Company registration number 01144365 (England and Wales)
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
COMPANY INFORMATION
Directors
C W Scott
A C Pooley
Secretary
J C Scott
C W Scott
Company number
01144365
Registered office
3 New Road
Kendal
LA9 4AY
Accountants
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
40,490
63,473
Investments
4
361,553
366,773
402,043
430,246
Current assets
Debtors
5
316,370
205,423
Cash at bank and in hand
467,022
647,577
783,392
853,000
Creditors: amounts falling due within one year
6
(162,560)
(212,698)
Net current assets
620,832
640,302
Total assets less current liabilities
1,022,875
1,070,548
Creditors: amounts falling due after more than one year
7
(6,667)
(17,997)
Provisions for liabilities
(422)
(3,169)
Net assets
1,015,786
1,049,382
Capital and reserves
Called up share capital
8
1,500
1,500
Profit and loss reserves
1,014,286
1,047,882
Total equity
1,015,786
1,049,382
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
C W Scott
A C Pooley
Director
Director
Company registration number 01144365 (England and Wales)
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Macbeth, Scott & Co Life & Pension Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 New Road, Kendal, LA9 4AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is the total amount of fees and commission received and receivable by the company from investment groups, insurance companies and clients in respect of services provided during the year.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improv'ts
20% straight line
Plant and machinery
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 

MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
12
3
Tangible fixed assets
Leasehold property improv'ts
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
8,868
168,467
114,590
291,925
Additions
-
0
2,221
-
0
2,221
Disposals
-
0
-
0
(36,393)
(36,393)
At 31 December 2024
8,868
170,688
78,197
257,753
Depreciation and impairment
At 1 January 2024
8,868
153,077
66,507
228,452
Depreciation charged in the year
-
0
5,986
9,622
15,608
Eliminated in respect of disposals
-
0
-
0
(26,797)
(26,797)
At 31 December 2024
8,868
159,063
49,332
217,263
Carrying amount
At 31 December 2024
-
0
11,625
28,865
40,490
At 31 December 2023
-
0
15,390
48,083
63,473
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
361,553
366,773
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
366,773
Valuation changes
(5,000)
Disposals
(220)
At 31 December 2024
361,553
Carrying amount
At 31 December 2024
361,553
At 31 December 2023
366,773
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
60,000
58,000
Other debtors
256,370
147,423
316,370
205,423
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
1,545
4,504
Taxation and social security
104,127
49,265
Other creditors
46,888
148,929
162,560
212,698
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
6,667
16,667
Other creditors
-
0
1,330
6,667
17,997
MACBETH, SCOTT & CO LIFE & PENSION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

The hire purchase liabilities of £1,330 (2023 £15,959) disclosed under creditors falling due within one year and £nil (2023 £1,330) disclosed under creditors falling due after more than one year are secured by a fixed and floating charge over the assets to which they relate.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
''A' ordinary shares of £1 each
450
450
450
450
''B' ordinary shares of £1 each
450
450
450
450
''C' ordinary shares of £1 each
600
600
600
600
1,500
1,500
1,500
1,500

All classes of ordinary shares rank pari passu in all respects save that the directors may declare a dividend on one class of share and not on another class.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
90,850
11,344
10
Directors' transactions

 

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to director
2.25
53,853
114,750
1,353
(117,750)
52,206
53,853
114,750
1,353
(117,750)
52,206
2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA C PooleyMs A C PooleyMrs J C Scott011443652024-01-012024-12-3101144365bus:CompanySecretaryDirector12024-01-012024-12-3101144365bus:Director12024-01-012024-12-3101144365bus:Director22024-01-012024-12-3101144365bus:CompanySecretary12024-01-012024-12-3101144365bus:RegisteredOffice2024-01-012024-12-31011443652024-12-31011443652023-12-3101144365core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101144365core:PlantMachinery2024-12-3101144365core:MotorVehicles2024-12-3101144365core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101144365core:PlantMachinery2023-12-3101144365core:MotorVehicles2023-12-3101144365core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101144365core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101144365core:ShareCapital2024-12-3101144365core:ShareCapital2023-12-3101144365core:RetainedEarningsAccumulatedLosses2024-12-3101144365core:RetainedEarningsAccumulatedLosses2023-12-3101144365core:ShareCapitalOrdinaryShareClass12024-12-3101144365core:ShareCapitalOrdinaryShareClass12023-12-3101144365core:ShareCapitalOrdinaryShareClass22024-12-3101144365core:ShareCapitalOrdinaryShareClass22023-12-3101144365core:ShareCapitalOrdinaryShareClass32024-12-3101144365core:ShareCapitalOrdinaryShareClass32023-12-3101144365core:ShareCapitalOrdinaryShares2024-12-3101144365core:ShareCapitalOrdinaryShares2023-12-3101144365core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101144365core:PlantMachinery2024-01-012024-12-3101144365core:MotorVehicles2024-01-012024-12-31011443652023-01-012023-12-3101144365core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101144365core:PlantMachinery2023-12-3101144365core:MotorVehicles2023-12-31011443652023-12-3101144365core:CurrentFinancialInstruments2024-12-3101144365core:CurrentFinancialInstruments2023-12-3101144365core:WithinOneYear2024-12-3101144365core:WithinOneYear2023-12-3101144365core:Non-currentFinancialInstruments2024-12-3101144365core:Non-currentFinancialInstruments2023-12-3101144365bus:OrdinaryShareClass12024-01-012024-12-3101144365bus:OrdinaryShareClass22024-01-012024-12-3101144365bus:OrdinaryShareClass32024-01-012024-12-3101144365bus:OrdinaryShareClass12024-12-3101144365bus:OrdinaryShareClass12023-12-3101144365bus:OrdinaryShareClass22024-12-3101144365bus:OrdinaryShareClass22023-12-3101144365bus:OrdinaryShareClass32024-12-3101144365bus:OrdinaryShareClass32023-12-3101144365bus:AllOrdinaryShares2024-12-3101144365bus:AllOrdinaryShares2023-12-3101144365bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101144365bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101144365bus:FRS1022024-01-012024-12-3101144365bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101144365bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP