Eeze Entertainment (UK) Limited
Company information
Director
Mr Y M Zhang
Company number
13161832
Registered office
71 Queen Victoria Street
London
EC4V 4BE
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Eeze Entertainment (UK) Limited
Contents
Page
Director's report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 20
Eeze Entertainment (UK) Limited
Director's report
For the year ended 31 December 2024
1

The director presents his annual report and financial statements for the year ended 31 December 2024. On 14 November 2024 the company changed name from Tain Global Capital Limited to Eeze Entertainment (UK) Limited.

Principal activities

The principal activity of the company continued to be that of supporting the projects associated with the development of Group Gambling Products (Dealer tools, Game client, Gamer Server, Integration Platform, Backoffice/Reporting tools and other specified projects).

Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr Y M Zhang
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

The company's current policy concerning the payment of trade creditors is to:

- settle the terms of payment with suppliers when agreeing the terms of each transaction;

- ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and

- pay in accordance with the company's contractual and other legal obligations.

Trade creditors of the company at the year end were equivalent to XX day's purchases, based on the average daily amount invoiced by suppliers during the year.

Auditor

Saffery LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Basis of preparation of financial statements

The directors have elected to prepare the financial statements in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101). Consequently, all statutory references relate to the UK Companies Act 2006.

Going concern

The director believes the company will have adequate resources to continue trading and to meet its liabilities as they fall due, based on the forecasts produced and the financial support provided by the parent company, Eeze International Holdings Limited.

Eeze Entertainment (UK) Limited
Director's report (continued)
For the year ended 31 December 2024
2
Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr Y M Zhang
Director
18 July 2025
Eeze Entertainment (UK) Limited
Independent auditor's report
To the member of Eeze Entertainment (UK) Limited
3
Opinion

We have audited the financial statements of Eeze Entertainment (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- the information given in the director's r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the director's report has been prepared in accordance with applicable legal requirements.

Eeze Entertainment (UK) Limited
Independent auditor's report (continued)
To the member of Eeze Entertainment (UK) Limited
4
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the director's r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's r esponsibilities s tatement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with director and by updating our understanding of the sector in which the company operates.

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

Eeze Entertainment (UK) Limited
Independent auditor's report (continued)
To the member of Eeze Entertainment (UK) Limited
5

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s member, those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s member, for our audit work, for this report, or for the opinions we have formed.

Roger Weston (Senior Statutory Auditor)
For and on behalf of Saffery LLP
21 July 2025
Chartered accountants
71 Queen Victoria Street
London
EC4V 4BE
Eeze Entertainment (UK) Limited
Statement of comprehensive income
For the year ended 31 December 2024
6
2024
2023
Notes
£
£
Revenue
4
12,665,298
3,417,678
Administrative expenses
(11,170,788)
(3,084,204)
Other operating income
-
0
36,630
Operating profit
1,494,510
370,104
Finance costs
6
(20,549)
(11,377)
Profit before taxation
1,473,961
358,727
Tax on profit
7
(395,580)
(78,378)
Profit and total comprehensive income for the financial year
1,078,381
280,349
Eeze Entertainment (UK) Limited
Statement of financial position
As at 31 December 2024
7
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
8
1,693,709
45,215
Current assets
Trade and other receivables
9
2,663,818
1,051,197
Cash and cash equivalents
79,516
184,572
2,743,334
1,235,769
Current liabilities
(2,320,647)
(999,608)
Net current assets
422,687
236,161
Total assets less current liabilities
2,116,396
281,376
Non-current liabilities
(682,871)
-
0
Provisions for liabilities
Deferred tax liabilities
12
(71,224)
-
0
Other provisions
13
(3,570)
(1,026)
Net assets
1,358,731
280,350
Equity
Called up share capital
15
1
1
Retained earnings
1,358,730
280,349
Total equity
1,358,731
280,350
The financial statements were approved and signed by the director and authorised for issue on 18 August 2025
Mr Y M Zhang
Director
Company registration number 13161832 (England and Wales)
Eeze Entertainment (UK) Limited
Statement of changes in equity
For the year ended 31 December 2024
8
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
1
-
0
1
Year ended 31 December 2023:
Profit and total comprehensive income
-
280,349
280,349
Balance at 31 December 2023
1
280,349
280,350
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,078,381
1,078,381
Balance at 31 December 2024
1
1,358,730
1,358,731
Eeze Entertainment (UK) Limited
Notes to the financial statements
For the year ended 31 December 2024
9
2
Accounting policies
Company information

Eeze Entertainment (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, EC4V 4BE.

2.1
Accounting convention

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

- inclusion of an explicit and unreserved statement of compliance with IFRS;

- presentation of a statement of cash flows and related notes;

- disclosure of the objectives, policies and processes for managing capital;

- disclosure of key management personnel compensation;

- disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;

- the effect of financial instruments on the statement of comprehensive income;

- comparative period reconciliations for the number of shares outstanding and the carrying amounts of property, plant and equipment, intangible assets, investment property and biological assets;

- disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;

- comparative narrative information; and

- related party disclosures for transactions with the parent or wholly owned members of the group.

