Company registration number SC119209 (Scotland)
GRAEME HENDERSON (TIMBER) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
GRAEME HENDERSON (TIMBER) LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
GRAEME HENDERSON (TIMBER) LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
198,539
202,042
Investments
4
14,400
14,400
212,939
216,442
Current assets
Stocks
331,589
296,365
Debtors
5
924,690
1,174,720
Cash at bank and in hand
703,106
462,886
1,959,385
1,933,971
Creditors: amounts falling due within one year
6
(919,940)
(1,045,929)
Net current assets
1,039,445
888,042
Total assets less current liabilities
1,252,384
1,104,484
Provisions for liabilities
(13,262)
(12,869)
Net assets
1,239,122
1,091,615
Capital and reserves
Called up share capital
15,000
15,000
Revaluation reserve
123,942
123,942
Profit and loss reserves
1,100,180
952,673
Total equity
1,239,122
1,091,615

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRAEME HENDERSON (TIMBER) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 July 2025 and are signed on its behalf by:
Mr D S Henderson
Director
Company Registration No. SC119209
GRAEME HENDERSON (TIMBER) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2023
15,000
123,942
809,101
948,043
Year ended 31 January 2024:
Profit and total comprehensive income for the year
-
-
293,572
293,572
Dividends
-
-
(150,000)
(150,000)
Balance at 31 January 2024
15,000
123,942
952,673
1,091,615
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
347,507
347,507
Dividends
-
-
(200,000)
(200,000)
Balance at 31 January 2025
15,000
123,942
1,100,180
1,239,122
GRAEME HENDERSON (TIMBER) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
1
Accounting policies
Company information

Graeme Henderson (Timber) Ltd is a private company limited by shares incorporated in Scotland. The registered office is Titanium 1, King's Inch Place, Renfrew, Scotland, PA4 8WF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum on cost
Plant and equipment
20% per annum reducing balance
Fixtures and fittings
15% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GRAEME HENDERSON (TIMBER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

GRAEME HENDERSON (TIMBER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

GRAEME HENDERSON (TIMBER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
15
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
246,455
153,067
202,170
130,746
732,438
Additions
-
0
-
0
11,330
-
0
11,330
Disposals
-
0
-
0
-
0
(19,500)
(19,500)
At 31 January 2025
246,455
153,067
213,500
111,246
724,268
Depreciation and impairment
At 1 February 2024
95,887
149,341
160,007
125,161
530,396
Depreciation charged in the year
4,929
745
7,617
1,396
14,687
Eliminated in respect of disposals
-
0
-
0
-
0
(19,354)
(19,354)
At 31 January 2025
100,816
150,086
167,624
107,203
525,729
Carrying amount
At 31 January 2025
145,639
2,981
45,876
4,043
198,539
At 31 January 2024
150,568
3,726
42,163
5,585
202,042
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
14,400
14,400
Financial assets for which fair value cannot be measured reliably
GRAEME HENDERSON (TIMBER) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
191,289
184,984
Other debtors
733,401
989,736
924,690
1,174,720
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
678,527
795,270
Taxation and social security
170,093
140,381
Other creditors
71,320
110,278
919,940
1,045,929
7
Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £15,087 (2024 - £14,420). At 31 January 2025 contributions of £1,220 (2024 - £nil) were payable to the fund and were included in creditors.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
431,631
492,178
9
Related party transactions

Included within Other creditors is a balance of £7,500 (2024 - £22,500) which was due to a shareholder.

10
Directors' transactions

Dividends totalling £170,000 (2024 - £127,500) were paid in the year in respect of shares held by the company's directors.

Included within other creditors is an amount of £40,275 (2024 - £78,467) due to the directors.

The loans are interest free and repayable on demand.

2025-01-312024-02-01falsefalsefalse21 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr D S HendersonMrs A HendersonMr P KirkMr D S HendersonSC1192092024-02-012025-01-31SC1192092025-01-31SC1192092024-01-31SC119209core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-31SC119209core:PlantMachinery2025-01-31SC119209core:FurnitureFittings2025-01-31SC119209core:MotorVehicles2025-01-31SC119209core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-31SC119209core:PlantMachinery2024-01-31SC119209core:FurnitureFittings2024-01-31SC119209core:MotorVehicles2024-01-31SC119209core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC119209core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-31SC119209core:CurrentFinancialInstruments2025-01-31SC119209core:CurrentFinancialInstruments2024-01-31SC119209core:ShareCapital2025-01-31SC119209core:ShareCapital2024-01-31SC119209core:RevaluationReserve2025-01-31SC119209core:RevaluationReserve2024-01-31SC119209core:RetainedEarningsAccumulatedLosses2025-01-31SC119209core:RetainedEarningsAccumulatedLosses2024-01-31SC119209core:ShareCapital2023-01-31SC119209core:RevaluationReserve2023-01-31SC119209core:RetainedEarningsAccumulatedLosses2023-01-31SC119209bus:CompanySecretaryDirector12024-02-012025-01-31SC119209core:RetainedEarningsAccumulatedLosses2023-02-012024-01-31SC1192092023-02-012024-01-31SC119209core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31SC119209core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-31SC119209core:PlantMachinery2024-02-012025-01-31SC119209core:FurnitureFittings2024-02-012025-01-31SC119209core:MotorVehicles2024-02-012025-01-31SC119209core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-31SC119209core:PlantMachinery2024-01-31SC119209core:FurnitureFittings2024-01-31SC119209core:MotorVehicles2024-01-31SC1192092024-01-31SC119209core:WithinOneYear2025-01-31SC119209core:WithinOneYear2024-01-31SC119209bus:PrivateLimitedCompanyLtd2024-02-012025-01-31SC119209bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-31SC119209bus:FRS1022024-02-012025-01-31SC119209bus:AuditExemptWithAccountantsReport2024-02-012025-01-31SC119209bus:Director12024-02-012025-01-31SC119209bus:Director22024-02-012025-01-31SC119209bus:Director32024-02-012025-01-31SC119209bus:CompanySecretary12024-02-012025-01-31SC119209bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP