IRIS Accounts Production v25.2.0.378 SC093166 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0931662023-12-31SC0931662024-12-31SC0931662024-01-012024-12-31SC0931662022-12-31SC0931662023-01-012023-12-31SC0931662023-12-31SC093166ns15:Scotland2024-01-012024-12-31SC093166ns14:PoundSterling2024-01-012024-12-31SC093166ns10:Director12024-01-012024-12-31SC093166ns10:Director22024-01-012024-12-31SC093166ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC093166ns10:SmallEntities2024-01-012024-12-31SC093166ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC093166ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC093166ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC093166ns10:FullAccounts2024-01-012024-12-31SC09316612024-01-012024-12-31SC093166ns5:CurrentFinancialInstruments2024-12-31SC093166ns5:CurrentFinancialInstruments2023-12-31SC093166ns5:Non-currentFinancialInstruments2024-12-31SC093166ns5:Non-currentFinancialInstruments2023-12-31SC093166ns5:ShareCapital2024-12-31SC093166ns5:ShareCapital2023-12-31SC093166ns5:SharePremium2024-12-31SC093166ns5:SharePremium2023-12-31SC093166ns5:RetainedEarningsAccumulatedLosses2024-12-31SC093166ns5:RetainedEarningsAccumulatedLosses2023-12-31SC093166ns10:RegisteredOffice2024-01-012024-12-31SC093166ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC093166ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-31SC093166ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-31SC093166ns5:ComputerSoftware2024-01-012024-12-31SC093166ns5:FurnitureFittings2024-01-012024-12-31SC093166ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-31SC093166ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31SC093166ns5:ComputerSoftware2023-12-31SC093166ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-31SC093166ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31SC093166ns5:ComputerSoftware2024-12-31SC093166ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-31SC093166ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31SC093166ns5:ComputerSoftware2023-12-31SC093166ns5:LeaseholdImprovements2023-12-31SC093166ns5:FurnitureFittings2023-12-31SC093166ns5:LeaseholdImprovements2024-01-012024-12-31SC093166ns5:LeaseholdImprovements2024-12-31SC093166ns5:FurnitureFittings2024-12-31SC093166ns5:LeaseholdImprovements2023-12-31SC093166ns5:FurnitureFittings2023-12-31SC093166ns5:CostValuation2023-12-31SC093166ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC093166ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC093166ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-31SC093166ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-31
REGISTERED NUMBER: SC093166 (Scotland)










Unaudited Financial Statements

for the Year Ended

31 December 2024

for

CARNYX GROUP LIMITED

CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 4 1,244,721 1,166,056
Tangible assets 5 162,656 244,536
Investments 6 39,988 39,988
1,447,365 1,450,580

CURRENT ASSETS
Debtors 7 1,220,340 1,543,889
Cash in hand 1,031 1,031
1,221,371 1,544,920
CREDITORS
Amounts falling due within one year 8 (1,011,187 ) (1,225,300 )
NET CURRENT ASSETS 210,184 319,620
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,657,549

1,770,200

CREDITORS
Amounts falling due after more than one
year

9

(66,919

)

(318,660

)

PROVISIONS FOR LIABILITIES (23,945 ) (38,682 )
NET ASSETS 1,566,685 1,412,858

CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Balance Sheet - continued
31 December 2024

2024 2023
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 2,484 2,484
Share premium 32,340 32,340
Retained earnings 1,531,861 1,378,034
SHAREHOLDERS' FUNDS 1,566,685 1,412,858

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2025 and were signed on its behalf by:




Mr N Creed - Director



D Young - Director


CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Carnyx Group Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address are as below:

Registered number: SC093166

Registered office: Suite 206, The White Studios
Templeton Business Centre
62 Templeton Street
Glasgow
Strathclyde
G40 1DA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Carnyx Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Intellectual property are being amortised evenly over their estimated useful life of twenty years.

The Directory are being amortised evenly over their estimated useful life of twenty years.

Platform development is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment, fixtures & fittings - 25% on cost

Basic financial instruments
Basic financial instruments, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.


CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Fixed asset investments are stated at cost less provision for diminution in value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 76 (2023 - 93 ) .

CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. INTANGIBLE FIXED ASSETS
Intellectual The Platform
property Directory development Totals
£    £    £    £   
COST
At 1 January 2024 1,161,511 30,000 680,585 1,872,096
Additions - - 242,537 242,537
Disposals - - (256,655 ) (256,655 )
At 31 December 2024 1,161,511 30,000 666,467 1,857,978
AMORTISATION
At 1 January 2024 302,320 10,500 393,220 706,040
Amortisation for year 44,825 1,500 117,547 163,872
Eliminated on disposal - - (256,655 ) (256,655 )
At 31 December 2024 347,145 12,000 254,112 613,257
NET BOOK VALUE
At 31 December 2024 814,366 18,000 412,355 1,244,721
At 31 December 2023 859,191 19,500 287,365 1,166,056

5. TANGIBLE FIXED ASSETS
Improvements Equipment,
to fixtures
property & fittings Totals
£    £    £   
COST
At 1 January 2024 158,699 770,845 929,544
Additions 17,851 9,080 26,931
Disposals - (477,407 ) (477,407 )
At 31 December 2024 176,550 302,518 479,068
DEPRECIATION
At 1 January 2024 69,983 615,025 685,008
Charge for year 40,585 68,226 108,811
Eliminated on disposal - (477,407 ) (477,407 )
At 31 December 2024 110,568 205,844 316,412
NET BOOK VALUE
At 31 December 2024 65,982 96,674 162,656
At 31 December 2023 88,716 155,820 244,536

CARNYX GROUP LIMITED (REGISTERED NUMBER: SC093166)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2024
and 31 December 2024 39,988
NET BOOK VALUE
At 31 December 2024 39,988
At 31 December 2023 39,988

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 406,085 661,288
Amounts owed by group undertakings 472,608 672,735
Directors' loan accounts 128,795 -
Prepayments 212,852 209,866
1,220,340 1,543,889

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 32,364 48,113
Other loans 243,614 269,558
Hire purchase contracts 8,911 8,001
Trade creditors 303,218 372,090
Corporation tax 30,657 72,126
Social security and other taxes 90,919 89,690
VAT 59,761 11,450
Directors' loan accounts - 93,334
Accruals and deferred income 241,743 260,938
1,011,187 1,225,300

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Other loans - 2-5 years 60,568 302,722
Hire purchase contracts 6,351 15,938
66,919 318,660