As permitted by FRS 101, the company has taken advantage of the disclosure exemptions available under that standard in relation to share based payments, financial instruments, capital management, presentation of a cash flow statement, presentation of comparative information in respect of certain assets, standards not yet effective, impairment of assets, business combinations, discontinued operations and related party transactions

Where required, equivalent disclosures are given in the group accounts of Eeze International Holdings Limited. The group accounts of Eeze International Holdings Limited are available to the public and can be obtained as set out in note 17.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to

prepare consolidated accounts. The financial statements present information about the company as an

individual entity and not about its group.

Eeze Entertainment (UK) Limited is a wholly owned subsidiary of Eeze International Holdings Limited and the results of Eeze Entertainment (UK) Limited are included in the consolidated financial statements of Eeze International Holdings Limited which are available from Eeze, Zone 2, Central Business District, Triq IL-Ghajn, Birkirkara, CBD 2010, Malta.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
2
Accounting policies (continued)
10
2.2
Going concern

The director believes the company will have adequate resources to continue trading and to meet its liabilities as they fall due, based on the financial support provided by the parent company, Eeze International Holdings Limited. The parent company has provided a letter of continued support to Eeze Entertainment (UK) Limited and has also provided a notice to underwrite the balances due from group companies.true

2.3
Revenue

Revenue f rom management charges to group entities is based on the charges assessed on an arms length basis for the provision of development services.

2.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2 years stragiht line
Fixtures and fittings
10 years straight line
Computer equipment
3 years straight line

A full year of depreciation is charged in the first year an asset is acquired as per wider group policy.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

2.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
2
Accounting policies (continued)
11
2.6
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
2
Accounting policies (continued)
12
Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

2.7
Financial liabilities

The company recogni s es financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Financial liabilities at fair value through profit or loss

Financial liabilities are classified as measured at fair value through profit or loss when the financial liability is held for trading. A financial liability is classified as held for trading if:

- it has been incurred principally for the purpose of repurchasing it in the near term, or

- on initial recognition it is part of a portfolio of identified financial instruments that the manages together and has a recent actual pattern of short-term profit taking, or

- it is a derivative that is not designated and effective hedging instrument.

Financial liabilities at fair value through profit or loss are stated at fair value with any gains or losses arising on remeasurement recognised in profit or loss.

Other financial liabilities

Other financial liabilities, including borrowings, t rade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
2
Accounting policies (continued)
13
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to 'other comprehensive income', in which case the deferred tax is also dealt with in 'other comprehensive income'. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

A termination benefit liability is recognised at the earlier of when the entity can no longer withdraw the offer of the termination benefit and when the entity recognises any related restructuring costs.

2.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense when employees have rendered the service entitling them to the contributions.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
2
Accounting policies (continued)
14
2.13
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

2.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
15
3
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
Expected credit loss

Expected Credit Loss (ECL) is the probability-weighted estimate of credit losses over the expected life of a Financial Instrument. This is calculated by completing a credit risk assessment for each receivable balance, assigning each a Probability of Default (PD) estimated by Standard and Poor's rating. This probability rate is then multiplied by the receivable balance to reach the ECL provision which was £3,570 (2023: £1,026) in the year, more details in note 9. This measurement of ECL is in line with the principles within IFRS 9.

4
Revenue
2024
2023
£
£
Revenue analysed by class of business
Management charges
12,665,298
3,417,678
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
99
40

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
8,243,874
2,174,928
Social security costs
1,078,275
212,359
Pension costs
69,769
17,136
9,391,918
2,404,423
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
16
6
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
14,505
11,377
Interest on lease liabilities
6,044
-
20,549
11,377
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
395,580
78,378

The charge for the year can be reconciled to the profit per the income statement as follows:

2024
2023
£
£
Profit before taxation
1,473,961
358,727
Expected tax charge based on a corporation tax rate of 25.00% (2023: 25.00%)
368,490
89,682
Effect of expenses not deductible in determining taxable profit
1,701
5,652
Permanent capital allowances in excess of depreciation
-
(16,956)
Depreciation on assets not qualifying for tax allowances
15,111
-
Movement in deferred tax not recognised
10,278
-
Taxation charge for the year
395,580
78,378
Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
17
8
Property, plant and equipment
Leasehold land and buildings
Computer equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
-
0
67,822
-
0
67,822
Additions
1,450,649
386,249
25,998
1,862,896
At 31 December 2024
1,450,649
454,071
25,998
1,930,718
Accumulated depreciation and impairment
At 1 January 2024
-
0
22,607
-
0
22,607
Charge for the year
60,444
151,358
2,600
214,402
At 31 December 2024
60,444
173,965
2,600
237,009
Carrying amount
At 31 December 2024
1,390,205
280,106
23,398
1,693,709
At 31 December 2023
-
0
45,215
-
0
45,215
9
Trade and other receivables
2024
2023
£
£
VAT recoverable
82,540
-
Amounts owed by fellow group undertakings
2,217,483
628,044
Other receivables
161,165
71,840
Prepayments and accrued income
202,630
351,313
2,663,818
1,051,197

Trade receivables disclosed above are classified as loans and receivables and are therefore measured at

amortised cost.

