IRIS Accounts Production v25.1.4.42 SC440892 Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4408922024-01-31SC4408922025-01-31SC4408922024-02-012025-01-31SC4408922023-01-31SC4408922023-02-012024-01-31SC4408922024-01-31SC440892ns15:Scotland2024-02-012025-01-31SC440892ns14:PoundSterling2024-02-012025-01-31SC440892ns10:Director12024-02-012025-01-31SC440892ns10:Director22024-02-012025-01-31SC440892ns10:PrivateLimitedCompanyLtd2024-02-012025-01-31SC440892ns10:SmallEntities2024-02-012025-01-31SC440892ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-31SC440892ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-31SC440892ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-31SC440892ns10:FullAccounts2024-02-012025-01-31SC44089212024-02-012025-01-31SC440892ns10:CompanySecretary12024-02-012025-01-31SC440892ns10:RegisteredOffice2024-02-012025-01-31SC440892ns5:CurrentFinancialInstruments2025-01-31SC440892ns5:CurrentFinancialInstruments2024-01-31SC440892ns5:Non-currentFinancialInstruments2025-01-31SC440892ns5:Non-currentFinancialInstruments2024-01-31SC440892ns5:ShareCapital2025-01-31SC440892ns5:ShareCapital2024-01-31SC440892ns5:RetainedEarningsAccumulatedLosses2025-01-31SC440892ns5:RetainedEarningsAccumulatedLosses2024-01-31SC440892ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-31SC440892ns5:PatentsTrademarksLicencesConcessionsSimilar2024-02-012025-01-31SC440892ns5:PlantMachinery2024-02-012025-01-31SC440892ns5:IntangibleAssetsOtherThanGoodwill2024-01-31SC440892ns5:IntangibleAssetsOtherThanGoodwill2025-01-31SC440892ns5:IntangibleAssetsOtherThanGoodwill2024-01-31SC440892ns5:PlantMachinery2024-01-31SC440892ns5:PlantMachinery2025-01-31SC440892ns5:PlantMachinery2024-01-31SC440892ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-31SC440892ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-02-012025-01-31SC440892ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-01-31SC440892ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-31SC440892ns5:CostValuation2024-01-31SC440892ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-31SC440892ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31
REGISTERED NUMBER: SC440892 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2025

FOR

BIOSUS ENERGY LTD

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BIOSUS ENERGY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTORS: D J Paterson
G P W Way





SECRETARY: D J Paterson





REGISTERED OFFICE: Burnhead Croft
Kingswells
Aberdeen
AB15 8RA





REGISTERED NUMBER: SC440892 (Scotland)

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

BALANCE SHEET
31 JANUARY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 103,724 103,030
Tangible assets 6 679,322 695,296
Investments 7 50,862 50,862
833,908 849,188

CURRENT ASSETS
Stocks 35,415 24,273
Debtors 8 632,036 562,868
Cash at bank and in hand 536,317 700,038
1,203,768 1,287,179
CREDITORS
Amounts falling due within one year 9 783,393 817,837
NET CURRENT ASSETS 420,375 469,342
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,254,283

1,318,530

CREDITORS
Amounts falling due after more than one
year

10

(126,771

)

(243,983

)

PROVISIONS FOR LIABILITIES (157,376 ) (158,703 )
NET ASSETS 970,136 915,844

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 970,134 915,842
SHAREHOLDERS' FUNDS 970,136 915,844

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

BALANCE SHEET - continued
31 JANUARY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2025 and were signed on its behalf by:




D J Paterson - Director



G P W Way - Director


BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1. STATUTORY INFORMATION

Biosus Energy Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest pound.

Going Concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider that there are no estimates and underlying assumptions which have a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Licences are being amortised evenly over their estimated useful life of twelve years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 50% on cost, 33% on cost, 25% on reducing balance and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held in call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 17 ) .

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

5. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 February 2024 110,000
Additions 10,000
At 31 January 2025 120,000
AMORTISATION
At 1 February 2024 6,970
Charge for year 9,306
At 31 January 2025 16,276
NET BOOK VALUE
At 31 January 2025 103,724
At 31 January 2024 103,030

6. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 February 2024 1,135,036
Additions 196,773
Disposals (91,914 )
At 31 January 2025 1,239,895
DEPRECIATION
At 1 February 2024 439,740
Charge for year 160,789
Eliminated on disposal (39,956 )
At 31 January 2025 560,573
NET BOOK VALUE
At 31 January 2025 679,322
At 31 January 2024 695,296

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

6. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 February 2024
and 31 January 2025 637,658
DEPRECIATION
At 1 February 2024 265,742
Charge for year 91,094
At 31 January 2025 356,836
NET BOOK VALUE
At 31 January 2025 280,822
At 31 January 2024 371,916

7. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 February 2024
and 31 January 2025 75,862
PROVISIONS
At 1 February 2024
and 31 January 2025 25,000
NET BOOK VALUE
At 31 January 2025 50,862
At 31 January 2024 50,862

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 264,922 376,513
Amounts owed by group undertakings 70,265 22,066
Other debtors 296,849 164,289
632,036 562,868

BIOSUS ENERGY LTD (REGISTERED NUMBER: SC440892)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 20,000 20,000
Hire purchase contracts 97,172 115,329
Trade creditors 275,014 310,817
Taxation and social security 156,349 229,339
Other creditors 234,858 142,352
783,393 817,837

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 15,000 35,000
Hire purchase contracts 111,771 208,983
126,771 243,983

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Biosus Energy Holdings Ltd.