Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false35362024-04-01falseaccess safety equipment supply, install, repair and maintenancetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01569740 2024-04-01 2025-03-31 01569740 2023-04-01 2024-03-31 01569740 2025-03-31 01569740 2024-03-31 01569740 c:Director5 2024-04-01 2025-03-31 01569740 d:Buildings 2024-04-01 2025-03-31 01569740 d:Buildings 2025-03-31 01569740 d:Buildings 2024-03-31 01569740 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01569740 d:Buildings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01569740 d:PlantMachinery 2024-04-01 2025-03-31 01569740 d:PlantMachinery 2025-03-31 01569740 d:PlantMachinery 2024-03-31 01569740 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01569740 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01569740 d:MotorVehicles 2024-04-01 2025-03-31 01569740 d:MotorVehicles 2025-03-31 01569740 d:MotorVehicles 2024-03-31 01569740 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01569740 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01569740 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01569740 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 01569740 d:CurrentFinancialInstruments 2025-03-31 01569740 d:CurrentFinancialInstruments 2024-03-31 01569740 d:Non-currentFinancialInstruments 2025-03-31 01569740 d:Non-currentFinancialInstruments 2024-03-31 01569740 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01569740 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01569740 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 01569740 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01569740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 01569740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 01569740 d:ShareCapital 2025-03-31 01569740 d:ShareCapital 2024-03-31 01569740 d:RetainedEarningsAccumulatedLosses 2025-03-31 01569740 d:RetainedEarningsAccumulatedLosses 2024-03-31 01569740 c:FRS102 2024-04-01 2025-03-31 01569740 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01569740 c:FullAccounts 2024-04-01 2025-03-31 01569740 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01569740 2 2024-04-01 2025-03-31 01569740 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-03-31 01569740 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-03-31 01569740 d:LeasedAssetsHeldAsLessee 2025-03-31 01569740 d:LeasedAssetsHeldAsLessee 2024-03-31 01569740 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01569740









INTROLAND LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
INTROLAND LIMITED
REGISTERED NUMBER: 01569740

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
                                                                      Note
£
£

Fixed assets
  

Tangible assets
 4 
1,442,685
1,516,559

Current assets
  

Stocks
 5 
10,000
10,000

Debtors: amounts falling due within one year
 6 
540,849
429,690

Cash at bank and in hand
 7 
181,219
707,022

  
732,068
1,146,712

Creditors: amounts falling due within one year
 8 
(328,004)
(437,749)

Net current assets
  
 
 
404,064
 
 
708,963

Total assets less current liabilities
  
1,846,749
2,225,522

Creditors: amounts falling due after more than one year
 9 
-
(455,503)

Provisions for liabilities
  

Deferred tax
  
(58,893)
(73,448)

Net assets
  
1,787,856
1,696,571


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Profit and loss account
  
1,782,856
1,691,571

  
1,787,856
1,696,571

Page 1

 
INTROLAND LIMITED
REGISTERED NUMBER: 01569740
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 September 2025.

O Tite
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Company, incorporated in England and Wales, has its registered office at Units 8 & 9 M2M Park, Maidstone Road, Rochester, Kent, ME1 3DQ. The principal activity of the Company consists of the design, manufacture, installation, ongoing maintenance and certification of access and fall arrest equipment as well as the testing and certification of lifting beams and associated equipment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.7

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%  straight-line
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.10

Stocks and work in progress

Stocks and work in progress are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress includes labour and attributable overheads.
At each balance sheet date, stocks and work in progress are assessed for impairment. If stock and work in progress is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2024 - 36).

Page 6

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 April 2024
1,338,869
221,949
356,151
1,916,969


Additions
-
4,494
-
4,494


Disposals
-
(924)
(16,300)
(17,224)



At 31 March 2025

1,338,869
225,519
339,851
1,904,239



Depreciation


At 1 April 2024
64,042
162,820
173,548
400,410


Charge for the year on owned assets
16,778
12,382
40,210
69,370


Charge for the year on financed assets
-
-
5,200
5,200


Disposals
-
(268)
(13,158)
(13,426)



At 31 March 2025

80,820
174,934
205,800
461,554



Net book value



At 31 March 2025
1,258,049
50,585
134,051
1,442,685



At 31 March 2024
1,274,827
59,129
182,603
1,516,559

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
15,600
36,621

15,600
36,621

Page 7

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Stocks

2025
2024
£
£

Parts, materials and consumables
10,000
10,000

10,000
10,000



6.


Debtors

2025
2024
£
£


Trade debtors
476,928
357,491

Prepayments and accrued income
63,921
72,199

540,849
429,690



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
181,219
707,022

181,219
707,022



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
74,200

Trade creditors
91,044
65,557

Corporation tax
82,548
89,200

Other taxation and social security
121,142
136,098

Obligations under finance lease and hire purchase contracts
964
16,568

Other creditors
21,097
39,793

Accruals and deferred income
11,209
16,333

328,004
437,749


Page 8

 
INTROLAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
454,219

Net obligations under finance leases and hire purchase contracts
-
1,284

-
455,503


Secured Loans
Net obligations under finance leases and hire purchase contracts amounting to £1,283 (2024: £17,852) are secured on the assets to which they relate.
Bank loans were secured by fixed charge over the company freehold property.


10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
74,200


Amounts falling due 2-5 years

Bank loans
-
454,219


-
528,419


 
Page 9