012024-12-31NI03145412024-01-012024-12-31NI03145412023-01-012023-12-31NI031454core:UKTax2024-01-012024-12-31NI031454core:UKTax2023-01-012023-12-31NI031454core:Goodwill2023-12-31NI031454core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31NI0314542023-12-31NI031454core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31NI031454core:PlantMachinery2023-12-31NI031454core:FurnitureFittings2023-12-31NI031454core:MotorVehicles2023-12-31NI031454core:Non-currentFinancialInstruments2024-12-31NI031454core:Non-currentFinancialInstruments2023-12-31NI031454core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-31NI031454core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-31NI031454core:Subsidiary12024-01-012024-12-31NI031454core:Subsidiary112024-01-012024-12-31NI031454core:JointVenture12024-01-012024-12-31NI031454core:JointVenture22024-01-012024-12-31NI031454core:JointVenture32024-01-012024-12-31NI031454core:JointVenture112024-01-012024-12-31NI031454core:JointVenture222024-01-012024-12-31NI031454core:JointVenture332024-01-012024-12-31NI031454core:CurrentFinancialInstruments2024-12-31NI031454core:CurrentFinancialInstruments2023-12-31NI031454bus:OrdinaryShareClass12024-01-012024-12-31NI031454bus:OrdinaryShareClass22024-01-012024-12-31NI031454bus:OrdinaryShareClass12024-12-31NI031454bus:OrdinaryShareClass12023-12-31NI031454bus:OrdinaryShareClass22024-12-31NI031454bus:OrdinaryShareClass22023-12-31NI031454bus:AllOrdinaryShares2024-12-31NI031454bus:AllOrdinaryShares2023-12-31NI031454bus:PrivateLimitedCompanyLtd2024-01-012024-12-31NI031454bus:FRS1022024-01-012024-12-31NI031454bus:Audited2024-01-012024-12-31NI031454bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP