0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12156444 2024-04-01 2025-03-31 12156444 2025-03-31 12156444 2024-03-31 12156444 2023-04-01 2024-03-31 12156444 2024-03-31 12156444 2023-03-31 12156444 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 12156444 bus:Director1 2024-04-01 2025-03-31 12156444 bus:Director2 2024-04-01 2025-03-31 12156444 core:WithinOneYear 2025-03-31 12156444 core:WithinOneYear 2024-03-31 12156444 core:ShareCapital 2025-03-31 12156444 core:ShareCapital 2024-03-31 12156444 core:RetainedEarningsAccumulatedLosses 2025-03-31 12156444 core:RetainedEarningsAccumulatedLosses 2024-03-31 12156444 bus:Director1 2024-03-31 12156444 bus:Director1 2025-03-31 12156444 bus:Director2 2024-03-31 12156444 bus:Director2 2025-03-31 12156444 bus:Director1 2023-03-31 12156444 bus:Director1 2024-03-31 12156444 bus:Director2 2023-03-31 12156444 bus:Director2 2024-03-31 12156444 bus:Director1 2023-04-01 2024-03-31 12156444 bus:Director2 2023-04-01 2024-03-31 12156444 bus:SmallEntities 2024-04-01 2025-03-31 12156444 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12156444 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12156444 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12156444 bus:AbridgedAccounts 2024-04-01 2025-03-31 12156444 core:EntitiesControlledByKeyManagementPersonnel 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 12156444

Wisteria Works Limited

Filleted Unaudited Abridged Financial Statements

31 March 2025

Wisteria Works Limited

Abridged Financial Statements

Year ended 31st March 2025

Contents | Pages

Report to the board of directors on the preparation of the unaudited statutory abridged financial statements | 1

Abridged statement of financial position | 2 to 3

Notes to the abridged financial statements | 4 to 6

Wisteria Works Limited

Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of Wisteria Works Limited

Year ended 31st March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abridged financial statements of Wisteria Works Limited for the year ended 31st March 2025, which comprise the abridged statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf.
JAY & JAY PARTNERSHIP LIMITED Chartered Certified Accountants
2 Chesterfield Buildings Westbourne Place Clifton Bristol BS8 1RU
17 September 2025

Wisteria Works Limited

Abridged Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 4 | 837,593 | 571,932

Current assets

Debtors | 3,626 | 2,965
Cash at bank and in hand | 37,441 | 287,907
| -------- | ---------
| 41,067 | 290,872

Creditors: amounts falling due within one year | 580,702 | 653,618
| --------- | ---------
Net current liabilities | 539,635 | 362,746
| --------- | ---------
Total assets less current liabilities | 297,958 | 209,186
| --------- | ---------
Net assets | 297,958 | 209,186
| --------- | ---------

Capital and reserves

Called up share capital | 100 | 100
Profit and loss account | 297,858 | 209,086
| --------- | ---------
Shareholders funds | 297,958 | 209,186
| --------- | ---------

These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of financial position for the year ending 31st March 2025 in accordance with Section 444(2A) of the Companies Act 2006.

Wisteria Works Limited

Abridged Statement of Financial Position (continued)

31 March 2025
These abridged financial statements were approved by the board of directors and authorised for issue on 17 September 2025 , and are signed on behalf of the board by:

Mr W R Davies
Director

Company registration number: 12156444

Wisteria Works Limited

Notes to the Abridged Financial Statements

Year ended 31st March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Wisteria Works, Brimbleworth Lane, St. Georges, Weston-Super-Mare, BS22 7XS, England.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents rent chargeable for the period measured at the fair value of the consideration receivable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Tangible assets

| £
Cost |
At 1st April 2024 | 571,932
Additions | 265,661
| ---------
At 31st March 2025 | 837,593
| ---------
Depreciation |
At 1st April 2024 and 31st March 2025 | –
| ---------
Carrying amount |
At 31st March 2025 | 837,593
| ---------
At 31st March 2024 | 571,932
| ---------

Included in tangible assets are two investment properties. The directors consider the cost of the investment properties to be the fair value of the properties at 31st March 2025.
5. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr W R Davies | ( 91,500) | – | 19,500 | ( 72,000)
| Mr M C Harraway | ( 154,600) | – | 19,500 | ( 135,100)
|  | --------- | ---- | -------- | ---------
|  | ( 246,100) | – | 39,000 | ( 207,100)
|  | --------- | ---- | -------- | ---------

| 2024
|  | Balance brought forward | Advances/ (credits) to the directors | Amounts repaid | Balance outstanding
|  | £ | £ | £ | £
| Mr W R Davies | ( 108,500) | – | 17,000 | ( 91,500)
| Mr M C Harraway | ( 109,100) | ( 62,500) | 17,000 | ( 154,600)
|  | --------- | -------- | -------- | ---------
|  | ( 217,600) | ( 62,500) | 34,000 | ( 246,100)
|  | --------- | -------- | -------- | ---------

All loans are interest free and repayable on demand.
6. Related party transactions
The directors, Mr N. M. Ratcliffe & Mr M. C. Smith, are directors and shareholders of Milton Property Services Ltd. As at 31 March 2025 Wisteria Works Ltd owed Milton Property Services Ltd £269,000 (2024 - £308,000). The director, Mr W. Davies, is a director and shareholder of Travelbillity Ltd. As at 31 March 2025 Wisteria Works Ltd owed Travelbillity Ltd £62,500 (2024 - £62,500.) All loans are interest free and repayable in full on demand.