IRIS Accounts Production v25.2.0.378 01494995 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014949952023-12-31014949952024-12-31014949952024-01-012024-12-31014949952022-12-31014949952023-01-012023-12-31014949952023-12-3101494995ns15:EnglandWales2024-01-012024-12-3101494995ns14:PoundSterling2024-01-012024-12-3101494995ns10:Director12024-01-012024-12-3101494995ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3101494995ns10:MediumEntities2024-01-012024-12-3101494995ns10:Audited2024-01-012024-12-3101494995ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3101494995ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3101494995ns10:FullAccounts2024-01-012024-12-3101494995ns10:OrdinaryShareClass12024-01-012024-12-3101494995ns10:Director22024-01-012024-12-3101494995ns10:CompanySecretary12024-01-012024-12-3101494995ns10:RegisteredOffice2024-01-012024-12-310149499512024-01-012024-12-310149499512023-01-012023-12-310149499522024-01-012024-12-310149499522023-01-012023-12-310149499532024-01-012024-12-310149499532023-01-012023-12-3101494995ns5:CurrentFinancialInstruments2024-12-3101494995ns5:CurrentFinancialInstruments2023-12-3101494995ns5:ShareCapital2024-12-3101494995ns5:ShareCapital2023-12-3101494995ns5:RevaluationReserve2024-12-3101494995ns5:RevaluationReserve2023-12-3101494995ns5:RetainedEarningsAccumulatedLosses2024-12-3101494995ns5:RetainedEarningsAccumulatedLosses2023-12-3101494995ns5:ShareCapital2022-12-3101494995ns5:RetainedEarningsAccumulatedLosses2022-12-3101494995ns5:RevaluationReserve2022-12-3101494995ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101494995ns5:RevaluationReserve2023-01-012023-12-3101494995ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101494995ns5:RevaluationReserve2024-01-012024-12-3101494995ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3101494995ns5:FurnitureFittings2024-01-012024-12-3101494995ns15:UnitedKingdom2024-01-012024-12-3101494995ns15:UnitedKingdom2023-01-012023-12-3101494995ns15:Europe2024-01-012024-12-3101494995ns15:Europe2023-01-012023-12-3101494995ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3101494995ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3101494995ns10:HighestPaidDirector2024-01-012024-12-3101494995ns5:OwnedAssets2024-01-012024-12-3101494995ns5:OwnedAssets2023-01-012023-12-3101494995ns10:OrdinaryShareClass12023-01-012023-12-3101494995ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3101494995ns5:FurnitureFittings2023-12-3101494995ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3101494995ns5:FurnitureFittings2024-12-3101494995ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3101494995ns5:FurnitureFittings2023-12-3101494995ns5:CostValuation2023-12-3101494995ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3101494995ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3101494995ns5:WithinOneYear2024-12-3101494995ns5:WithinOneYear2023-12-3101494995ns5:BetweenOneFiveYears2024-12-3101494995ns5:BetweenOneFiveYears2023-12-3101494995ns5:AllPeriods2024-12-3101494995ns5:AllPeriods2023-12-3101494995ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3101494995ns5:AcceleratedTaxDepreciationDeferredTax2023-12-3101494995ns5:DeferredTaxation2023-12-3101494995ns5:DeferredTaxation2024-12-3101494995ns10:OrdinaryShareClass12024-12-31014949951ns10:Director12023-12-31014949951ns10:Director12022-12-31014949951ns10:Director12024-01-012024-12-31014949951ns10:Director12023-01-012023-12-31014949951ns10:Director12024-12-31014949951ns10:Director12023-12-31
REGISTERED NUMBER: 01494995 (England and Wales)













LONDON METALS LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2024






LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Statement of Financial Position 12

Statement of Changes in Equity 13

Statement of Cash Flows 14

Notes to the Statement of Cash Flows 15

Notes to the Financial Statements 16


LONDON METALS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2024







DIRECTORS: Mr D P de Haas
Mr P de Haas



SECRETARY: Mr D M Furrer



REGISTERED OFFICE: Angel Waterside
10 Graham Street
London
N1 8GB



REGISTERED NUMBER: 01494995 (England and Wales)



SENIOR STATUTORY AUDITOR: Steven Davies



AUDITORS: Carston ETL
Statutory Auditor
Second Floor
34 Lime Street
London
EC3M 7AT

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024


The directors present their strategic report for the year ended 31st December 2024.

REVIEW OF BUSINESS
The results for the year and financial position of the company are shown in the annexed financial statements.

The company's key performance indicators are as follows:

2024 2023

Turnover £26,505,921 £22,552,212
Gross profit margins 7.24% 6.70%
Profit/(Loss) before tax £330,335 £130,762

Liquidity ratio (Current assets/current liabilities) 432% 540%

During the year turnover increased by 18%, with an increase in gross margins when compared to the previous year.

At the year end, the stocks decreased from £1,116,842 to £707,160. There was an increase in trade debtors from £4,294,990 to £6,478,362 and an increase in trade creditors from £787,619 to £840,735. The cash balances held with bank decreased from £1,268,093 to £301,912.

The comparison of turnover, gross profit margins, profit before tax and liquidity ratio with last year are key performance indicators for the company as they measure progress and development of the business.

The company remains committed to tight controls on potential risk and exposure.


LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks of the company are:-

Credit Risk:
Credit risk arises principally from the company's trade receivables, prepayments for stocks, and cash and cash equivalents. It is the risk that the counterparty fails to discharge its obligations in respect of the instrument. The company's exposure to credit risk represents its receivables as disclosed.

Prior to accepting new customers, a credit check is carried out. Based on this information, credit limits and payment terms are established and authorised by the directors. The directors review monthly the trade receivable balance and ageing profile of each individual customer. No individual trade receivable balance is considered to represent a significant portion of the total balance. The directors believe that credit risk is minimised by credit insurance and regular reviews and the diversification of trade receivables across a large section of customers and different geographical regions.

Liquidity risk:
Liquidity risk arises from the company's management of working capital and the finance charges and principal repayments on its debt instruments.

The company's financial assets and liabilities were due within one year throughout the review period. The company's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. The directors review the cash availability on a regular basis to determine whether the company has sufficient cash reserves and facilities to meet future working capital requirements and to take advantage of the business opportunities.

Market risk:
Price risk is the risk of loss arising from adverse movements in the level or volatility of market prices. The company monitors this risk on a daily basis and when appropriate by hedging on the London Metal Exchange. The impact of such movements in market price can mean that the net realisable value of inventories falls below that of the original cost, which results in provisions being made against such stock items in order to include them in the financial statements at the lower of cost and net realisable value in the accordance with the company's accounting policies.

Interest rate risk:
Interest rate risk arises from interest bearing financial liabilities of the company. Interest is payable on bank overdrafts at an agreed variable rate.

Currency risk:
The company's trading activities exposes it to currency risk relating to its monetary assets and liabilities. The company's policy is to economically hedge currency risk using forward currency contracts for foreign currency receivables and payables. Forward foreign currency contracts are also used for currency exposures arising on the expected sales and purchases for the following period.


The directors are satisfied with the position of the company at the year end and are confident that it is well placed to take advantage of improved market conditions.

ON BEHALF OF THE BOARD:





Mr P de Haas - Director


15th September 2025

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST DECEMBER 2024


The directors present their report with the financial statements of the company for the year ended 31st December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company during the year has been that of international commodity traders in non-ferrous scrap, residues, ferro-alloys, minor metals and chemicals.

DIVIDENDS
The total distribution of dividends for the year ended 31st December 2024 will be £nil (2023: £100,000).

FUTURE DEVELOPMENTS
There are no plans to change the nature of the company's activities which are considered to be satisfactory.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

Mr D P de Haas
Mr P de Haas

FINANCIAL RISK MANAGEMENT
The company makes little use of the financial instruments other than an operation bank account and forward currency contracts. Therefore its exposure to price risk, credit risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.

DONATIONS AND EXPENSES
During the year, the company made charitable donations of £500 (2023: £6,500).

POST BALANCE SHEET EVENTS
No matters or circumstances have arisen since the end of the financial year which significantly affect or may significantly affect the operations or the state of affairs of the company in the financial year subsequent to the financial year ended 31 December 2024.

GOING CONCERN
After making appropriate enquiries, the directors have reasonable expectation the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the directors have adopted the going concern basis in preparing the company's financial statements.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST DECEMBER 2024


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Carston ETL, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr P de Haas - Director


15th September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)


Opinion
We have audited the financial statements of London Metals Limited (the 'company') for the year ended 31st December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31st December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit is capable of detecting irregularities, including fraud
We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We design our procedures so as to obtain sufficient appropriate audit evidence that the financial statements are not
materially misstated due to non-compliance with laws and regulations or due to fraud or error.

We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations - this responsibility lies with management with the oversight of the Directors.

Based on our understanding of the Company and industry, discussions with management and directors we identified financial reporting standards and Companies Act 2006 as having a direct effect on the amounts and disclosures in the financial statements.

As part of the engagement team discussion about how and where the Company's financial statements may be materially misstated due to fraud, we did not identify any areas with an increased risk of fraud.

Our audit procedures included:
- completing a risk-assessment process during our planning for this audit that specifically considered the risk of fraud;
- enquiry of management about the Company's policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances of non-compliance;
- examining supporting documents for all material balances, transactions and disclosures;
- enquiry of management, about litigation and claims and inspection of relevant correspondence;
- analytical procedures to identify any unusual or unexpected relationships;
- specific audit testing on and review of areas that could be subject to management override of controls and potential bias, most notably around the key judgments and estimates, including the carrying value of accruals, provisions, investments, recoverability of trade debtors and revenue recognition;
- considering management override of controls outside of the normal operating cycles including testing the
appropriateness of journal entries recorded in the general ledger and other adjustments made in the preparation of the financial statements including evaluating the business rationale of significant transactions, outside the normal course of business.

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and carefully organised schemes designed to conceal it, including deliberate failure to record transactions, collusion or intentional misrepresentations being made to us.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Steven Davies (Senior Statutory Auditor)
for and on behalf of Carston ETL
Statutory Auditor
Second Floor
34 Lime Street
London
EC3M 7AT

17th September 2025

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 3 26,505,921 22,552,212

Cost of sales 24,585,365 21,030,077
GROSS PROFIT 1,920,556 1,522,135

Administrative expenses 1,563,350 1,392,469
357,206 129,666

Other operating income - 1,015
OPERATING PROFIT 5 357,206 130,681

Interest receivable and similar income 730 10,667
357,936 141,348

Interest payable and similar expenses 6 27,601 10,586
PROFIT BEFORE TAXATION 330,335 130,762

Tax on profit 7 92,827 152,157
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 237,508 (21,395 )

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 237,508 (21,395 )


OTHER COMPREHENSIVE INCOME
Deferred tax on revaluation - 115,000
Unrealised gain on rev of Leasehold pro - 349,021
Transfer of dep on revaluation - 9,864
Income tax relating to components of other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR THE YEAR,
NET OF INCOME TAX

-

473,885
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 237,508 452,490

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

STATEMENT OF FINANCIAL POSITION
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 2,095,645 2,120,605
Investments 10 1 1
2,095,646 2,120,606

CURRENT ASSETS
Stocks 11 707,160 1,116,482
Debtors 12 6,856,217 4,713,248
Cash at bank and in hand 301,913 1,268,093
7,865,290 7,097,823
CREDITORS
Amounts falling due within one year 13 1,820,172 1,314,479
NET CURRENT ASSETS 6,045,118 5,783,344
TOTAL ASSETS LESS CURRENT LIABILITIES 8,140,764 7,903,950

PROVISIONS FOR LIABILITIES 16 296,962 297,656
NET ASSETS 7,843,802 7,606,294

CAPITAL AND RESERVES
Called up share capital 17 1,000,000 1,000,000
Revaluation reserve 1,206,337 1,219,159
Retained earnings 5,637,465 5,387,135
SHAREHOLDERS' FUNDS 7,843,802 7,606,294

The financial statements were approved by the Board of Directors and authorised for issue on 15th September 2025 and were signed on its behalf by:





Mr P de Haas - Director


LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1st January 2023 1,000,000 5,383,666 870,138 7,253,804

Changes in equity
Dividends - (100,000 ) - (100,000 )
Total comprehensive income - 103,469 349,021 452,490
Balance at 31st December 2023 1,000,000 5,387,135 1,219,159 7,606,294

Changes in equity
Total comprehensive income - 250,330 (12,822 ) 237,508
Balance at 31st December 2024 1,000,000 5,637,465 1,206,337 7,843,802

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (801,139 ) 108,817
Interest paid (27,601 ) (10,586 )
Tax paid (34,616 ) (181,859 )
Net cash from operating activities (863,356 ) (83,628 )

Cash flows from investing activities
Purchase of tangible fixed assets (3,554 ) (20,971 )
Transfer of investment to cash at bank - 906
Interest received 730 10,667
Net cash from investing activities (2,824 ) (9,398 )

Cash flows from financing activities
Amount withdrawn by directors (100,000 ) -
Equity dividends paid - (100,000 )
Net cash from financing activities (100,000 ) (100,000 )

Decrease in cash and cash equivalents (966,180 ) (193,026 )
Cash and cash equivalents at beginning of year 2 1,268,093 1,461,119

Cash and cash equivalents at end of year 2 301,913 1,268,093

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31ST DECEMBER 2024


1. RECONCILIATION OF PROFIT/(LOSS) FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit/(loss) for the financial year 237,508 (21,395 )
Depreciation charges 28,515 26,162
Finance costs 27,601 10,586
Finance income (730 ) (10,667 )
Taxation 92,827 152,157
385,721 156,843
Decrease in stocks 409,322 912,925
Increase in trade and other debtors (2,142,969 ) (1,125,447 )
Increase in trade and other creditors 546,787 164,496
Cash generated from operations (801,139 ) 108,817

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31st December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 301,913 1,268,093
Year ended 31st December 2023
31/12/23 1/1/23
£    £   
Cash and cash equivalents 1,268,093 1,461,119


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank and in hand 1,268,093 (966,180 ) 301,913
1,268,093 (966,180 ) 301,913
Total 1,268,093 (966,180 ) 301,913

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024


1. STATUTORY INFORMATION

London Metals Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all periods presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about London Metals Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, London Metals Holdings Limited, .

Significant judgements and estimates
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will,by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.

(a) Useful economic lives of assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets.

(b) Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts, rebates and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

Revenue is recognised when the risks and rewards of ownership have substantively transferred to customers, regardless of whether legal title has transferred. This condition is normally met when the goods has been delivered or upon performance of services. The company sells a range of goods to a diversified base of customers around the world and, therefore, believes there is no material concentration of credit risk.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - over the duration of the lease
Fixtures and fittings - 20% straight line on cost

Long Leasehold is carried in the balance sheet at valuation less accumulated depreciation and Fixtures & fittings at cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

The cost includes an appropriate proportion of attributable overheads.

Derivative financial instruments
Derivative financial instruments are recognised at fair value using a valuation technique with any gains or losses being reported in profit or loss. Outstanding derivatives at reporting date are included under appropriate format heading depending on the nature of the derivative.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds and will have no legal or constructive obligation to pay further amounts. Contributions to defined contribution pension schemes payable for the year are charged in the profit and loss account and recognised as an expense in the year.

Fixed asset investments - listed investments
Fixed asset investments comprise investments in equity instruments which are measured at fair value. Changes in fair value are recognised in the Income statement. Fair value is based on the market value of listed investments at the year end.

Dividends are taken to the profit and loss account when received.

Debtors and creditors receivable/payable within one year
Debtors:
Short term debtors are measured at transaction price, less any impairments.

Creditors:
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2024 2023
£    £   
United Kingdom 3,616,717 4,023,636
Europe 1,913,520 2,403,231
Overseas - Non EU 20,975,684 16,125,345
26,505,921 22,552,212

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 927,107 757,020
Social security costs 111,433 79,645
Other pension costs 53,600 49,482
1,092,140 886,147

The average number of employees during the year was as follows:
2024 2023

Administration and trading 10 10

2024 2023
£    £   
Directors' remuneration 313,710 193,300
Directors' pension contributions to money purchase schemes 14,641 14,641

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

Information regarding the highest paid director for the year ended 31st December 2024 is as follows:
2024
£   
Emoluments etc 313,710
Pension contributions to money purchase schemes 14,641

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


5. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£    £   
Depreciation - owned assets 28,514 26,162
Auditors' remuneration 22,000 21,500

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank and other interest payable 27,601 10,586

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 93,521 34,619

Deferred tax (694 ) 117,538
Tax on profit 92,827 152,157

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 330,335 130,762
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 -
25%)

82,584

32,691

Effects of:
Expenses not deductible for tax purposes 11,954 10,690
Capital allowances in excess of depreciation (1,017 ) (5,412 )

Deferred Tax provision (694 ) 117,538
Rate Differential - Current Year - (2,248 )
Marginal relief - (1,102 )
Total tax charge 92,827 152,157

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31st December 2024.


LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


7. TAXATION - continued
2023
Gross Tax Net
£    £    £   
Deferred tax on revaluation 115,000 - 115,000
Unrealised gain on rev of Leasehold pro 349,021 - 349,021
Transfer of dep on revaluation 9,864 - 9,864
473,885 - 473,885

8. DIVIDENDS
2024 2023
£    £   
Final - 100,000

9. TANGIBLE FIXED ASSETS
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST OR VALUATION
At 1st January 2024 2,100,000 86,628 2,186,628
Additions - 3,554 3,554
At 31st December 2024 2,100,000 90,182 2,190,182
DEPRECIATION
At 1st January 2024 6,482 59,541 66,023
Charge for year 19,626 8,888 28,514
At 31st December 2024 26,108 68,429 94,537
NET BOOK VALUE
At 31st December 2024 2,073,892 21,753 2,095,645
At 31st December 2023 2,093,518 27,087 2,120,605

Cost or valuation at 31st December 2024 is represented by:

Fixtures
Long and
leasehold fittings Totals
£    £    £   
Valuation in 2013 (3,008 ) - (3,008 )
Valuation in 2014 210,000 - 210,000
Valuation in 2016 735,000 - 735,000
Valuation in 2018 55,000 - 55,000
Valuation in 2020 (120,000 ) - (120,000 )
Valuation in 2022 35,000 - 35,000
Valuation in 2023 460,000 - 460,000
Cost 728,008 90,182 818,190
2,100,000 90,182 2,190,182

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


9. TANGIBLE FIXED ASSETS - continued

If long leasehold properties had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 728,008 728,008
Aggregate depreciation 161,874 167,068

Long leasehold properties were revalued on 30th August 2023 by Bailey Dyson International Consultants Ltd, independent valuers not connected with the company, carrying out on an open market basis.

10. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST OR VALUATION
At 1st January 2024
and 31st December 2024 1,000
PROVISIONS
At 1st January 2024
and 31st December 2024 999
NET BOOK VALUE
At 31st December 2024 1
At 31st December 2023 1

Cost or valuation at 31st December 2024 is represented by:

Shares in
group
undertakings
£   
Cost 1,000

Investments in subsidiaries:
The company owns 100% of the issued ordinary share capital of East Central Trading Limited, incorporated in England and Wales. East Central Trading Limited has been non-trading throughout the year. The share capital and reserves at 31st December 2024 amounted to £1 (2023 - £1).

11. STOCKS
2024 2023
£    £   
Stock of metals for resale 707,160 1,116,482

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 6,478,362 4,294,990
Other debtors 50,854 118,825
VAT 43,496 -
Prepayments and accrued income 283,505 299,433
6,856,217 4,713,248

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 840,735 787,619
Corporation tax 93,548 34,642
PAYE and NIC taxes 54,822 43,626
VAT - 31,303
Other creditors - 22,907
Directors' current accounts - 100,000
Accruals and deferred income 831,067 294,382
1,820,172 1,314,479

14. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 7,388 12,428
Between one and five years 11,082 19,701
18,470 32,129

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


15. DERIVATIVE FINANCIAL INSTRUMENTS

The carrying amount for each category of derivative financial instrument is as follows:

2024 2023
£    £   
Financial liabilities
Derivative financial gains/(liabilities) measured at fair value through profit or loss (25,482 ) 14,748
===== =====

The company enters into forward foreign currency contracts to mitigate the exchange risk of certain foreign currency receivables and payables. At 31 December 2024, these outstanding contracts all mature within 3 months (2023: 3 months).

The foreign currency forward contracts are not traded in active markets. These have been fair valued using observable forward exchange rates corresponding to the maturity of the contract. The fair value of the forward foreign currency contracts amounted to £1,310,641 (2023: £2,104,843).

Foreign exchange transactional currency exposure
The company is exposed to currency exchange rate risk due to a significant proportion of its receivables, payables and operating expenses being denominated in non-Sterling currencies. The net exposure of each currency is monitored and managed by the use of forward foreign exchange contracts or overdrafts.

Liquidity risk
The objective of the company in managing liquidity risk is to ensure that it can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations, the company has credit facilities available. The company is in position to meet its commitments and obligations as they come due.

Customer credit exposure
The company may offer credit terms to its customers which allow payment of the debt after delivery of the goods. The company is at risk to the extent that a customer may be unable to pay the debt on the specified due date. The risk is mitigated by the strong on-going customer relationships and by credit insurance.

Interest rate risk
The company's borrowings are through trade finance where the nature of the business is transaction specific and short term.

16. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 4,162 4,856
Deferred tax on revaluation of long leasehold 292,800 292,800
296,962 297,656

Deferred
tax
£   
Balance at 1st January 2024 297,656
Provision on unrealised gains
on investments
On accelerated tax allowances (694 )
Balance at 31st December 2024 296,962

LONDON METALS LIMITED (REGISTERED NUMBER: 01494995)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024


17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,000,000 Ordinary £1 1,000,000 1,000,000

18. ULTIMATE PARENT COMPANY

The immediate and ultimate parent undertaking of the company is London Metals Holdings Limited.

London Metals Holdings Limited prepares group financial accounts and copies can be obtained from Angel Waterside, 10 Graham Street, London N1 8GB.

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st December 2024 and 31st December 2023:

2024 2023
£    £   
Mr P de Haas
Balance outstanding at start of year (100,000 ) (100,000 )
Amounts advanced 100,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (100,000 )

20. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 33.1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

The other related party transaction which is outside of Financial Reporting Standard 102 33.1A exemption is disclosed in Directors' Advances, Credits and Guarantees above.

21. CONTROL

In the previous year, the company was under the control of directors, Mr. D P de Haas and Mr. P de Haas, who together owned the entire issued share capital of the ultimate parent undertaking, London Metals Holding Limited. During the year, Mr P de Haas acquired full ownership of London Metals Holdings Limited and now holds 100% of its issued share capital. Accordingly, Mr P de Haas now exercises ultimate control over the company.