Included within amounts owed by fellow group undertakings is a loan balance which is unsecured, interest free and has no fixed date of repayment, this is therefore included within due within one year although this

is not expected to be settled within 12 months.

Amounts due from group undertakings have been underwritten by the Parent company Eeze International

Holdings Limited.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
18
10
Trade and other payables
2024
2023
£
£
Corporation tax liability
136,307
78,378
Trade payables
134,251
104,964
Amount owed to parent undertaking
477
505
Amounts owed to fellow group undertakings
414,430
433,400
Accruals and deferred income
898,483
370,984
Other payables
736,699
11,377
2,320,647
999,608
11
Lease liabilities

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
710,180
-
0
Non-current liabilities
682,871
-
0
1,393,051
-
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
6,044
-

The Company's lease arrangements are in relation to a property lease in London. The Company is reasonably certain that it will not exercise any early termination clauses in the lease.

Total cash outflows for lease liabilities for the year ended 31 December 2024 were £63,642 (2023: £nil).

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
19
12
Deferred taxation

The following are the deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

£
Liability at 1 January 2023 and 1 January 2024
-
Deferred tax movements in current year
Charge/(credit) to profit or loss
71,224
Liability at 31 December 2024
71,224
13
Provisions for liabilities
2024
2023
£
£
Expected credit loss
3,570
1,026
Movements on provisions:
Expected credit loss
£
At 1 January 2024
1,026
Additional provisions in the year
2,544
At 31 December 2024
3,570

The Expected Credit Loss (ECL) represents management's best estimate of the company's probability-weighted estimate of credit losses over the expected life of a Financial Instrument. This is based on credit risk assessment and Probability of Default (PD) of the receivable balances.

14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
69,769
17,136

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Eeze Entertainment (UK) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
20
15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
16
Related party transactions

The company has taken advantage of the exemption under FRS 101 not to disclose transactions entered into between two or more wholly owned members of the group.

17
Controlling party

The parent company of Eeze Entertainment (UK) Limited is Eeze International Holdings Limited and its registered office is Eeze, Triq il-Ghajn, Zone 2, Central Business District, Birkirkara, CBD 2010, Malta.

The parent undertaking of the smallest group, which includes the company and for which group accounts are prepared, is Eeze International Holdings Limited, a company incorporated in Malta.

The parent undertaking of the largest group, which includes the company and for which group accounts are prepared, is Eeze Entertainment Holdings Limited, a company incorporated in The British Virgin Islands.

Largest group
Smallest group
2024-12-31 2024-01-01 Mr Y M Zhang false false CCH Software iXBRL Review & Tag 2024.2 13161832 2024-01-01 2024-12-31 13161832 bus:Director1 2024-01-01 2024-12-31 13161832 bus:RegisteredOffice 2024-01-01 2024-12-31 13161832 2024-12-31 13161832 2023-01-01 2023-12-31 13161832 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13161832 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13161832 2023-12-31 13161832 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-12-31 13161832 core:PlantMachinery 2024-12-31 13161832 core:FurnitureFittings 2024-12-31 13161832 core:ContinuingOperations 2024-12-31 13161832 core:LandBuildings core:LeasedAssetsHeldAsLessee 2023-12-31 13161832 core:PlantMachinery 2023-12-31 13161832 core:FurnitureFittings 2023-12-31 13161832 core:CurrentFinancialInstruments 2024-12-31 13161832 core:CurrentFinancialInstruments 2023-12-31 13161832 core:Non-currentFinancialInstruments 2024-12-31 13161832 core:Non-currentFinancialInstruments 2023-12-31 13161832 core:ShareCapital 2024-12-31 13161832 core:ShareCapital 2023-12-31 13161832 core:RetainedEarningsAccumulatedLosses 2024-12-31 13161832 core:RetainedEarningsAccumulatedLosses 2023-12-31 13161832 2022-12-31 13161832 core:FinancialInstrumentsFairValueThroughProfitOrLoss 2024-01-01 2024-12-31 13161832 core:Held-to-maturityFinancialAssets 2024-01-01 2024-12-31 13161832 core:Available-for-saleFinancialAssets 2024-01-01 2024-12-31 13161832 core:FinancialInstrumentsDesignatedFairValueThroughProfitOrLoss 2024-01-01 2024-12-31 13161832 core:LandBuildings core:LeasedAssetsHeldAsLessee 2023-12-31 13161832 core:PlantMachinery 2023-12-31 13161832 core:FurnitureFittings 2023-12-31 13161832 2023-12-31 13161832 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 13161832 core:PlantMachinery 2024-01-01 2024-12-31 13161832 core:FurnitureFittings 2024-01-01 2024-12-31 13161832 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13161832 bus:FRS101 2024-01-01 2024-12-31 13161832 bus:Audited 2024-01-01 2024-12-31 13161832 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP