FRANKLIN AGRI LIMITED
Company registration number 09399378 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FRANKLIN AGRI LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
FRANKLIN AGRI LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,060
320
Current assets
Debtors
4
1,542
3,090
Cash at bank and in hand
2,375
3,317
3,917
6,407
Creditors: amounts falling due within one year
5
(4,611)
(4,408)
Net current (liabilities)/assets
(694)
1,999
Total assets less current liabilities
366
2,319
Provisions for liabilities
(265)
(80)
Net assets
101
2,239
Capital and reserves
Called up share capital
6
4
4
Profit and loss reserves
97
2,235
Total equity
101
2,239

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
Mr J Franklin
Director
Company registration number 09399378 (England and Wales)
FRANKLIN AGRI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Franklin Agri Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FRANKLIN AGRI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
FRANKLIN AGRI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
1,563
Additions
1,010
Disposals
(510)
At 31 March 2025
2,063
Depreciation and impairment
At 1 April 2024
1,243
Depreciation charged in the year
270
Eliminated in respect of disposals
(510)
At 31 March 2025
1,003
Carrying amount
At 31 March 2025
1,060
At 31 March 2024
320
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,542
3,090
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
1,550
1,848
Other creditors
3,061
2,560
4,611
4,408
FRANKLIN AGRI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
4
4
4
4
2025-03-31 2024-04-01 false false false 15 September 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity Mrs J Franklin Mr J Franklin Mrs J Franklin 09399378 2024-04-01 2025-03-31 09399378 2025-03-31 09399378 2024-03-31 09399378 core:OtherPropertyPlantEquipment 2025-03-31 09399378 core:OtherPropertyPlantEquipment 2024-03-31 09399378 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09399378 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09399378 core:CurrentFinancialInstruments 2025-03-31 09399378 core:CurrentFinancialInstruments 2024-03-31 09399378 core:ShareCapital 2025-03-31 09399378 core:ShareCapital 2024-03-31 09399378 core:RetainedEarningsAccumulatedLosses 2025-03-31 09399378 core:RetainedEarningsAccumulatedLosses 2024-03-31 09399378 core:ShareCapitalOrdinaryShareClass1 2025-03-31 09399378 core:ShareCapitalOrdinaryShareClass1 2024-03-31 09399378 bus:Director1 2024-04-01 2025-03-31 09399378 core:FurnitureFittings 2024-04-01 2025-03-31 09399378 2023-04-01 2024-03-31 09399378 core:OtherPropertyPlantEquipment 2024-03-31 09399378 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09399378 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09399378 bus:OrdinaryShareClass1 2025-03-31 09399378 bus:OrdinaryShareClass1 2024-03-31 09399378 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09399378 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09399378 bus:FRS102 2024-04-01 2025-03-31 09399378 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09399378 bus:Director2 2024-04-01 2025-03-31 09399378 bus:CompanySecretary1 2024-04-01 2025-03-31 09399378 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP