SCOTWASTE RECYCLING LIMITED

Company Registration Number:
SC583479 (Scotland)

Unaudited statutory accounts for the year ended 30 December 2024

Period of accounts

Start date: 31 December 2023

End date: 30 December 2024

SCOTWASTE RECYCLING LIMITED

Contents of the Financial Statements

for the Period Ended 30 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

SCOTWASTE RECYCLING LIMITED

Directors' report period ended 30 December 2024

The directors present their report with the financial statements of the company for the period ended 30 December 2024

Principal activities of the company

Scotwaste Reycling Ltd is engaged in the provision of sustainable waste management and recycling solutions to commercial and municipal customers in West Lothian, Scotland. There have been no significant changes in the company's activities during the financial year.



Directors

The directors shown below have held office during the whole of the period from
31 December 2023 to 30 December 2024

Brian McCabe
Paul Innes


The director shown below has held office during the period of
31 December 2023 to 7 March 2024

Colette Bloom


The director shown below has held office during the period of
7 March 2024 to 30 December 2024

Wayne Fisher


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 July 2025

And signed on behalf of the board by:
Name: Brian McCabe
Status: Director

SCOTWASTE RECYCLING LIMITED

Profit And Loss Account

for the Period Ended 30 December 2024

2024 2023


£

£
Turnover: 4,573,745 4,777,419
Cost of sales: ( 3,439,229 ) ( 3,674,990 )
Gross profit(or loss): 1,134,516 1,102,429
Administrative expenses: ( 859,437 ) ( 834,524 )
Other operating income: 643 10,602
Operating profit(or loss): 275,722 278,507
Interest payable and similar charges: ( 21,598 ) ( 24,304 )
Profit(or loss) before tax: 254,124 254,203
Tax: ( 74,564 ) ( 63,362 )
Profit(or loss) for the financial year: 179,560 190,841

SCOTWASTE RECYCLING LIMITED

Balance sheet

As at 30 December 2024

Notes 2024 2023


£

£
Fixed assets
Intangible assets: 3 12,963 13,592
Tangible assets: 4 1,209,556 1,425,656
Total fixed assets: 1,222,519 1,439,248
Current assets
Stocks: 5 20,795 45,805
Debtors: 6 804,788 1,087,599
Cash at bank and in hand: 272,337 1,053,294
Total current assets: 1,097,920 2,186,698
Creditors: amounts falling due within one year: 7 ( 803,435 ) ( 1,499,387 )
Net current assets (liabilities): 294,485 687,311
Total assets less current liabilities: 1,517,004 2,126,559
Creditors: amounts falling due after more than one year: 8 ( 286,676 ) ( 420,844 )
Provision for liabilities: ( 129,722 ) ( 134,669 )
Total net assets (liabilities): 1,100,606 1,571,046
Capital and reserves
Called up share capital: 100 100
Share premium account: 649,103 649,103
Profit and loss account: 451,403 921,843
Total Shareholders' funds: 1,100,606 1,571,046

The notes form part of these financial statements

SCOTWASTE RECYCLING LIMITED

Balance sheet statements

For the year ending 30 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 July 2025
and signed on behalf of the board by:

Name: Brian McCabe
Status: Director

The notes form part of these financial statements

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    Turnover is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Company recognises revenue when it transfers control of a product or service to a customer. When cash inflows are deferred and represent a financial arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the normal amount received is recognised as interest income.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Cost includes prime cost, overheads and interest incurred in financing the construction of tangible fixed assets. Capitalisation of interest ceases when the assed is brought into use. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Land and buildings - 14% straight line Office Equipment - 33% straight line Plant & Machinery - 10%/14%/17% straight line Motor Vehicles - 14% straight line ROU Property - 23.5% straight line The company's policy is to review the remaining useful economic lives and residual values of tangible fixed assets at the end of each reporting period and if applicable adjust the depreciation charge to reflect the remaining useful economic life and residual value. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

    Intangible fixed assets amortisation policy

    Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity. Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Waste Licence - 25 years

    Other accounting policies

    Accounting policies provided on all financial statement lines where material

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 38 40

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 31 December 2023 15,727 15,727
Additions
Disposals
Revaluations
Transfers
At 30 December 2024 15,727 15,727
Amortisation
At 31 December 2023 2,135 2,135
Charge for year 629 629
On disposals
Other adjustments
At 30 December 2024 2,764 2,764
Net book value
At 30 December 2024 12,963 12,963
At 30 December 2023 13,592 13,592

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 31 December 2023 1,010,406 1,352,108 139,893 473,152 2,975,559
Additions 158,374 12,278 170,652
Disposals ( 67,043 ) ( 26,550 ) ( 93,593 )
Revaluations
Transfers
At 30 December 2024 1,010,406 1,443,439 152,171 446,602 3,052,618
Depreciation
At 31 December 2023 432,423 809,288 41,633 266,559 1,549,903
Charge for year 140,503 183,842 6,217 49,900 380,462
On disposals ( 60,753 ) ( 26,550 ) ( 87,303 )
Other adjustments
At 30 December 2024 572,926 932,377 47,850 289,909 1,843,062
Net book value
At 30 December 2024 437,480 511,062 104,321 156,693 1,209,556
At 30 December 2023 577,983 542,820 98,260 206,593 1,425,656

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

5. Stocks

2024 2023
£ £
Stocks 20,795 45,805
Total 20,795 45,805

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

6. Debtors

2024 2023
£ £
Trade debtors 703,826 838,302
Prepayments and accrued income 53,174 131,313
Other debtors 47,788 117,984
Total 804,788 1,087,599

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

7. Creditors: amounts falling due within one year note

2024 2023
£ £
Amounts due under finance leases and hire purchase contracts 134,167 128,402
Trade creditors 133,233 550,067
Taxation and social security 113,401 46,034
Accruals and deferred income 293,549 251,310
Other creditors 129,085 523,574
Total 803,435 1,499,387

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

8. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Amounts due under finance leases and hire purchase contracts 286,676 420,844
Total 286,676 420,844

SCOTWASTE RECYCLING LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

9. Financial Commitments

At year end 30/12/24 the Company had no material capital commitments or contingencies.