Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 07866408 Dr A J Spriggs A Mitchell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07866408 2023-12-31 07866408 2024-12-31 07866408 2024-01-01 2024-12-31 07866408 frs-core:CurrentFinancialInstruments 2024-12-31 07866408 frs-core:ComputerEquipment 2024-12-31 07866408 frs-core:ComputerEquipment 2024-01-01 2024-12-31 07866408 frs-core:ComputerEquipment 2023-12-31 07866408 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 07866408 frs-core:FurnitureFittings 2024-12-31 07866408 frs-core:FurnitureFittings 2024-01-01 2024-12-31 07866408 frs-core:FurnitureFittings 2023-12-31 07866408 frs-core:OtherResidualIntangibleAssets 2024-12-31 07866408 frs-core:OtherResidualIntangibleAssets 2023-12-31 07866408 frs-core:CapitalRedemptionReserve 2024-12-31 07866408 frs-core:ShareCapital 2024-12-31 07866408 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 07866408 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07866408 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 07866408 frs-bus:SmallEntities 2024-01-01 2024-12-31 07866408 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07866408 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07866408 frs-bus:Director1 2024-01-01 2024-12-31 07866408 frs-bus:Director2 2024-01-01 2024-12-31 07866408 frs-countries:EnglandWales 2024-01-01 2024-12-31 07866408 2022-12-31 07866408 2023-12-31 07866408 2023-01-01 2023-12-31 07866408 frs-core:CurrentFinancialInstruments 2023-12-31 07866408 frs-core:CapitalRedemptionReserve 2023-12-31 07866408 frs-core:ShareCapital 2023-12-31 07866408 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Rockflow Resources Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Rockflow Resources Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Rockflow Resources Limited
Balance Sheet
As At 31 December 2024
Balance Sheet
Registered number: 07866408

| 2024 | 2023
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 5 |  | 7,538 |  | 8,201
|  |  | 7,538 |  | 8,201
CURRENT ASSETS
Debtors | 6 | 486,892 |  | 309,382 |
Cash at bank and in hand |  | 474,235 |  | 549,999 |
|  | 961,127 |  | 859,381 |
Creditors: Amounts Falling Due Within One Year | 7 | (400,611 ) |  | (335,143 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 560,516 |  | 524,238
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 568,054 |  | 532,439
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (1,885 ) |  | (2,470 )
NET ASSETS |  |  | 566,169 |  | 529,969
CAPITAL AND RESERVES
Called up share capital | 8 |  | 830 |  | 830
Capital redemption reserve |  |  | 170 |  | 170
Profit and Loss Account |  |  | 565,169 |  | 528,969
SHAREHOLDERS' FUNDS |  |  | 566,169 |  | 529,969

Page 1
Page 2
Rockflow Resources Limited
Balance Sheet (continued)
As At 31 December 2024
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Dr A J Spriggs Director
13 June 2025

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Rockflow Resources Limited
Notes to the Financial Statements
For The Year Ended 31 December 2024
Notes to the Financial Statements
1. General Information
Rockflow Resources Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07866408 . The registered office is Mill House, Liphook Road, Haslemere, Surrey, GU27 3QE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Licences are being amortised evenly over their estimated useful life of five years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings | 33% straight line
Computer Equipment | 25% straight line

2.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Financial Instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares, which are measured at fair value, with changes recognised in profit or loss.
Derivative financial instruments, where applicable, are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
Rockflow Resources Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and a deferred tax provision where necessary in accordance with accounting standards.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all material taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Where a reliable tax rate cannot be forecast, a deferred tax provision is calculated at the highest tax rate possibly applicable, based on tax rates (and tax laws) enacted by the end of the reporting date. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
The average number of employees, including directors, during the year was as follows: 15 (2023: 14)
15 14
4. Intangible Assets

| Other
--- | ---
| £
Cost
As at 1 January 2024 | 195,135
As at 31 December 2024 | 195,135
Amortisation
As at 1 January 2024 | 195,135
As at 31 December 2024 | 195,135
Net Book Value
As at 31 December 2024 | -
As at 1 January 2024 | -

Page 4
Page 5
Rockflow Resources Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
5. Tangible Assets

| Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 1 January 2024 | 18,070 | 68,404 | 86,474
Additions | - | 2,794 | 2,794
As at 31 December 2024 | 18,070 | 71,198 | 89,268
Depreciation
As at 1 January 2024 | 18,068 | 60,205 | 78,273
Provided during the period | - | 3,457 | 3,457
As at 31 December 2024 | 18,068 | 63,662 | 81,730
Net Book Value
As at 31 December 2024 | 2 | 7,536 | 7,538
As at 1 January 2024 | 2 | 8,199 | 8,201

6. Debtors

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 261,243 |  | 225,561
Other debtors | 225,649 |  | 83,821
| 486,892 |  | 309,382

7. Creditors: Amounts Falling Due Within One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Trade creditors | 81,884 |  | 61,985
Other creditors | 186,163 |  | 14,032
Taxation and social security | 132,564 |  | 259,126
| 400,611 |  | 335,143

8. Share Capital

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 830 |  | 830

Page 5