Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A J C Elliman 30/07/2004 P M Hinchliffe 25/06/2008 P Innes 30/07/2004 E B Mcwilliams 12/02/2021 04 August 2025 The principal activity of the Company is to provide mast sites and other telecommunication services to mobile and fixed wireless network adapters. 04042640 2024-12-31 04042640 bus:Director1 2024-12-31 04042640 bus:Director2 2024-12-31 04042640 bus:Director3 2024-12-31 04042640 bus:Director4 2024-12-31 04042640 2023-12-31 04042640 core:CurrentFinancialInstruments 2024-12-31 04042640 core:CurrentFinancialInstruments 2023-12-31 04042640 core:ShareCapital 2024-12-31 04042640 core:ShareCapital 2023-12-31 04042640 core:SharePremium 2024-12-31 04042640 core:SharePremium 2023-12-31 04042640 core:RetainedEarningsAccumulatedLosses 2024-12-31 04042640 core:RetainedEarningsAccumulatedLosses 2023-12-31 04042640 core:LandBuildings 2023-12-31 04042640 core:LandBuildings 2024-12-31 04042640 2024-01-01 2024-12-31 04042640 bus:FilletedAccounts 2024-01-01 2024-12-31 04042640 bus:SmallEntities 2024-01-01 2024-12-31 04042640 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04042640 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04042640 bus:Director1 2024-01-01 2024-12-31 04042640 bus:Director2 2024-01-01 2024-12-31 04042640 bus:Director3 2024-01-01 2024-12-31 04042640 bus:Director4 2024-01-01 2024-12-31 04042640 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 04042640 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 04042640 (England and Wales)

# RAILSITE LIMITED

### Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

RAILSITE LIMITED

## Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

RAILSITE LIMITED

## BALANCE SHEET

As at 31 December 2024
RAILSITE LIMITED

## BALANCE SHEET (continued)

As at 31 December 2024

| Note | 2024 |  | 2023
|  | £ |  | £
Fixed assets |  |  |  |
Investments |  | 150,000 |  | 150,000
|  | 150,000 |  | 150,000
Current assets |  |  |  |
Debtors | 4 | 1,400,238 |  | 1,419,391
Cash at bank and in hand |  | 217,321 |  | 240,867
|  | 1,617,559 |  | 1,660,258
Creditors: amounts falling due within one year | 5 | ( 1,653,452) |  | ( 1,651,650)
Net current (liabilities)/assets |  | (35,893) |  | 8,608
Total assets less current liabilities |  | 114,107 |  | 158,608
Net assets |  | 114,107 |  | 158,608
Capital and reserves |  |  |  |
Called-up share capital |  | 426 |  | 426
Share premium account |  | 230,420 |  | 230,420
Profit and loss account |  | ( 116,739 ) |  | ( 72,238 )
Total shareholders' funds |  | 114,107 |  | 158,608

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Railsite Limited (registered number: 04042640) were approved and authorised for issue by the Board of Directors on 04 August 2025. They were signed on its behalf by:

A J C Elliman Director |

RAILSITE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
RAILSITE LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Railsite Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 10 The Street, West Horsley, Leatherhead, KT24 6AX, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings | 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

##### Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

##### Ordinary share capital

The ordinary share capital of the Company is presented as equity.

#### 2. Employees

| 2024 |  | 2023
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 4 |  | 4

#### 3. Tangible assets

| Land and buildings |  | Total
| £ |  | £
Cost |  |  |
At 01 January 2024 | 215,933 |  | 215,933
At 31 December 2024 | 215,933 |  | 215,933
Accumulated depreciation |  |  |
At 01 January 2024 | 215,933 |  | 215,933
At 31 December 2024 | 215,933 |  | 215,933
Net book value |  |  |
At 31 December 2024 | 0 |  | 0
At 31 December 2023 | 0 |  | 0

#### 4. Debtors

| 2024 |  | 2023
| £ |  | £
Amounts owed by Group undertakings | 1,388,238 |  | 1,418,238
Other debtors | 12,000 |  | 1,153
| 1,400,238 |  | 1,419,391

#### 5. Creditors: amounts falling due within one year

| 2024 |  | 2023
| £ |  | £
Amounts owed to Group undertakings | 1,611,824 |  | 1,584,845
Other taxation and social security | 5,075 |  | 4,688
Other creditors | 36,553 |  | 62,117
| 1,653,452 |  | 1,651,650